Cyber Com Co., Ltd.
TSE:3852.T
1904 (JPY) • At close February 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 2,005.895 | 912.524 | 919.625 | 829.524 | 1,017.154 | 727.913 | 992.004 | 926.879 | 864.421 | 1,020.073 | 1,313.354 | 2,035.902 | 1,478.623 | 1,413.284 | 1,092.219 |
Kortetermijnbeleggingen
| 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,505.895 | 912.524 | 919.625 | 829.524 | 1,017.154 | 727.913 | 992.004 | 926.879 | 864.421 | 1,020.073 | 1,313.354 | 2,035.902 | 1,478.623 | 1,413.284 | 1,092.219 |
Nettovorderingen
| 3,478.293 | 6,403.42 | 5,164.821 | 4,686.366 | 4,123.34 | 3,332.006 | 4,649.836 | 4,370.383 | 3,854.501 | 3,357.089 | 2,639.457 | 1,767.97 | 1,601.929 | 2,023.064 | 2,239.726 |
Voorraad
| 54.905 | 94.587 | 43.245 | 50.099 | 59.851 | 85.339 | 62.044 | 55.204 | 61.417 | 76.881 | 102.246 | 88.645 | 202.423 | 155.378 | 159.165 |
Overige vlottende activa
| 43.112 | 91.631 | 34.652 | 45.796 | 43.608 | 17.254 | 5.447 | 16.995 | 6.051 | 23.273 | 7.703 | 11.254 | 36.323 | 8.902 | 4.993 |
Totaal vlottende activa
| 7,082.205 | 7,502.162 | 6,162.343 | 5,611.785 | 5,243.953 | 4,162.512 | 5,709.331 | 5,369.461 | 4,786.39 | 4,477.316 | 4,062.76 | 3,903.771 | 3,319.298 | 3,600.628 | 3,496.103 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 2,508.705 | 2,542.047 | 2,603.624 | 2,605.626 | 2,588.142 | 2,574.155 | 265.515 | 264.404 | 255.565 | 248.206 | 253.261 | 253.672 | 259.839 | 268.02 | 274.584 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.139 | 18.361 | 39.461 | 56.963 | 89.809 | 87.098 | 77.319 | 30.835 | 15.895 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 12.139 | 18.361 | 39.461 | 56.963 | 89.809 | 87.098 | 77.319 | 30.835 | 15.895 | 32.997 | 66.34 | 49.63 | 55.356 | 51.528 | 40.25 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.09 | 0.136 | 4.368 | 36.955 | 51.015 | 10 | 3.109 | 0.959 |
Belastingvorderingen
| 1,138.529 | 1,073.922 | 901.691 | 902.487 | 531.889 | 438.134 | 411.144 | 407.578 | 411.545 | 393.264 | 350.126 | 361.159 | 325.962 | 296.015 | 258.372 |
Overige niet-vlottende activa
| 18.774 | 1.02 | 1.424 | 1.82 | 0.353 | 56.481 | 44.677 | 44.381 | 45.702 | 79.649 | 97.152 | 102.512 | 118.496 | 138.057 | 140.956 |
Totaal niet-vlottende activa
| 3,678.147 | 3,635.35 | 3,546.2 | 3,566.896 | 3,210.193 | 3,155.868 | 798.7 | 747.288 | 728.843 | 758.484 | 803.834 | 817.988 | 769.653 | 756.729 | 715.121 |
Totaal activa
| 10,760.353 | 11,137.515 | 9,708.545 | 9,178.682 | 8,454.149 | 7,318.381 | 6,508.031 | 6,116.749 | 5,515.233 | 5,235.8 | 4,866.594 | 4,721.759 | 4,088.951 | 4,357.357 | 4,211.224 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 603.644 | 598.454 | 477.616 | 488.607 | 414.584 | 849.105 | 401.617 | 308.032 | 264.693 | 222.436 | 198.305 | 151.109 | 111.505 | 229.361 | 426.179 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 329.178 | 647.599 | 362.626 | 326.527 | 526.454 | 128.372 | 209.986 | 342.157 | 137.235 | 153.05 | 96.228 | 259.182 | 8.64 | 185.276 | 176.212 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,002.58 | 2,167.356 | 1,619.255 | 1,710.203 | 1,687.857 | 933.013 | 968.813 | 1,002.74 | 765.809 | 840.356 | 780.21 | 811.088 | 409.741 | 803.012 | 771.156 |
Totaal kortlopende verplichtingen
| 2,606.224 | 2,765.81 | 2,096.871 | 2,198.81 | 2,102.441 | 1,782.118 | 1,370.43 | 1,310.772 | 1,030.502 | 1,062.792 | 978.515 | 962.197 | 521.246 | 1,032.373 | 1,197.335 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,465.775 | 2,326.874 | 2,127.257 | 1,908.143 | 1,719.126 | 1,432.317 | 1,320.869 | 1,245.458 | 1,149.392 | 1,074.112 | 983.382 | 896.739 | 816.726 | 739.274 | 649.323 |
Totaal niet-vlottende verplichtingen
| 1,465.775 | 2,326.874 | 2,127.257 | 1,908.143 | 1,719.126 | 1,432.317 | 1,320.869 | 1,245.458 | 1,149.392 | 1,074.112 | 983.382 | 896.739 | 816.726 | 739.274 | 649.323 |
Totaal passiva
| 4,071.999 | 5,092.684 | 4,224.128 | 4,106.953 | 3,821.567 | 3,214.435 | 2,691.299 | 2,556.23 | 2,179.894 | 2,136.904 | 1,961.897 | 1,858.936 | 1,337.972 | 1,771.647 | 1,846.658 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 | 399.562 |
Ingehouden winsten
| 4,781.697 | 4,138.005 | 3,577.591 | 3,164.884 | 2,725.69 | 3,397.053 | 3,109.839 | 2,853.626 | 2,628.446 | 2,391.829 | 2,197.572 | 2,155.698 | 2,043.854 | 1,878.585 | 1,657.441 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,507.095 | 1,507.264 | 1,507.264 | 1,507.283 | 1,507.33 | 307.331 | 307.331 | 307.331 | 307.331 | 307.505 | 307.563 | 307.563 | 307.563 | 307.563 | 307.563 |
Totaal eigen vermogen van aandeelhouders
| 6,688.354 | 6,044.831 | 5,484.417 | 5,071.729 | 4,632.582 | 4,103.946 | 3,816.732 | 3,560.519 | 3,335.339 | 3,098.896 | 2,904.697 | 2,862.823 | 2,750.979 | 2,585.71 | 2,364.566 |
Totaal eigen vermogen
| 6,688.354 | 6,044.831 | 5,484.417 | 5,071.729 | 4,632.582 | 4,103.946 | 3,816.732 | 3,560.519 | 3,335.339 | 3,098.896 | 2,904.697 | 2,862.823 | 2,750.979 | 2,585.71 | 2,364.566 |
Totaal passiva en aandeelhoudersvermogen
| 10,760.353 | 11,137.515 | 9,708.545 | 9,178.682 | 8,454.149 | 7,318.381 | 6,508.031 | 6,116.749 | 5,515.233 | 5,235.8 | 4,866.594 | 4,721.759 | 4,088.951 | 4,357.357 | 4,211.224 |