FreeBit Co., Ltd.
TSE:3843.T
1376 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,291.005 | 13,045.441 | 12,919.13 | 13,032.958 | 14,040.063 | 12,555.058 | 11,634.543 | 11,439.771 | 11,142.144 | 11,099.895 | 10,605.559 | 10,700.516 | 10,669.762 | 12,708.125 | 11,184.022 | 14,700.464 | 13,417.071 | 15,234.125 | 12,966.29 | 13,707.91 | 13,386.685 | 16,247.751 | 12,620.322 | 11,062.099 | 10,435.662 | 9,799.751 | 9,446.662 | 9,963.389 | 9,444.03 | 8,042.236 | 8,491.228 | 9,479.883 | 9,209.128 | 7,970.7 | 7,074.959 | 6,923.371 | 6,420.914 | 5,705.143 | 5,242.508 | 5,231.253 | 5,290.542 | 5,282.979 | 4,987.301 | 5,142.32 | 5,252.766 | 4,984.49 | 5,104.302 | 5,279.369 | 5,291.909 | 5,587.091 | 5,426.087 | 5,132.386 | 5,035.179 | 6,201.349 | 6,891.262 | 6,571.501 | 3,617.902 | 4,168.717 | 3,835.938 | 3,478.17 | 3,227.092 | 2,818.5 | 2,621.762 | 2,594.755 |
| Kosten van de omzet
| 9,342.178 | 9,314.272 | 9,060.591 | 9,365.006 | 9,915.733 | 9,229.819 | 8,195.068 | 8,116.937 | 7,902.399 | 8,297.67 | 7,367.896 | 7,567.623 | 7,433.004 | 9,541.818 | 7,820.583 | 9,898.485 | 9,299.565 | 10,007.686 | 9,200.665 | 9,634.509 | 9,634.731 | 10,759.375 | 8,768.405 | 8,063.22 | 7,621.432 | 6,672.747 | 6,745.061 | 7,488.469 | 7,080.544 | 6,306.654 | 6,351.281 | 7,367.425 | 6,982.181 | 5,694.375 | 5,062.129 | 4,953.901 | 4,467.458 | 3,813.062 | 3,436.806 | 3,329.294 | 3,330.1 | 3,229.458 | 2,974.841 | 3,160.383 | 3,302.365 | 3,061.411 | 3,229.477 | 3,350.237 | 3,512.298 | 3,601.101 | 3,716.386 | 3,540.97 | 3,347.057 | 3,707.179 | 4,445.589 | 4,136.294 | 2,540.127 | 2,571.907 | 2,626.581 | 2,173.837 | 2,083.748 | 1,621.107 | 1,572.939 | 1,521.513 |
| Brutowinst
| 3,948.827 | 3,731.169 | 3,858.539 | 3,667.952 | 4,124.33 | 3,325.239 | 3,439.475 | 3,322.834 | 3,239.745 | 2,802.225 | 3,237.663 | 3,132.893 | 3,236.758 | 3,166.307 | 3,363.439 | 4,801.979 | 4,117.506 | 5,226.439 | 3,765.625 | 4,073.401 | 3,751.954 | 5,488.376 | 3,851.917 | 2,998.879 | 2,814.23 | 3,127.004 | 2,701.601 | 2,474.92 | 2,363.486 | 1,735.582 | 2,139.947 | 2,112.458 | 2,226.947 | 2,276.325 | 2,012.83 | 1,969.47 | 1,953.456 | 1,892.081 | 1,805.702 | 1,901.959 | 1,960.442 | 2,053.521 | 2,012.46 | 1,981.937 | 1,950.401 | 1,923.079 | 1,874.825 | 1,929.132 | 1,779.611 | 1,985.99 | 1,709.701 | 1,591.416 | 1,688.122 | 2,494.17 | 2,445.673 | 2,435.207 | 1,077.775 | 1,596.81 | 1,209.357 | 1,304.333 | 1,143.344 | 1,197.393 | 1,048.823 | 1,073.242 |
| Brutowinstmarge
