Mitsubishi Paper Mills Limited

TSE:3864.T

538 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,43610,00910,40812,4108,1788,3258,4426,2116,2759,04710,2999,7319,34215,70112,74810,7476,8519,26013,0076,1429,65411,6179,0469,06210,5259,7448,86511,0059,08310,84013,3409,41912,94511,3818,8526,2346,3396,5059,5489,67910,5138,38211,3935,6959,1735,33711,90312,21215,00613,30610,1118,25911,7678,8786,6306,6686,0107,2695,3433,5773,69816,095
Kortetermijnbeleggingen 0000-15,100-12,80000-14,049-11,674-9,539-9,8280-6,352-8,244-9,631-9,424-3,077-11,732-12,253-12,231-7,449-10,111-10,086-9,561-6,711-4,695-4,755-4,716-2,604-2,677-2,690-2,489-90-5,411-5,498-5,415-3,410-4,605-4,515-4,764-1,286-4,252-4,667-4,064-808-5,065-6,2110-469000-569000-72500-701-675
Liquide middelen en kortetermijnbeleggingen 7,43610,00910,40812,4108,1788,3258,4426,2116,2759,04710,2999,7319,34215,70112,74810,7476,8519,26013,0076,1429,65411,6179,0469,06210,5259,7448,86511,0059,08310,84013,3409,41912,94511,3818,8526,2346,3396,5059,5489,67910,5138,38211,3935,6959,1735,33711,90312,21215,00613,30610,1118,25911,7678,8786,6306,6686,0107,2695,3433,5773,69816,095
Nettovorderingen 46,22148,09547,61746,34947,49446,54450,58546,99543,97941,47341,15139,56633,55328,79740,79734,85337,49131,35837,88632,10736,68337,68640,95840,20942,49847,43347,91445,88347,30347,31848,76844,94246,27649,28355,17247,48147,99747,93750,52143,30643,35643,68548,41941,63349,31247,87151,67648,53054,41351,51452,30740,99340,36842,87053,37945,29852,50249,63354,92849,16350,04861,910
Voorraad 43,49841,84345,66451,13849,96450,07748,24149,52544,27340,79043,67042,54340,99640,42144,69146,50747,39448,48249,35451,01048,11844,55545,18344,57943,81943,98843,30042,93640,26141,40541,64442,05043,63545,50346,81148,27046,78249,53751,70252,67551,65051,87952,24953,20452,56052,38051,54748,45849,76046,10144,38741,83640,68741,28750,41150,49850,16250,99554,19156,25159,11559,317
Overige vlottende activa 2,5491,9833,3583,1343,9044,0785,8725,1084,7733,8424,5263,5404,6613,6954,2393,9063,5183,4764,4875,4905,9595,8315,5165,0024,5734,2545,9196,1115,4934,2345,8434,8774,3563,7405,6075,5606,2475,2387,8126,9566,4215,3826,8086,0665,7553,7336,8825,9005,7555,1754,9295,4434,9844,3976,8986,8904,6602,6434,3323,7033,7635,664
Totaal vlottende activa 99,704101,930107,047113,031109,638109,024113,140107,83999,45095,28299,78895,81088,55288,614102,47596,01395,25492,576104,73494,749100,41499,689100,70398,852101,415105,419105,998105,935102,140103,797109,595101,288107,212109,907116,442107,545107,365109,217119,583112,616111,940109,328118,869106,598116,800109,321122,008115,100124,934116,096111,73496,53197,80697,432117,318109,354113,334110,540118,794112,694116,624142,986
Niet-vlottende activa:
Materiële vaste activa, netto 70,65271,30173,98475,65076,79478,25681,34582,91384,53384,59086,15888,13288,49988,93490,28391,23892,51793,70896,50799,570101,392101,19199,62398,98998,53899,732100,295101,774102,334104,064105,151106,896108,964109,875111,688113,851115,064116,656118,143120,236122,084123,805123,874125,534125,154126,117126,297127,243129,771129,203129,489122,537118,446117,792121,676122,977126,737129,433133,007135,927136,174137,727
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,8101,9542,1042,2692,4402,3792,4192,2932,0261,8641,8621,7111,6691,5901,5931,6513854094241,7751,7321,7441,7201,7131,7121,7191,7201,5211,2852911731892052252282512662843023483443383644004444584244650461000000000000
Goodwill en immateriële activa 1,8101,9542,1042,2692,4402,3792,4192,2932,0261,8641,8621,7111,6691,5901,5931,6513854094241,7751,7321,7441,7201,7131,7121,7191,7201,5211,2852911731892052252282512662843023483443383644004444584244654764615015275485836047608791,0111,0771,1641,3521,337
Langetermijnbeleggingen 27,38326,61324,91025,64638,84334,40520,14219,30833,79131,54229,82730,53520,40126,58326,55727,00826,13618,84030,55229,67129,04025,19028,05031,84431,15428,38329,94728,41028,12125,60525,21421,96820,00418,64426,88125,74528,16824,87824,71224,01125,38621,51428,10927,21529,95325,92427,88625,623025,34800023,40800031,50130,35632,36230,02631,421
