Cyber Com Co., Ltd.

TSE:3852.T

1904 (JPY) • At close February 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,833.5111,765.481,250.2792,005.8951,746.3481,795.827905.94912.524895.502853.448930.406919.625919.251852.1061,012.171829.524885.593681.265820.3031,017.154996.791981.284890.6911,002.5671,094.37727.913736.251887.831695.068992.004904.591801.077806.658926.8791,014.113884.662858.49864.421946.82844.425929.6851,020.073971.4751,067.5031,189.4171,313.3541,064.391,244.2631,331.8742,035.902746.209929.4811,665.8641,478.6231,336.5151,415.4281,413.284603.841
Kortetermijnbeleggingen 1,8001,8001,8001,5001,0001,0000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 3,633.5113,565.483,050.2793,505.8952,746.3482,795.827905.94912.524895.502853.448930.406919.625919.251852.1061,012.171829.524885.593681.265820.3031,017.154996.791981.284890.6911,002.5671,094.37727.913736.251887.831695.068992.004904.591801.077806.658926.8791,014.113884.662858.49864.421946.82844.425929.6851,020.073971.4751,067.5031,189.4171,313.3541,064.391,244.2631,331.8742,035.902746.209929.4811,665.8641,478.6231,336.5151,415.4281,413.284603.841
Nettovorderingen 3,541.9363,389.1243,483.7733,478.2933,371.9723,396.5785,907.4176,403.425,594.6975,511.2184,998.945,164.8214,445.934,561.2574,135.0684,686.3663,996.4064,288.8633,746.9794,123.343,358.663,248.4043,009.4552,630.0252,529.0963,332.0064,612.6774,369.8964,684.8914,649.8364,012.454,156.1654,205.4084,370.3833,687.9643,767.2293,872.8843,854.5013,199.1013,252.8083,344.2163,357.0892,773.4062,777.2692,753.9172,639.4572,231.5962,255.8082,276.1391,767.972,312.61,946.3341,127.1451,601.9291,221.3681,227.9392,023.0641,617.966
Voorraad 49.34274.28669.29554.90586.03491.03179.18594.587118.12990.75376.79143.24582.38461.11876.82350.09965.55372.8658.86359.85183.934111.97970.08780.129119.43385.339110.55968.65182.79862.044118.61779.075114.33955.20496.57760.98278.01261.417102.75890.494107.37276.881110.84282.30498.72102.246164.542104.447102.73588.645212.783187.346260.76202.423286.112244.349155.378403.469
Overige vlottende activa 159.094125.216152.89443.112166.53760.84355.59391.63167.7164.10867.81134.652143.85464.00688.40145.796118.23777.73192.57443.608218.726309.865197.577240.767320.30817.254162.825210.948277.6085.447142.957211.901277.63416.995138.097231.727305.3466.051195.522259.37328.74523.273155.118220.942319.1137.703242.297258.001310.03911.254192.718170.497216.71536.323305.833229.5988.902651.008
Totaal vlottende activa 7,383.8837,154.1066,756.2417,082.2056,370.8916,344.2796,948.1357,502.1626,676.0386,519.5276,073.9486,162.3435,591.4195,538.4875,312.4635,611.7855,065.7895,120.7194,718.7195,243.9534,658.1114,651.5324,167.813,953.4884,063.2074,162.5125,622.3125,537.3265,740.3655,709.3315,178.6155,248.2185,404.0395,369.4614,936.7514,944.65,114.7324,786.394,444.2014,447.0974,710.0184,477.3164,010.8414,148.0184,361.1674,062.763,702.8253,862.5194,020.7873,903.7713,464.313,233.6583,270.4843,319.2983,149.8283,117.3143,600.6283,276.284
Niet-vlottende activa:
Materiële vaste activa, netto 2,413.7252,430.122,429.1472,508.7052,442.8012,459.3962,471.6842,542.0472,493.282,508.3892,522.8182,603.6242,507.9172,501.7362,530.0882,605.6262,526.1082,538.1762,549.7172,588.1422,543.1792,542.1082,543.5242,539.6792,550.3572,574.155263.187264.725264.643265.515260.072261.323262.425264.404265.921267.951257.147255.565249.594250.885246.506248.206254.651256.091253.575253.261250.702252.432254.169253.672255.317256.34258.848259.839261.947262.878268.02268.799
Goodwill 0000000000000000000000000000000000000000000000000000000000
Immateriële activa 00012.13900018.36100039.46100056.96300089.809000105.773100.80487.09880.50581.8977.04577.31977.81361.65638.83930.83530.80626.26716.51615.89514.7418.9625.565046.61653.30858.952076.11884.02445.344045.7540000000
Goodwill en immateriële activa 33.6719.0159.90912.13914.79614.93116.88818.36122.26528.03633.62739.46146.6652.27350.28156.96365.8775.16984.31889.80996.70793.93691.643105.773100.80487.09880.50581.8977.04577.31977.81361.65638.83930.83530.80626.26716.51615.89514.7418.9625.56532.99746.61653.30858.95266.3476.11884.02445.34449.6345.75449.12752.81255.35657.560.06251.52856.254
