I'LL inc.

TSE:3854.T

2905 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Omzet 17,508.40515,924.60412,944.15713,203.81912,679.62710,522.559,412.2018,621.3177,896.8357,037.4556,786.3635,648.1584,620.4663,827.1813,272.6093,862.5993,954.177
Kosten van de omzet 7,735.3987,242.6026,205.8717,066.5057,014.8856,099.765,519.715,291.9194,894.9084,270.5624,014.5843,369.5442,638.2752,256.2771,921.572,422.1432,495.898
Brutowinst 9,773.0078,682.0026,738.2866,137.3145,664.7424,422.793,892.4913,329.3983,001.9272,766.8932,771.7792,278.6141,982.1911,570.9041,351.0391,440.4561,458.279
Brutowinstmarge 0.5580.5450.5210.4650.4470.420.4140.3860.380.3930.4080.4030.4290.410.4130.3730.369
Onderzoek- en ontwikkelingskosten 066.16468.89337.04840.80449.78663.95242.304000000000
Algemene en administratieve kosten 0000000000000115.0794.48292.60598.103
Verkoop- en marketingkosten 000000000000039.35635.24730.89154.199
Verkoop-, algemene en administratieve kosten 5,509.1935,068.2274,568.9794,270.4953,923.8023,420.0813,366.3582,854.9712,625.0092,4422,1591,9780154.426129.729123.496152.302
Overige kosten 024.3944,637.8724,307.5433,964.6063,471.7423,366.3582,897.2752,625.0082,442.0252,159.8411,978.251,741.9621,027.15999.1731,060.6811,014.594
Bedrijfskosten 5,509.1935,134.3914,637.8724,307.5433,964.6063,471.7423,366.3582,897.2752,625.0082,442.0252,159.8411,978.251,741.9621,181.5761,128.9021,184.1771,166.896
Bedrijfsresultaat 4,263.8143,547.6092,100.4141,829.771,700.135951.046526.132432.122376.918324.867611.937300.363240.228400.475229.295263.748298.688
Bedrijfsresultaat ratio 0.2440.2230.1620.1390.1340.090.0560.050.0480.0460.090.0530.0520.1050.070.0680.076
Totaal overige inkomsten en kosten netto -208.80819.61418.6928.62513.35324.26119.30623.54295.105-53.46711.04410.5964.18-257.493-190.194-188.385-237.821
Inkomen voor belasting 4,055.0063,567.2232,119.1041,858.3951,713.488975.307545.438455.664472.023271.4622.981310.959244.408142.98239.10175.36360.867
Inkomen voor belasting ratio 0.2320.2240.1640.1410.1350.0930.0580.0530.060.0390.0920.0550.0530.0370.0120.020.015
Belastingkosten 1,167.4411,095.02741.197634.322523.848354.098208.629155.73224.405143.376270.011105.122118.07170.72723.66234.87231.26
Nettowinst 2,887.5642,472.2021,377.9071,224.0721,189.639621.208336.808299.934247.618128.024352.969205.837126.33672.25415.43840.49129.607
Nettowinstmarge 0.1650.1550.1060.0930.0940.0590.0360.0350.0310.0180.0520.0360.0270.0190.0050.010.007
WPA (Winst Per Aandeel) 115.3698.7655.0448.8947.5524.8113.4511.989.895.1215.079.045.553.170.68533.621.3
Verwaterde WPA 115.3698.7655.0448.8947.5524.8113.4511.989.895.1114.168.645.553.170.68533.621.3
EBITDA 4,665.9894,050.9652,696.6112,347.3232,070.7071,244.927836.46783.706694.513593.073746.1444.781369.987488.462313.31345.633363.496
EBITDA ratio 0.2660.2540.2080.1780.1630.1180.0890.0910.0880.0840.110.0790.080.1280.0960.0890.092