| 0.297 | 0.286 | 0.299 | 0.281 | 0.294 | 0.265 | 0.296 | 0.29 | 0.291 | 0.252 | 0.305 | 0.293 | 0.303 | 0.249 | 0.301 | 0.327 | 0.307 | 0.343 | 0.29 | 0.297 | 0.28 | 0.338 | 0.305 | 0.271 | 0.27 | 0.319 | 0.286 | 0.248 | 0.25 | 0.216 | 0.252 | 0.223 | 0.242 | 0.286 | 0.285 | 0.284 | 0.304 | 0.332 | 0.344 | 0.364 | 0.371 | 0.389 | 0.404 | 0.385 | 0.371 | 0.386 | 0.367 | 0.365 | 0.336 | 0.355 | 0.315 | 0.31 | 0.335 | 0.402 | 0.355 | 0.371 | 0.298 | 0.383 | 0.315 | 0.375 | 0.354 | 0.425 | 0.4 | 0.414 |
| Onderzoek- en ontwikkelingskosten
| 0 | 9.357 | 36.16 | 33.237 | 26.864 | 29.91 | 14.654 | 16.615 | 15.798 | 35 | 12.879 | 5.581 | 4.486 | 34.651 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,236.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,485.954 | 2,504.322 | 2,223.831 | 2,223.709 | 2,459 | 2,448.277 | 2,209.296 | 2,198.469 | 2,349.28 | 2,698 | 2,191 | 2,111 | 2,204 | 2,920.534 | 2,150 | 3,430 | 3,500 | 2,923 | 3,554 | 3,420 | 3,418 | 3,365 | 3,236.319 | 2,386 | 2,413 | 1,429 | 2,158 | 2,297 | 2,118 | 980 | 1,873 | 1,529 | 1,692 | 981 | 1,588 | 1,501 | 1,576 | 845 | 1,569 | 1,648 | 1,614 | 888 | 1,682 | 1,673 | 1,643 | 734 | 1,595 | 1,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 15.425 | 15.937 | -1.619 | -21.303 | -63.11 | 3.477 | -13.725 | -78.507 | -190.763 | 1.639 | -0.799 | 1.752 | 5.079 | -24.504 | 53.891 | 10.599 | 11.96 | 36.534 | 2.713 | -3.434 | 40.33 | -43.65 | -19.972 | -7.504 | -133.24 | -6.808 | 5.146 | 11.409 | -23.933 | 8.017 | -7.567 | -20.259 | -37.976 | 4.114 | -10.804 | -0.952 | -36.956 | 7.615 | -63.84 | 0.738 | -5.094 | 38.435 | -0.786 | 2.355 | -129.962 | 5.563 | -19.162 | 11.045 | 72.501 | 55.943 | 107.852 | 107.353 | 5.68 | 95.121 | 89.782 | 92.925 | 156.761 | 74.258 | 81.123 | 181.916 | 0.799 | -0.156 | -0.156 |
| Bedrijfskosten
| 2,485.954 | 2,513.679 | 2,259.991 | 2,260.975 | 2,459.641 | 2,485.505 | 2,233.99 | 2,225.124 | 2,375.117 | 2,737.689 | 2,190.716 | 2,111.182 | 2,204.736 | 2,965.662 | 2,150.075 | 3,430.003 | 3,500.158 | 3,836.761 | 3,553.869 | 3,420.155 | 3,418.831 | 4,135.474 | 3,236.319 | 2,386.935 | 2,413.028 | 2,241.985 | 2,158.012 | 2,296.833 | 2,118.805 | 1,799.114 | 1,873.293 | 1,528.907 | 1,692.285 | 1,643.423 | 1,587.934 | 1,501.319 | 1,576.613 | 1,484.192 | 1,568.851 | 1,648.116 | 1,614.461 | 1,641.292 | 1,719.838 | 1,672.861 | 1,643.531 | 1,661.38 | 1,620.435 | 1,658.441 | 1,630.521 | 1,574.296 | 1,495.89 | 1,472.17 | 1,529.705 | 2,156.281 | 2,505.771 | 2,384.424 | 1,232.783 | 1,294.954 | 1,308.672 | 1,234.297 | 1,020.711 | 786.414 | 750.576 | 705.817 |
