FreeBit Co., Ltd.
TSE:3843.T
1220 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 53,037.592 | 46,771.516 | 43,075.732 | 52,009.682 | 55,295.01 | 50,365.834 | 38,653.832 | 35,222.475 | 28,389.944 | 21,469.446 | 20,665.366 | 20,660.07 | 21,180.743 | 23,282.015 | 14,709.917 | 10,767.429 | 8,074.116 |
| Kosten van de omzet
| 37,664.973 | 33,444.223 | 30,666.193 | 36,560.451 | 38,477.591 | 35,212.432 | 27,986.821 | 27,007.541 | 20,177.863 | 13,909.262 | 12,667.047 | 13,153.423 | 14,205.514 | 14,829.19 | 9,456.075 | 6,249.777 | 5,185.743 |
| Brutowinst
| 15,372.619 | 13,327.293 | 12,409.539 | 15,449.231 | 16,817.419 | 15,153.402 | 10,667.011 | 8,214.934 | 8,212.081 | 7,560.184 | 7,998.319 | 7,506.647 | 6,975.229 | 8,452.825 | 5,253.842 | 4,517.652 | 2,888.373 |
| Brutowinstmarge
| 0.29 | 0.285 | 0.288 | 0.297 | 0.304 | 0.301 | 0.276 | 0.233 | 0.289 | 0.352 | 0.387 | 0.363 | 0.329 | 0.363 | 0.357 | 0.42 | 0.358 |
| Onderzoek- en ontwikkelingskosten
| 105.618 | 76 | 35 | 42 | 9 | 9 | 11.652 | 11.373 | 10.182 | 5 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 8,102 | 0 | 0 | 0 | 0 | 0 | 0 | 5,031 | 4,923 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 1,102 | 0 | 0 | 0 | 0 | 0 | 0 | 645 | 963 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 9,379.297 | 9,282 | 9,204 | 11,778 | 13,315 | 11,401 | 8,090.918 | 6,061.491 | 5,635.716 | 5,676 | 5,886 | 5,664 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 8.44 | -151.865 | -188.171 | 45.065 | 47.773 | -30.796 | -123.493 | -43.742 | -45.618 | -92.443 | 34.91 | -132.516 | 343.649 | 283.509 | 480.427 | -0.091 | -107.114 |
| Bedrijfskosten
| 9,484.915 | 9,319.736 | 9,244.323 | 12,045.898 | 14,229.616 | 12,171.756 | 8,815.635 | 6,893.599 | 6,309.289 | 6,315.62 | 6,677.522 | 6,570.777 | 6,072.061 | 8,262.694 | 4,846.216 | 2,942.226 | 2,034.424 |
| Bedrijfsresultaat
| 5,887.704 | 4,007.556 | 3,165.215 | 3,403.332 | 2,587.802 | 2,981.645 | 1,851.375 | 1,321.334 | 1,902.791 | 1,244.563 | 1,320.797 | 935.869 | 903.168 | 190.13 | 407.625 | 1,575.425 | 853.948 |
| Bedrijfsresultaat ratio
| 0.111 | 0.086 | 0.073 | 0.065 | 0.047 | 0.059 | 0.048 | 0.038 | 0.067 | 0.058 | 0.064 | 0.045 | 0.043 | 0.008 | 0.028 | 0.146 | 0.106 |
| Totaal overige inkomsten en kosten netto
| -10.117 | -567 | -496 | 278 | -1,344 | -823 | -1,067.385 | -661.396 | -456.637 | 273.645 | -410.982 | -1,200.163 | -221.101 | -924.542 | 611.746 | -27.33 | -212.314 |
| Inkomen voor belasting
| 5,877.587 | 3,442.606 | 2,671.319 | 3,682.125 | 1,253.257 | 2,159.303 | 783.991 | 659.939 | 1,446.155 | 1,518.209 | 909.815 | -264.293 | 682.067 | -734.411 | 1,019.372 | 1,548.096 | 641.635 |
| Inkomen voor belasting ratio
| 0.111 | 0.074 | 0.062 | 0.071 | 0.023 | 0.043 | 0.02 | 0.019 | 0.051 | 0.071 | 0.044 | -0.013 | 0.032 | -0.032 | 0.069 | 0.144 | 0.079 |
| Belastingkosten
| 1,284.861 | 861.856 | 999.858 | 1,226.338 | 1,345.616 | 1,391.069 | 1,106.293 | 651.817 | 480.985 | 221.81 | 535.807 | 22.344 | 211.626 | 185.046 | -20.321 | -126.351 | 4.972 |
| Nettowinst
| 3,566.009 | 1,792.049 | 827.851 | 1,586.72 | -619.352 | 279.337 | -567.313 | -150.359 | 553.008 | 1,025.834 | 235.783 | -185.53 | 244.938 | -927.969 | 1,022.304 | 1,674.448 | 632.389 |
| Nettowinstmarge
| 0.067 | 0.038 | 0.019 | 0.031 | -0.011 | 0.006 | -0.015 | -0.004 | 0.019 | 0.048 | 0.011 | -0.009 | 0.012 | -0.04 | 0.069 | 0.156 | 0.078 |
| WPA (Winst Per Aandeel)
| 178.58 | 95.07 | 41.86 | 74.06 | -27.93 | 12.59 | -25.56 | -6.77 | 24.75 | 51.4 | 12.06 | -9.44 | 10.31 | -46.52 | 51.41 | 90.98 | 35.28 |
| Verwaterde WPA
| 176.74 | 94.31 | 41.65 | 74.06 | -27.93 | 12.57 | -25.56 | -6.77 | 24.72 | 51.29 | 11.99 | -9.44 | 10.18 | -46.52 | 50.26 | 88.69 | 34.21 |
| EBITDA
| 6,655.053 | 4,788.206 | 4,039.533 | 5,179.232 | 5,579.532 | 5,078.019 | 3,178.531 | 2,315.349 | 2,492.743 | 2,322.779 | 2,661.709 | 1,970.894 | 2,208.371 | 1,666.881 | 1,637.062 | 2,466.417 | 1,140.039 |
| EBITDA ratio
| 0.125 | 0.102 | 0.094 | 0.1 | 0.101 | 0.101 | 0.082 | 0.066 | 0.088 | 0.108 | 0.129 | 0.095 | 0.104 | 0.072 | 0.111 | 0.229 | 0.141 |