Belastingvorderingen 2999-24,910-25,646-15,1002,132-20,142-19,308-14,0491,384-9,539-9,828-20,4012,548-26,557-27,008-26,1364,318-30,552-29,671-29,0402,965-28,050-31,844-31,154252-29,947-28,410-28,121184-25,214-21,968-20,004198-26,881-25,745-28,168247-24,712-24,011-25,3861,657-28,109-27,215-29,9531,615-27,886-25,62302,5470002,5310002,7312,9242,7073,6493,196
Overige niet-vlottende activa 33,14032,58339,96140,67015,10085934,42633,57514,0491,2149,5409,82929,8331,16626,55727,00726,1362,36330,55229,67029,0411,97728,05031,84431,1531,91829,94728,41028,1211,92525,21421,96820,0042,30426,88025,74428,1672,19724,71224,01125,3861,95328,11027,21529,9531,79827,88525,62528,1772,65028,79329,75532,3856,76034,54533,70238,0876,9157,7777,8736,4296,705
Totaal niet-vlottende activa 132,987133,450116,049118,589118,077118,031118,190118,781120,350120,594117,848120,379120,001120,821118,433119,896119,038119,638127,483131,015132,165133,067129,393132,546131,403132,004131,962131,705131,740132,069130,538129,053129,173131,246138,796139,846143,497144,262143,157144,595147,814149,267152,348153,149155,551155,912154,606153,333158,424160,209158,783152,819151,379151,074156,825157,439165,703171,591175,141180,033177,630180,386
Totaal activa 232,691235,380223,098231,622227,715227,058231,333226,622219,801215,879217,637216,189208,555209,438220,909215,912214,293212,217232,218225,766232,579232,758230,097231,399232,820237,426237,961237,641233,881235,869240,133230,342236,387241,155255,241247,394250,865253,482262,742257,212259,757258,599271,217259,747272,353265,234276,617268,433283,358276,305270,517249,350249,185248,506274,143266,793279,037282,131293,935292,727294,254323,372
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29,42729,38626,42125,83222,44528,71029,27329,22924,70224,61725,26022,35618,02618,57721,07316,86118,57722,08224,88922,44825,35225,34733,36230,64226,51226,81827,28128,43822,37324,55627,89923,59422,57423,24527,68125,35923,64324,01529,61825,41226,09726,01427,46523,40726,25426,79228,93226,79230,46830,62332,11326,51023,75020,98026,74223,91623,93023,23927,73125,50928,63339,240
Kortlopende schulden 61,28162,43469,58174,43271,23866,97673,15368,83466,16762,81366,73970,12366,16466,51079,41478,88076,98968,60177,39772,47478,57672,54274,16672,42775,11074,20368,54468,00369,89768,61076,22375,08380,80381,53984,42182,17478,29377,48078,21171,91780,22374,28192,36280,30384,38074,98284,30783,76188,46288,21792,86689,61695,16889,37294,39796,017107,471103,386101,379105,697108,313136,624
Belastingschulden 4141,2613995092103021633211164752543692533611963272104312243481883662443601953972453651923993293621823456073351493562363321653902923381822642004441873162412731642271825152655012793891,058243
Uitgestelde opbrengsten 4144613992,3071,8728,8843,4753211167,7032543692536,4901963272106,9402243481887,5512443601957,7552453651927,5343293621827,4266073351497,6262363321657,3592923381827,8972004441879,7362412731648,72418251526510,31510,87010,92313,00312,760
Overige kortlopende verplichtingen 11,22511,99118,89516,53714,1135,88716,99915,77816,3057,58718,07415,70015,8508,96515,86314,66914,2697,89619,26217,04621,06515,42017,62515,96515,8568,43214,98315,20314,4446,67615,27214,25613,8716,46714,65513,82013,9976,68615,27513,81314,7717,54014,98916,62715,1777,29115,81816,87619,65415,30928,09220,82818,44514,04819,61716,98116,1127,29211,0369,0758,83313,280
Totaal kortlopende verplichtingen 102,347104,272115,296119,108109,668110,457122,900114,162107,290102,720110,327108,548100,293100,542116,546110,737110,045105,519121,772112,316125,181120,860125,397119,394117,673117,208111,053112,009106,906107,376119,723113,295117,430118,677127,364121,688116,082115,807123,340111,474121,256115,194135,108120,675125,993116,962129,257127,873138,771143,885153,312137,227137,527133,124140,938137,429147,778144,232151,016151,204158,782201,904
Langlopende verplichtingen:
Langetermijnschulden 22,26822,28124,54924,56232,59033,19929,01329,18729,94330,54628,85828,87131,76032,56632,35832,99732,84034,39633,22034,62230,21133,27936,26938,70343,01246,34753,31253,94556,99058,47752,77953,64456,53658,68357,79857,90666,22968,85171,94378,73572,66776,28165,43570,11278,89781,71482,87179,18782,62770,30159,63155,12252,52154,11955,63952,91453,24558,25264,14461,14855,15535,591
