I'LL inc.

TSE:3854.T

3120 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 7036957437467446236364693754393512123432462733621432372565532091661509695100598283101141-2611228647111-575420762025220128331925221.92353.794-1.671-131.06490.17197.991-10.904-138.157190.938-33.44515.89-98.02
Afschrijvingen & Amortisatie 00098.909138.091113.7108.099119.071000000000000000000000000000000000000000021.06820.70824.41121.822.11122.56419.99619.34420.76824.73917.94118.437
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 000000000000000000000000000000000000000000000000-140.742114.304-144.97920.01374.037-68.603-77.321205.281-15.668-47.994-37.55269.245
Vorderingen 000000000000000000000000000000000000000000000000000000000000
Voorraden 000000000000000000000000000000000000000000000000118.25-44.968-41.582-78.2185.33715.75-49.499-38.113172.169-66.70116.897-79.645
Crediteuren 000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 000000000000000000000000000000000000000000000000-258.992159.272-103.39798.223-11.3-84.353-27.822243.394-187.83718.707-54.449148.89
Overige Niet-Contante Posten -703-695-743-746-744-623-636-469-375-439-351-212-343-246-273-362-143-237-256-553-209-166-150-96-95-100-59-82-83-101-14126-112-2-86-47-11157-54-20-76-202-52-20-128-33-19-25-34.06936.494-36.33161.387-25.81539.282-53.27.127-46.44447.878-93.57414.711
Kasstroom uit Operationele Activiteiten 000197.818276.182227.4216.198238.142000000000000000000000000000000000000000068.18225.3-158.57-27.864160.50491.234-121.42993.595149.594-8.822-97.2954.373
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 000000000000000000000000000000000000000000000000-19.663-49.938-39.748-32.487-9.845-7.851-8.612-9.683-8.428-8.147-11.463-13.845
Netto Overnames 000000000000000000000000000000000000000000000000000000000-3.507-7.994-13.561
Aankoop van Beleggingen 000000000000000000000000000000000000000000000000000000000-73.845-117.829-40.208
Verkoop/verval van Beleggingen 0000000000000000000000000000000000000000000000001.309111.4641.3091.3091.311.3091.3091.30998.4641.571179.182.094
Overige Investeringsactiviteiten 000000000000000000000000000000000000000000000000-3.81934.61-45.319-15.309-98.31-5.864-8.106-3.845-2.694-3.20842.119-13.892
Kasstroom uit Investeringsactiviteiten 000000000000000000000000000000000000000000000000-22.17396.136-83.758-46.487-106.845-5.87-6.797-2.53694.64-80.122100.001-52.29
Financieringsactiviteiten:
Schuldaflossingen 0000000000000000000000000000000000000000000000000000000-1000000
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 000000000000000000000000000000000000000000000000000-9.674000-9.485000-9.485
Overige Financieringsactiviteiten 000000000000000000000000000000000000000000000000000-6.989000-6.96293.149-6.688-6.807-6.046
Kasstroom uit Financieringsactiviteiten 000000000000000000000000000000000000000000000000-7.009-7.003-6.995-16.663-7.008-6.976-6.969-116.44793.149-6.688-6.807-15.531
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000000000000000000000000000000000000000000000000.0010.001-0.001-0.001000007.05-8.811.39
Netto Kasstroomverandering 00027.4641,118.325361.698744.293-224.638000000000000000000000000000000000000000038.999314.434-249.324-91.01546.65178.389-135.195-25.389337.385-88.583-12.911-62.058
Kaspositie aan het Einde van de Periode 0005,667.3155,639.8514,521.5264,159.8283,415.5350000000000000000000000000000000000000000531.535492.536178.102427.426518.441471.79393.401528.596553.985216.6305.183318.094