Mitsubishi Paper Mills Limited
TSE:3864.T
473 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,009 | 8,325 | 9,047 | 15,701 | 9,260 | 11,617 | 9,744 | 10,840 | 11,381 | 6,505 | 8,382 | 5,337 | 13,306 | 8,878 | 7,269 | 3,698 | 2,522 | 10,610 | 9,984 | 5,096 | 4,509 | 5,686 | 7,500 | 6,740 |
Kortetermijnbeleggingen
| 0 | -12,896 | -11,674 | -5,854 | -3,327 | -7,309 | -6,711 | -2,604 | -90 | -3,410 | -1,286 | -808 | -469 | -569 | -725 | -701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,009 | 8,325 | 9,047 | 15,701 | 9,260 | 11,617 | 9,744 | 10,840 | 11,381 | 6,505 | 8,382 | 5,337 | 13,306 | 8,878 | 7,269 | 3,698 | 2,522 | 10,610 | 9,984 | 5,096 | 4,509 | 5,686 | 7,500 | 6,740 |
Nettovorderingen
| 48,095 | 46,452 | 41,473 | 28,367 | 31,201 | 37,511 | 47,433 | 47,318 | 49,283 | 47,937 | 43,685 | 47,871 | 51,514 | 42,870 | 49,633 | 50,048 | 61,539 | 74,007 | 64,647 | 65,679 | 87,805 | 80,548 | 82,535 | 86,465 |
Voorraad
| 41,843 | 50,077 | 40,790 | 40,421 | 48,482 | 44,555 | 43,988 | 41,405 | 45,503 | 49,537 | 51,879 | 52,380 | 46,101 | 41,287 | 50,995 | 59,115 | 50,165 | 43,188 | 40,056 | 39,939 | 41,917 | 39,548 | 42,286 | 40,393 |
Overige vlottende activa
| 1,983 | 4,078 | 3,842 | 3,695 | 3,476 | 5,831 | 4,254 | 4,234 | 3,740 | 5,238 | 5,382 | 3,733 | 5,175 | 4,397 | 2,643 | 3,763 | 1,908 | 2,280 | 1,628 | 1,846 | 1,433 | 1,195 | 1,411 | 2,371 |
Totaal vlottende activa
| 101,930 | 109,024 | 95,282 | 88,614 | 92,576 | 99,689 | 105,419 | 103,797 | 109,907 | 109,217 | 109,328 | 109,321 | 116,096 | 97,432 | 110,540 | 116,624 | 116,134 | 130,085 | 116,315 | 112,560 | 135,664 | 126,977 | 133,732 | 135,969 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 71,301 | 78,256 | 84,590 | 88,934 | 93,708 | 101,191 | 99,732 | 104,064 | 109,875 | 116,656 | 123,805 | 126,117 | 129,203 | 117,792 | 129,433 | 136,174 | 134,621 | 128,760 | 133,626 | 144,263 | 174,762 | 180,794 | 190,956 | 177,951 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,954 | 2,379 | 1,864 | 1,590 | 409 | 1,744 | 1,719 | 291 | 225 | 284 | 338 | 458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,954 | 2,379 | 1,864 | 1,590 | 409 | 1,744 | 1,719 | 291 | 225 | 284 | 338 | 458 | 461 | 583 | 1,011 | 1,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 26,613 | 34,501 | 31,542 | 26,085 | 19,090 | 25,050 | 28,383 | 25,605 | 18,644 | 24,878 | 21,514 | 25,924 | 25,348 | 23,408 | 31,501 | 30,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 999 | 2,132 | 1,384 | 2,548 | 4,318 | 2,965 | 252 | 184 | 198 | 247 | 1,657 | 1,615 | 2,547 | 2,531 | 2,731 | 3,649 | 0 | 841 | 796 | 3,447 | 792 | 6,300 | 6,280 | 5,408 |
Overige niet-vlottende activa
