eBASE Co.,Ltd.
TSE:3835.T
656 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,192.122 | 4,714.635 | 4,352.215 | 4,302.952 | 4,441.416 | 4,043.097 | 3,828.59 | 3,580.21 | 3,567.475 | 3,094.223 | 2,782.676 | 2,825.661 | 2,655.991 | 1,261.841 | 800.07 | 947.592 | 700.936 |
| Kosten van de omzet
| 2,443.555 | 2,248.696 | 2,156.02 | 2,013.551 | 2,114.479 | 1,965.322 | 1,902.017 | 1,854.608 | 1,945.164 | 1,572.44 | 1,425.613 | 1,602.349 | 1,568.602 | 484.246 | 72.298 | 82.119 | 61.2 |
| Brutowinst
| 2,748.567 | 2,465.939 | 2,196.195 | 2,289.401 | 2,326.937 | 2,077.775 | 1,926.573 | 1,725.602 | 1,622.311 | 1,521.783 | 1,357.063 | 1,223.312 | 1,087.389 | 777.595 | 727.772 | 865.473 | 639.736 |
| Brutowinstmarge
| 0.529 | 0.523 | 0.505 | 0.532 | 0.524 | 0.514 | 0.503 | 0.482 | 0.455 | 0.492 | 0.488 | 0.433 | 0.409 | 0.616 | 0.91 | 0.913 | 0.913 |
| Onderzoek- en ontwikkelingskosten
| 51.662 | 50.059 | 72.51 | 102.265 | 78.931 | 63.218 | 74.203 | 48.165 | 49.222 | 44.861 | 43.659 | 40.878 | 42.894 | 44.702 | 37.92 | 35.238 | 26.423 |
| Algemene en administratieve kosten
| 65.25 | 58.74 | 54.362 | 49.145 | 76.915 | 79.594 | 90.064 | 202.455 | 197.897 | 193.481 | 188.654 | 181.544 | 186.755 | 169.186 | 172.065 | 146.837 | 139.962 |
| Verkoop- en marketingkosten
| 980.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,045.643 | 58.74 | 54.362 | 49.145 | 76.915 | 79.594 | 90.064 | 202.455 | 197.897 | 193.481 | 188.654 | 181.544 | 186.755 | 169.186 | 172.065 | 146.837 | 139.962 |
| Overige kosten
| -0.744 | 1.377 | -0.791 | -0.776 | -0.71 | -0.926 | -7.981 | -17.823 | -14.418 | 0.628 | 0.326 | 5.668 | 24.578 | 1.767 | 0.02 | 0.116 | 0.077 |
| Bedrijfskosten
| 1,097.305 | 1,100.139 | 1,114.489 | 1,077.941 | 1,035.018 | 978.091 | 968.44 | 725.349 | 760.058 | 746.217 | 716.014 | 648.382 | 642.028 | 512.527 | 456.992 | 391.922 | 358.157 |
| Bedrijfsresultaat
| 1,651.262 | 1,365.794 | 1,081.701 | 1,211.455 | 1,291.914 | 1,099.679 | 958.128 | 828.386 | 697.423 | 621.596 | 508.185 | 444.87 | 315.269 | 174.216 | 192.371 | 387.739 | 206.595 |
| Bedrijfsresultaat ratio
| 0.318 | 0.29 | 0.249 | 0.282 | 0.291 | 0.272 | 0.25 | 0.231 | 0.195 | 0.201 | 0.183 | 0.157 | 0.119 | 0.138 | 0.24 | 0.409 | 0.295 |
| Totaal overige inkomsten en kosten netto
| 11.464 | -60 | 5 | 26 | -1 | 31 | 19.562 | -184.471 | -169.422 | -146.092 | -127.336 | -126.236 | -101.953 | -84.87 | -76.383 | -97.528 | -78.025 |
| Inkomen voor belasting
| 1,662.726 | 1,307.008 | 1,087.821 | 1,238.471 | 1,292.579 | 1,131.693 | 977.694 | 815.782 | 692.831 | 629.474 | 513.713 | 448.694 | 343.408 | 180.198 | 194.397 | 376.023 | 203.554 |
| Inkomen voor belasting ratio
| 0.32 | 0.277 | 0.25 | 0.288 | 0.291 | 0.28 | 0.255 | 0.228 | 0.194 | 0.203 | 0.185 | 0.159 | 0.129 | 0.143 | 0.243 | 0.397 | 0.29 |
| Belastingkosten
| 518.032 | 416.211 | 343.773 | 368.681 | 388.318 | 347.063 | 288.819 | 248.804 | 218.002 | 214.764 | 186.664 | 167.457 | 138.738 | 70.026 | 68.538 | 156.407 | 85.699 |
| Nettowinst
| 1,144.693 | 890.797 | 744.047 | 869.79 | 904.26 | 784.63 | 688.874 | 566.978 | 474.829 | 414.709 | 326.662 | 280.49 | 203.977 | 109.525 | 125.15 | 219.294 | 118.526 |
| Nettowinstmarge
| 0.22 | 0.189 | 0.171 | 0.202 | 0.204 | 0.194 | 0.18 | 0.158 | 0.133 | 0.134 | 0.117 | 0.099 | 0.077 | 0.087 | 0.156 | 0.231 | 0.169 |
| WPA (Winst Per Aandeel)
| 25.04 | 19.43 | 16.16 | 18.9 | 19.67 | 17.09 | 15.07 | 12.45 | 10.44 | 9.07 | 7.05 | 6.05 | 4.39 | 2.35 | 2.69 | 4.79 | 2.63 |
| Verwaterde WPA
| 24.99 | 19.38 | 16.11 | 18.83 | 19.59 | 17.02 | 14.99 | 12.42 | 10.41 | 9.07 | 7.03 | 6.04 | 4.39 | 2.35 | 2.69 | 4.7 | 2.52 |
| EBITDA
| 1,696.882 | 1,472.866 | 1,121.486 | 1,231.27 | 1,334.849 | 1,115.839 | 964.412 | 1,183.89 | 1,043.232 | 954.198 | 796.964 | 730.8 | 596.952 | 366.747 | 357.827 | 580.656 | 367.839 |
| EBITDA ratio
| 0.327 | 0.312 | 0.258 | 0.286 | 0.301 | 0.276 | 0.252 | 0.331 | 0.292 | 0.308 | 0.286 | 0.259 | 0.225 | 0.291 | 0.447 | 0.613 | 0.525 |