Uitgestelde opbrengsten niet-vlottend 03480008,59000010,25500010,60200010,3560009,66000010,41500010,04600010,21800010,71100010,0090008,3650008,1910006,3100006,6396,3706,2686,3796,829
Uitgestelde belastingverplichtingen niet-vlottend 08,2100009380006940004690001190006960001,1980002,4420001,2130002,0690004870006200001710002010001,0389761,082505727
Overige niet-vlottende verplichtingen 17,2889,31110,95212,58711,9651,83412,88814,46813,8732,05214,03314,19314,3522,35913,75313,59112,3621,30212,32612,40512,2141,26112,58613,14213,1921,18315,88715,10814,19289914,08013,04313,08987314,43814,22814,69995212,73412,80012,9091,04313,81513,61313,0871,06711,00411,35712,0041,64912,18512,11911,2982,63511,68811,84913,0683,2613,1914,2302,9977,223
Totaal niet-vlottende verplichtingen 39,55640,15035,50137,14944,55544,56141,90143,65543,81643,54742,89143,06446,11245,99646,11146,58845,20246,17345,54647,02742,42544,89648,85551,84556,20459,14369,19969,05371,18271,86466,85966,68769,62570,98772,23672,13480,92882,58384,67791,53585,57687,82079,25083,72591,98491,76693,87590,54494,63180,31271,81667,24163,81963,26567,32764,76366,31369,19074,68172,72865,03650,370
Totaal passiva 141,903144,422150,797156,257154,223155,018164,801157,817151,106146,267153,218151,612146,405146,538162,657157,325155,247151,692167,318159,343167,606165,756174,252171,239173,877176,351180,252181,062178,088179,240186,582179,982187,055189,664199,600193,822197,010198,390208,017203,009206,832203,014214,358204,400217,977208,728223,132218,417233,402224,197225,128204,468201,346196,389208,265202,192214,091213,422225,697223,932223,818252,274
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 36,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56136,56132,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,756
Ingehouden winsten 16,86617,33612,70614,80514,08313,3579,11013,64013,37213,96213,30813,12111,70410,96710,26011,13511,83413,71912,31613,01011,73513,1459,84411,63211,17912,9659,4799,3498,9808,5998,4367,1526,3117,4476,2084,7173,3575,1477,3127,2886,0009,1649,0478,2367,0988,9139,0177,7606,890-4,989-9,278-10,554-9,662-5,5778,0127,9957,5728,9199,1719,01611,45911,682
Overige gereserveerde algehele resultaten 31,21130,92516,90117,87916,73616,01514,74212,39112,46212,8228,2628,6117,54644,9643,0062,4742,2461,8417,6196,7406,5317,1126,1568,5047,7738,0267,1236,1675,6715,7372,5259027811,7276,2015,7127,2126,7344,2353,8053,8863,4564,6623,8514,2224,4020000000000000000
Overige totale aandeelhoudersvermogen 6,1246,1106,1086,1056,1006,0946,0956,1966,2976,2626,2616,2616,336-29,5968,4038,4028,4028,4028,4019,5319,5319,5305,9825,9825,9825,9836,1236,1236,1257,2907,3117,3117,3117,3117,3777,3787,3797,3797,3817,3817,3817,3827,3837,3827,3847,3859,0697,1527,72821,71719,42419,83721,58821,75321,68220,65521,36723,47422,82423,57021,98722,142
Totaal eigen vermogen van aandeelhouders 90,76290,93272,27675,35073,48072,02766,50868,78868,69269,60764,39264,55462,14762,89658,23058,57259,04360,52364,89765,84264,35866,34854,73858,87457,69059,73055,48154,39553,53254,38251,02848,12147,15949,24152,54250,56350,70452,01651,68451,23050,02352,75853,84852,22551,46053,45650,84247,66847,37449,48442,90242,03944,68248,93262,45061,40661,69565,14964,75165,34266,20266,580
Totaal eigen vermogen 90,78590,95472,30175,36573,49272,04066,53268,80568,69569,61264,41964,57762,15062,90058,25258,58759,04660,52564,90066,42364,97367,00255,84560,16058,94361,07557,70956,57955,79356,62953,55150,36049,33251,49155,64153,57253,85555,09254,72554,20352,92555,58556,85955,34754,37656,50653,48550,01649,95652,10845,38944,88247,83952,11765,87864,60164,94668,70968,23868,79570,43671,098
Totaal passiva en aandeelhoudersvermogen 232,691235,380223,098231,622227,715227,058231,333226,622219,801215,879217,637216,189208,555209,438220,909215,912214,293212,217232,218225,766232,579232,758230,097231,399232,820237,426237,961237,641233,881235,869240,133230,342236,387241,155255,241247,394250,865253,482262,742257,212259,757258,599271,217259,747272,353265,234276,617268,433283,358276,305270,517249,350249,185248,506274,143266,793279,037282,131293,935292,727294,254323,372