Langetermijnbeleggingen -797.071-668.165-719.380-37.85970.3000000000000000000000000.0450000.090000.1360004.36800036.95500051.01500010003.1090
Belastingvorderingen 0001,138.5290001,073.922000901.691000902.487000531.88900000438.134000411.144000407.578000411.545000393.264000350.126000361.159000325.96200296.0150
Overige niet-vlottende activa 1,8001,8001,80018.7741,0001,0001,005.8271.02908.7421,002.468860.7831.424803.877929.459870.7121.82756.837901.203768.2010.353574.286561.899551.697526.8505.30556.481481.033474.159466.6944.677469.585463.603457.1244.381483.795473.409463.93745.702451.421477.693477.07679.649482.294477.684466.93897.152478.202526.047517.916102.512466.36468.505463.848118.496451.234442.041138.057431.712
Totaal niet-vlottende activa 3,450.3253,570.973,519.6763,678.1473,419.7383,544.6273,494.3993,635.353,424.2873,538.8933,417.2283,546.23,358.4543,483.4683,451.0813,566.8963,348.8153,514.5483,402.2363,210.1933,214.1723,197.9433,186.8643,172.2523,156.4663,155.868824.725820.774808.378798.7807.47786.582758.384747.288780.522767.627737.6728.843715.755747.538749.147758.484783.561787.083779.465803.834805.022862.503817.429817.988767.431773.972775.508769.653770.681764.981756.729756.765
Totaal activa 10,834.20910,725.07710,275.91910,760.3539,790.6299,888.90810,442.53511,137.51510,100.32610,058.4229,491.1769,708.5458,949.8749,021.9558,763.5479,178.6828,414.6068,635.2688,120.9558,454.1497,872.2847,849.4757,354.6757,125.7417,219.6747,318.3816,447.0376,358.16,548.7436,508.0315,986.0856,034.86,162.4236,116.7495,717.2735,712.2275,852.3325,515.2335,159.9565,194.6355,459.1655,235.84,794.4024,935.1015,140.6324,866.5944,507.8474,725.0224,838.2164,721.7594,231.7414,007.634,045.9924,088.9513,920.5093,882.2954,357.3574,033.049
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 672.274663.89659.739603.644619.704656.911648.661598.454595.533550.715557.797477.616463.287439.975516.98488.607520.259504.556436.591414.584387.969386.508373.645346.091319.392849.105282.778258.831254.734401.617233.701223.558227.664308.032218.04198.523201.176264.693152.428154.542137.5222.436126.865154.71196.581198.30587.49659.82665.344151.10981.38967.85147.745111.50568.0576.59229.361203.272
Kortlopende schulden 0000000000000000000000000000000000000000000000000000000000
Belastingschulden 13.251159.43923.934329.1788.952172.92122.568647.599118.121250.18639.445362.6260.004125.85619.304326.52715.366202.64818.544526.454209.904269.60396.073106.433104.965128.3722.64173.02976.219209.9869.03997.50897.729342.15718.635110.195129.851137.2356.20878.771109.991153.05094.99111.03696.228099.9120.028259.18231.4659.28908.64010.347185.2760
Uitgestelde opbrengsten 0000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 1,382.9631,568.0251,261.9112,002.581,148.2851,498.1111,232.3062,167.3561,278.9521,559.8731,124.4261,619.2551,031.2441,362.6751,131.5781,710.2031,033.5831,582.6261,232.4871,687.8571,281.9021,448.0191,003.5561,060.8441,338.708933.013705.85821.6371,174.725968.813656.249874.6821,122.21,002.74736.526893.4941,108.991765.809590.729758.6721,116.706840.356576.664809.7851,113.687780.21563.116823.462972.509811.088451.346346.98519.091409.741386.241443.335803.012608.581
Totaal kortlopende verplichtingen 2,055.2372,231.9151,921.652,606.2241,767.9892,155.0221,880.9672,765.811,874.4852,110.5881,682.2232,096.8711,494.5311,802.651,648.5582,198.811,553.8422,087.1821,669.0782,102.4411,669.8711,834.5271,377.2011,406.9351,658.11,782.118988.6281,080.4681,429.4591,370.43889.951,098.241,349.8641,310.772954.5661,092.0171,310.1671,030.502743.157913.2141,254.2061,062.792703.529964.4961,210.268978.515650.612883.2881,037.853962.197532.735414.831566.836521.246454.291519.9251,032.373811.853
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,549.8671,518.1641,490.2961,465.7751,452.1471,403.8622,362.3232,326.8742,288.6222,235.8212,187.9642,127.2572,074.8832,019.1961,962.2171,908.1431,857.2211,811.0941,756.461,719.1261,672.4821,628.7251,593.9191,520.9511,477.1361,432.3171,401.341,368.6151,338.861,320.8691,315.1831,291.3871,266.6351,245.4581,220.0121,193.6041,171.9741,149.3921,126.9331,100.2931,074.3311,074.1121,050.9251,025.671,002.639983.382960.864941.193915.409896.739879.621860.21842.549816.726802.5778.841739.274722.708