| Bedrijfsresultaat
| 1,462.873 | 1,217.49 | 1,598.548 | 1,406.977 | 1,664.687 | 839.733 | 1,205.486 | 1,097.71 | 864.627 | 64.536 | 1,046.947 | 1,021.71 | 1,032.022 | 200.646 | 1,213.363 | 1,371.975 | 617.348 | 1,389.677 | 211.757 | 653.246 | 333.122 | 1,352.902 | 615.598 | 611.944 | 401.201 | 885.019 | 543.589 | 178.087 | 244.68 | -63.532 | 266.654 | 583.551 | 534.661 | 632.903 | 424.894 | 468.151 | 376.843 | 407.888 | 236.853 | 253.841 | 345.981 | 412.23 | 292.622 | 309.075 | 306.87 | 261.699 | 254.39 | 270.691 | 149.089 | 411.695 | 213.811 | 119.246 | 158.416 | 337.888 | -60.099 | 50.782 | -155.008 | 301.855 | -99.315 | 70.035 | 122.631 | 410.98 | 298.247 | 367.424 |
| Bedrijfsresultaat ratio
| 0.11 | 0.093 | 0.124 | 0.108 | 0.119 | 0.067 | 0.104 | 0.096 | 0.078 | 0.006 | 0.099 | 0.095 | 0.097 | 0.016 | 0.108 | 0.093 | 0.046 | 0.091 | 0.016 | 0.048 | 0.025 | 0.083 | 0.049 | 0.055 | 0.038 | 0.09 | 0.058 | 0.018 | 0.026 | -0.008 | 0.031 | 0.062 | 0.058 | 0.079 | 0.06 | 0.068 | 0.059 | 0.071 | 0.045 | 0.049 | 0.065 | 0.078 | 0.059 | 0.06 | 0.058 | 0.053 | 0.05 | 0.051 | 0.028 | 0.074 | 0.039 | 0.023 | 0.031 | 0.054 | -0.009 | 0.008 | -0.043 | 0.072 | -0.026 | 0.02 | 0.038 | 0.146 | 0.114 | 0.142 |
| Totaal overige inkomsten en kosten netto
| -11.548 | -170.978 | -38.9 | 242.73 | -42.967 | -323.378 | -51.453 | -69.117 | -121.002 | -410.456 | -34.453 | -28.004 | -20.983 | -260.19 | 85.423 | 486.93 | -33.37 | -1,275.043 | 71.213 | -83.852 | -46.863 | -345.84 | -192.32 | -52.748 | -231.434 | -374.338 | -94.241 | -348.697 | -250.108 | -456.757 | 91.585 | -132.401 | -163.822 | -262.836 | 6.776 | -131.316 | -69.26 | 221.33 | -27.438 | 100.574 | -20.967 | -105.576 | 2.559 | -64.219 | -244.516 | -173.943 | -159.067 | -821.021 | -45.421 | 12.369 | -51.934 | -157.992 | -23.544 | -941.822 | 54.552 | -40.39 | 19.686 | 295.943 | 36.102 | 56.567 | 235.554 | -22.687 | -8.625 | 23.928 |
| Inkomen voor belasting
| 1,451.325 | 1,046.512 | 1,559.648 | 1,649.707 | 1,621.72 | 516.355 | 1,154.033 | 1,028.593 | 743.625 | -345.92 | 1,012.494 | 993.706 | 1,011.039 | -59.544 | 1,298.786 | 1,858.905 | 583.978 | 114.634 | 282.97 | 569.394 | 286.259 | 1,007.062 | 423.278 | 559.196 | 169.767 | 510.681 | 449.348 | -170.61 | -5.428 | -520.289 | 358.239 | 451.15 | 370.839 | 370.067 | 431.67 | 336.835 | 307.583 | 629.218 | 209.562 | 354.415 | 325.014 | 307.424 | 295.181 | 244.856 | 62.354 | 87.756 | 95.323 | -550.33 | 102.958 | 424.064 | 161.877 | -38.746 | 134.872 | -603.934 | -5.547 | 10.392 | -135.322 | 597.798 | -63.213 | 126.602 | 358.185 | 388.293 | 289.622 | 391.352 |