| 32,583 | 763 | 1,214 | 1,664 | 2,113 | 2,117 | 1,918 | 1,925 | 2,304 | 2,197 | 1,953 | 1,798 | 2,650 | 6,760 | 6,915 | 6,429 | 52,297 | 60,917 | 64,132 | 59,199 | 63,498 | 56,251 | 68,637 | 74,070 |
Totaal niet-vlottende activa
| 133,450 | 118,031 | 120,594 | 120,821 | 119,638 | 133,067 | 132,004 | 132,069 | 131,246 | 144,262 | 149,267 | 155,912 | 160,209 | 151,074 | 171,591 | 177,630 | 186,918 | 190,518 | 198,554 | 206,909 | 239,052 | 243,345 | 265,873 | 257,429 |
Totaal activa
| 235,380 | 227,058 | 215,879 | 209,438 | 212,217 | 232,758 | 237,426 | 235,869 | 241,155 | 253,482 | 258,599 | 265,234 | 276,305 | 248,506 | 282,131 | 294,254 | 303,052 | 320,603 | 314,869 | 319,469 | 374,716 | 370,322 | 399,605 | 393,398 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 29,386 | 28,710 | 24,617 | 18,577 | 22,082 | 25,347 | 26,818 | 24,556 | 23,245 | 24,015 | 26,014 | 26,792 | 30,623 | 20,980 | 23,239 | 28,633 | 38,725 | 40,909 | 30,170 | 31,138 | 44,280 | 43,204 | 42,822 | 49,150 |
Kortlopende schulden
| 62,434 | 66,976 | 62,813 | 66,510 | 68,601 | 72,542 | 74,203 | 68,610 | 81,539 | 77,480 | 74,281 | 74,982 | 88,217 | 89,372 | 103,386 | 108,313 | 103,496 | 118,587 | 117,040 | 137,448 | 136,623 | 130,721 | 141,703 | 112,764 |
Belastingschulden
| 1,261 | 302 | 475 | 361 | 431 | 366 | 397 | 399 | 345 | 356 | 390 | 264 | 316 | 227 | 501 | 1,058 | 1,014 | 911 | 326 | 720 | 372 | 576 | 414 | 3,507 |
Uitgestelde opbrengsten
| 461 | 8,884 | 7,703 | 6,490 | 6,940 | 7,551 | 7,755 | 7,534 | 7,426 | 7,626 | 7,359 | 7,897 | 9,736 | 8,724 | 10,315 | 13,003 | 14,227 | 14,618 | 13,238 | 13,910 | 13,499 | 13,937 | 15,761 | 18,274 |
Overige kortlopende verplichtingen
| -18,656 | -23,125 | -17,505 | -9,973 | -14,617 | -10,293 | -18,783 | -18,279 | -17,123 | -17,685 | -18,864 | -19,765 | -15,630 | -7,159 | -16,448 | -20,858 | -35,697 | -36,774 | -27,103 | -29,009 | -42,215 | -40,351 | -40,920 | -51,111 |
Totaal kortlopende verplichtingen
| 104,272 | 110,457 | 102,720 | 100,542 | 105,519 | 120,860 | 117,208 | 107,376 | 118,677 | 115,807 | 115,194 | 116,962 | 143,885 | 133,124 | 144,232 | 158,782 | 160,490 | 179,160 | 163,841 | 185,345 | 196,839 | 191,291 | 202,602 | 181,734 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 22,281 | 33,199 | 30,546 | 32,566 | 34,396 | 33,279 | 46,347 | 58,477 | 58,683 | 68,851 | 76,281 | 81,714 | 70,301 | 54,119 | 58,252 | 55,155 | 49,499 | 44,047 | 53,485 | 54,404 | 70,087 | 84,982 | 81,286 | 91,557 |
Uitgestelde opbrengsten niet-vlottend