Totaal niet-vlottende verplichtingen 1,549.8671,518.1641,490.2961,465.7751,452.1471,403.8622,362.3232,326.8742,288.6222,235.8212,187.9642,127.2572,074.8832,019.1961,962.2171,908.1431,857.2211,811.0941,756.461,719.1261,672.4821,628.7251,593.9191,520.9511,477.1361,432.3171,401.341,368.6151,338.861,320.8691,315.1831,291.3871,266.6351,245.4581,220.0121,193.6041,171.9741,149.3921,126.9331,100.2931,074.3311,074.1121,050.9251,025.671,002.639983.382960.864941.193915.409896.739879.621860.21842.549816.726802.5778.841739.274722.708
Totaal passiva 3,605.1043,750.0793,411.9464,071.9993,220.1363,558.8844,243.295,092.6844,163.1074,346.4093,870.1874,224.1283,569.4143,821.8463,610.7754,106.9533,411.0633,898.2763,425.5383,821.5673,342.3533,463.2522,971.122,927.8863,135.2363,214.4352,389.9682,449.0832,768.3192,691.2992,205.1332,389.6272,616.4992,556.232,174.5782,285.6212,482.1412,179.8941,870.092,013.5072,328.5372,136.9041,754.4541,990.1662,212.9071,961.8971,611.4761,824.4811,953.2621,858.9361,412.3561,275.0411,409.3851,337.9721,256.7911,298.7661,771.6471,534.561
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.56200399.562000399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562399.562
Ingehouden winsten 6,522.4486,268.3416,157.3164,781.6975,863.7635,623.235,492.4514,138.0055,230.3935,005.1874,914.1633,577.5914,673.6344,493.2644,445.9273,164.8844,296.6984,030.1473,988.5252,725.693,823.0393,679.333,676.6633,490.9623,377.5463,397.0533,350.1773,202.1253,073.5313,109.8393,074.062,938.2812,839.0322,853.6262,835.8022,719.7142,663.2992,628.4462,582.872,474.0622,423.5622,391.8292,332.8812,237.8692,220.6572,197.5722,189.2462,193.4162,177.8292,155.6982,112.262,025.4641,929.4822,043.8541,956.5931,876.4041,878.5851,791.363
Overige gereserveerde algehele resultaten 0000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 307.095307.095307.0951,507.095307.168307.232307.2321,507.264307.264307.264307.2641,507.264307.264307.283307.2831,507.283307.283706.845706.8921,507.33706.892706.892706.892307.331307.33307.331307.33307.33307.331307.331307.33307.33307.33307.331307.331307.33307.33307.331307.434307.504307.504307.505307.505307.504307.506307.563307.563307.563307.563307.563307.563307.563307.563307.563307.563307.563307.563307.563
Totaal eigen vermogen van aandeelhouders 7,229.1056,974.9986,863.9736,688.3546,570.4936,330.0246,199.2456,044.8315,937.2195,712.0135,620.9895,484.4175,380.465,200.1095,152.7725,071.7295,003.5434,736.9924,695.4174,632.5824,529.9314,386.2224,383.5554,197.8554,084.4384,103.9464,057.0693,909.0173,780.4243,816.7323,780.9523,645.1733,545.9243,560.5193,542.6953,426.6063,370.1913,335.3393,289.8663,181.1283,130.6283,098.8963,039.9482,944.9352,927.7252,904.6972,896.3712,900.5412,884.9542,862.8232,819.3852,732.5892,636.6072,750.9792,663.7182,583.5292,585.712,498.488
Totaal eigen vermogen 7,229.1056,974.9986,863.9736,688.3546,570.4936,330.0246,199.2456,044.8315,937.2195,712.0135,620.9895,484.4175,380.465,200.1095,152.7725,071.7295,003.5434,736.9924,695.4174,632.5824,529.9314,386.2224,383.5554,197.8554,084.4384,103.9464,057.0693,909.0173,780.4243,816.7323,780.9523,645.1733,545.9243,560.5193,542.6953,426.6063,370.1913,335.3393,289.8663,181.1283,130.6283,098.8963,039.9482,944.9352,927.7252,904.6972,896.3712,900.5412,884.9542,862.8232,819.3852,732.5892,636.6072,750.9792,663.7182,583.5292,585.712,498.488
Totaal passiva en aandeelhoudersvermogen 10,834.20910,725.07710,275.91910,760.3539,790.6299,888.90810,442.53511,137.51510,100.32610,058.4229,491.1769,708.5458,949.8749,021.9558,763.5479,178.6828,414.6068,635.2688,120.9558,454.1497,872.2847,849.4747,354.6757,125.7417,219.6747,318.3816,447.0376,358.16,548.7436,508.0315,986.0856,034.86,162.4236,116.7495,717.2735,712.2275,852.3325,515.2335,159.9565,194.6355,459.1655,235.84,794.4024,935.1015,140.6324,866.5944,507.8474,725.0224,838.2164,721.7594,231.7414,007.634,045.9924,088.9513,920.5093,882.2954,357.3574,033.049