| Inkomen voor belasting ratio
| 0.109 | 0.08 | 0.121 | 0.127 | 0.116 | 0.041 | 0.099 | 0.09 | 0.067 | -0.031 | 0.095 | 0.093 | 0.095 | -0.005 | 0.116 | 0.126 | 0.044 | 0.008 | 0.022 | 0.042 | 0.021 | 0.062 | 0.034 | 0.051 | 0.016 | 0.052 | 0.048 | -0.017 | -0.001 | -0.065 | 0.042 | 0.048 | 0.04 | 0.046 | 0.061 | 0.049 | 0.048 | 0.11 | 0.04 | 0.068 | 0.061 | 0.058 | 0.059 | 0.048 | 0.012 | 0.018 | 0.019 | -0.104 | 0.019 | 0.076 | 0.03 | -0.008 | 0.027 | -0.097 | -0.001 | 0.002 | -0.037 | 0.143 | -0.016 | 0.036 | 0.111 | 0.138 | 0.11 | 0.151 |
| Belastingkosten
| 403.84 | 104.464 | 417.998 | 321.13 | 441.269 | 170.932 | 151.517 | 267.272 | 272.135 | 210.162 | 294.268 | 251.916 | 243.512 | 303.067 | 312.307 | 360.459 | 250.505 | 347.791 | 273.535 | 383.951 | 340.339 | 498.676 | 345.687 | 274.93 | 271.776 | 312.243 | 261.857 | 267.806 | 264.387 | 3.734 | 238.785 | 235.667 | 173.631 | 52.972 | 200.267 | 128.204 | 99.542 | 297.478 | 85.511 | 93.521 | -254.7 | 159.781 | 143.636 | 108.502 | 123.888 | 128.742 | 149.297 | -375.086 | 119.391 | 48.123 | 136.935 | 51.928 | -25.36 | 31.285 | 73.676 | 84.08 | -3.995 | -103.767 | 0.392 | 13.001 | 70.052 | -127.638 | 2.101 | 1.952 |
| Nettowinst
| 813.933 | 697.206 | 887.904 | 1,117.408 | 863.491 | 135.372 | 812.946 | 538.083 | 305.648 | -794.548 | 502.363 | 556.848 | 563.188 | -581.857 | 763.46 | 1,186.578 | 218.539 | -380.596 | -56.831 | -1.224 | -180.701 | 302.886 | -32.773 | 157.141 | -147.917 | 157.368 | 81.969 | -500.121 | -306.529 | -402.714 | 60.292 | 87.49 | 104.573 | 211.915 | 122.471 | 91.411 | 127.211 | 228.496 | 78.948 | 177.92 | 540.47 | 68.335 | 116.965 | 114.911 | -64.428 | -159.307 | -24.597 | 47.615 | -49.241 | 199.736 | -6.205 | -107.023 | 158.43 | -654.059 | -59.256 | -79.224 | -135.429 | 693.908 | -65.354 | 106.715 | 287.035 | 515.933 | 287.52 | 389.4 |
| Nettowinstmarge
| 0.061 | 0.053 | 0.069 | 0.086 | 0.062 | 0.011 | 0.07 | 0.047 | 0.027 | -0.072 | 0.047 | 0.052 | 0.053 | -0.046 | 0.068 | 0.081 | 0.016 | -0.025 | -0.004 | -0 | -0.013 | 0.019 | -0.003 | 0.014 | -0.014 | 0.016 | 0.009 | -0.05 | -0.032 | -0.05 | 0.007 | 0.009 | 0.011 | 0.027 | 0.017 | 0.013 | 0.02 | 0.04 | 0.015 | 0.034 | 0.102 | 0.013 | 0.023 | 0.022 | -0.012 | -0.032 | -0.005 | 0.009 | -0.009 | 0.036 | -0.001 | -0.021 | 0.031 | -0.105 | -0.009 | -0.012 | -0.037 | 0.166 | -0.017 | 0.031 | 0.089 | 0.183 | 0.11 | 0.15 |