| 348 | 8,590 | 10,255 | 10,602 | 10,356 | 9,660 | 10,415 | 10,046 | 10,218 | 10,711 | 10,009 | 8,365 | 8,191 | 6,310 | 6,639 | 6,379 | 7,039 | 8,513 | 12,775 | 14,429 | 16,489 | 17,631 | 18,883 | 19,484 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,210 | 938 | 694 | 469 | 119 | 696 | 1,198 | 2,442 | 1,213 | 2,069 | 487 | 620 | 171 | 201 | 1,038 | 505 | 2,670 | 4,343 | 5,203 | 2,294 | 2,109 | 1,007 | 1,387 | 1,437 |
Overige niet-vlottende verplichtingen
| 9,311 | 1,834 | 2,052 | 2,359 | 1,302 | 1,261 | 1,183 | 899 | 873 | 952 | 1,043 | 1,067 | 1,649 | 2,635 | 3,261 | 2,997 | 3,718 | 4,214 | 10,293 | 2,518 | 2,729 | 4,639 | 9,902 | 4,088 |
Totaal niet-vlottende verplichtingen
| 40,150 | 44,561 | 43,547 | 45,996 | 46,173 | 44,896 | 59,143 | 71,864 | 70,987 | 82,583 | 87,820 | 91,766 | 80,312 | 63,265 | 69,190 | 65,036 | 62,926 | 61,117 | 81,756 | 73,645 | 91,414 | 108,259 | 111,458 | 116,566 |
Totaal passiva
| 144,422 | 155,018 | 146,267 | 146,538 | 151,692 | 165,756 | 176,351 | 179,240 | 189,664 | 198,390 | 203,014 | 208,728 | 224,197 | 196,389 | 213,422 | 223,818 | 223,416 | 240,277 | 245,597 | 258,990 | 288,253 | 299,550 | 314,060 | 298,300 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36,561 | 36,561 | 36,561 | 36,561 | 36,561 | 36,561 | 32,756 | 32,756 | 32,756 | 32,756 | 32,756 | 32,756 | 32,756 | 32,756 | 32,756 | 32,756 | 32,756 | 30,865 | 30,865 | 30,865 | 30,865 | 30,865 | 30,865 | 30,865 |
Ingehouden winsten
| 17,336 | 13,357 | 13,962 | 10,967 | 13,719 | 13,145 | 12,965 | 8,599 | 7,447 | 5,147 | 9,164 | 8,913 | -4,989 | -5,577 | 8,919 | 11,459 | 14,035 | 11,349 | 5,010 | -16,322 | 8,809 | 6,373 | 24,170 | 27,831 |
Overige gereserveerde algehele resultaten
| 30,925 | 16,015 | 12,822 | 6,964 | 1,840 | 7,109 | 8,024 | 5,736 | 1,727 | 6,734 | 3,456 | 4,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,110 | 6,094 | 6,262 | 8,404 | 8,403 | 9,533 | 5,985 | 7,291 | 7,311 | 7,379 | 7,382 | 7,385 | 21,717 | 21,753 | 23,474 | 21,987 | 27,125 | 38,112 | 33,397 | 40,520 | 41,214 | 28,817 | 24,586 | 30,370 |
Totaal eigen vermogen van aandeelhouders
| 90,932 | 72,027 | 69,607 | 62,896 | 60,523 | 66,348 | 59,730 | 54,382 | 49,241 | 52,016 | 52,758 | 53,456 | 49,484 | 48,932 | 65,149 | 66,202 | 73,916 | 80,326 | 69,272 | 55,063 | 80,888 | 66,055 | 79,621 | 89,066 |
Totaal eigen vermogen
| 90,954 | 72,040 | 69,612 | 62,900 | 60,525 | 67,002 | 61,075 | 56,629 | 51,491 | 55,092 | 55,585 | 56,506 | 52,108 | 52,117 | 68,709 | 70,436 | 79,636 | 80,326 | 69,272 | 60,479 | 86,463 | 70,772 | 85,545 | 95,098 |
Totaal passiva en aandeelhoudersvermogen
| 235,380 | 227,058 | 215,879 | 209,438 | 212,217 | 232,758 | 237,426 | 235,869 | 241,155 | 253,482 | 258,599 | 265,234 | 276,305 | 248,506 | 282,131 | 294,254 | 303,052 | 320,603 | 314,869 | 319,469 | 374,716 | 370,322 | 399,605 | 393,398 |