| WPA (Winst Per Aandeel)
| 40.75 | 34.91 | 44.46 | 55.96 | 43.26 | 7.13 | 43.22 | 28.61 | 16.26 | -42.2 | 26.45 | 27.47 | 26.83 | -27.72 | 36.37 | 54.07 | 9.96 | -17.34 | -2.59 | -0.055 | -8.14 | 13.65 | -1.48 | 7.08 | -6.66 | 7.09 | 3.69 | -22.53 | -13.81 | -18.16 | 2.72 | 3.94 | 4.71 | 9.55 | 5.52 | 4.05 | 5.64 | 10.14 | 3.5 | 9.1 | 27.65 | 3.5 | 5.98 | 5.88 | -3.3 | -8.15 | -1.26 | 2.4 | -2.48 | 10.07 | -0.31 | -5.39 | 7.98 | -32.96 | -2.99 | -3.99 | -6.71 | 34.02 | -3.22 | 5.67 | 15.24 | 27.99 | 15.54 | 21.15 |
| Verwaterde WPA
| 40.31 | 34.53 | 44 | 55.4 | 42.8 | 6.84 | 42.92 | 28.41 | 16.14 | -41.91 | 26.28 | 27.47 | 26.83 | -27.72 | 36.37 | 54.07 | 9.95 | -17.34 | -2.59 | -0.055 | -8.14 | 13.65 | -1.48 | 7.08 | -6.66 | 7.09 | 3.69 | -22.53 | -13.81 | -18.14 | 2.72 | 3.94 | 4.71 | 9.55 | 5.52 | 4.05 | 5.63 | 10.14 | 3.5 | 9.1 | 27.58 | 3.5 | 5.98 | 5.88 | -3.3 | -8.15 | -1.24 | 2.4 | -2.48 | 10.07 | -0.31 | -5.39 | 7.89 | -32.96 | -2.99 | -3.99 | -6.71 | 34.02 | -3.22 | 5.67 | 15.24 | 27.99 | 15.54 | 21.15 |
| EBITDA
| 1,637.826 | 1,257.139 | 1,784.483 | 1,848.679 | 1,854.033 | 765.765 | 1,410.8 | 1,295.368 | 1,012.346 | -34.176 | 1,306.461 | 1,271.209 | 1,293.815 | 327.833 | 1,976 | 2,409.133 | 1,380 | 959.867 | 806.75 | 1,331.141 | 927.75 | 1,364.4 | 545.355 | 589.243 | 197.494 | 824.522 | 539.704 | -151.651 | 11.395 | -253.785 | 375.082 | 461.667 | 380.379 | 381.376 | 442.879 | 347.642 | 318.637 | 645.259 | 227.325 | 188 | 345.012 | 405.123 | 319.459 | 269.933 | 301.472 | 116.335 | 122.226 | 236.484 | 133.909 | 455.302 | 261.02 | -1.745 | 177.21 | 605.635 | 393.673 | 424.674 | 109.261 | 823.501 | 157.992 | 314.863 | 555.887 | 665.8 | 519.019 | 369.108 |
| EBITDA ratio
| 0.123 | 0.108 | 0.139 | 0.109 | 0.118 | 0.062 | 0.103 | 0.095 | 0.072 | -0.011 | 0.099 | 0.095 | 0.097 | 0.016 | 0.106 | 0.097 | 0.047 | 0.086 | 0.019 | 0.048 | 0.024 | 0.084 | 0.043 | 0.053 | 0.019 | 0.084 | 0.057 | 0.001 | 0.003 | -0.032 | 0.03 | 0.047 | 0.041 | 0.038 | 0.046 | 0.049 | 0.043 | 0.048 | 0.045 | 0.036 | 0.065 | 0.077 | 0.065 | 0.055 | 0.057 | 0.02 | 0.024 | 0.045 | 0.027 | 0.08 | 0.048 | 0.042 | 0.049 | 0.098 | 0.057 | 0.079 | 0.037 | 0.158 | 0.042 | 0.093 | 0.15 | 0.236 | 0.198 | 0.142 |