eBASE Co.,Ltd.
TSE:3835.T
656 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,466.873 | 1,063 | 1,550.62 | 1,226.192 | 1,288.756 | 1,082.694 | 1,550.62 | 1,095.464 | 1,107.15 | 961.401 | 1,333.92 | 1,009.427 | 1,112.199 | 896.669 | 1,434.314 | 968.864 | 1,017.289 | 882.485 | 1,456.987 | 944.863 | 1,184.181 | 855.385 | 1,396.757 | 877.284 | 940.897 | 828.159 | 1,218.193 | 818.638 | 971.606 | 820.153 | 1,145.888 | 791.602 | 860.679 | 782.041 | 1,126.151 | 774.593 | 942.746 | 723.985 | 1,200.228 | 620.541 | 690.511 | 582.943 | 890.663 | 637.962 | 660.086 | 593.965 | 861.268 | 643.731 | 706.278 | 614.384 | 776.461 | 630.868 | 627.634 | 621.028 | 776.097 | 131.305 | 231.132 | 123.306 | 311.005 | 125.375 | 251.37 | 112.319 | 290.962 | 233.836 | 284.185 |
Kosten van de omzet
| 627.919 | 607 | 607.68 | 611.297 | 600.029 | 582.436 | 607.684 | 556.305 | 544.738 | 539.969 | 566.326 | 544.76 | 525.233 | 519.701 | 520.836 | 499.219 | 501.921 | 491.575 | 553.995 | 524.557 | 538.699 | 497.228 | 531.517 | 481.519 | 489.779 | 462.507 | 492.957 | 467.529 | 478.833 | 462.698 | 473.753 | 460.491 | 457.735 | 462.629 | 481.727 | 487.843 | 491.197 | 484.397 | 503.545 | 358.65 | 372.973 | 337.272 | 359.481 | 378.127 | 334.241 | 353.764 | 419.391 | 415.146 | 389.097 | 378.715 | 403.342 | 392.41 | 378.896 | 393.954 | 427.456 | 17.001 | 22.463 | 17.325 | 25.881 | 15.436 | 17.946 | 13.034 | 40.872 | 12.145 | 14.393 |
Brutowinst
| 838.954 | 456 | 942.94 | 614.895 | 688.727 | 500.258 | 942.936 | 539.159 | 562.412 | 421.432 | 767.594 | 464.667 | 586.966 | 376.968 | 913.478 | 469.645 | 515.368 | 390.91 | 902.992 | 420.306 | 645.482 | 358.157 | 865.24 | 395.765 | 451.118 | 365.652 | 725.236 | 351.109 | 492.773 | 357.455 | 672.135 | 331.111 | 402.944 | 319.412 | 644.424 | 286.75 | 451.549 | 239.588 | 696.683 | 261.891 | 317.538 | 245.671 | 531.182 | 259.835 | 325.845 | 240.201 | 441.877 | 228.585 | 317.181 | 235.669 | 373.119 | 238.458 | 248.738 | 227.074 | 348.641 | 114.304 | 208.669 | 105.981 | 285.124 | 109.939 | 233.424 | 99.285 | 250.09 | 221.691 | 269.792 |
Brutowinstmarge
| 0.572 | 0.429 | 0.608 | 0.501 | 0.534 | 0.462 | 0.608 | 0.492 | 0.508 | 0.438 | 0.575 | 0.46 | 0.528 | 0.42 | 0.637 | 0.485 | 0.507 | 0.443 | 0.62 | 0.445 | 0.545 | 0.419 | 0.619 | 0.451 | 0.479 | 0.442 | 0.595 | 0.429 | 0.507 | 0.436 | 0.587 | 0.418 | 0.468 | 0.408 | 0.572 | 0.37 | 0.479 | 0.331 | 0.58 | 0.422 | 0.46 | 0.421 | 0.596 | 0.407 | 0.494 | 0.404 | 0.513 | 0.355 | 0.449 | 0.384 | 0.481 | 0.378 | 0.396 | 0.366 | 0.449 | 0.871 | 0.903 | 0.859 | 0.917 | 0.877 | 0.929 | 0.884 | 0.86 | 0.948 | 0.949 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 9.412 | 12.977 | 12.734 | 16.539 | 11.604 | 14.501 | 11.634 | 12.32 | 72 | 18.221 | 18.373 | 24.97 | 102 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 137 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 138.51 | 0 | 0 | 0 | 152.59 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 306.313 | 287 | 275.51 | 248.961 | 274.763 | 272 | 279.59 | 257.409 | 251.565 | 273 | 207 | 273 | 273 | 259.41 | 171 | 269 | 270 | 261 | 181 | 249 | 264 | 258 | 184 | 246 | 233 | 246 | 172 | 243 | 230 | 236 | 184 | 220 | 218 | 222 | 173 | 233 | 234 | 231 | 180 | 211 | 221 | 240 | 177 | 205 | 209 | 210 | 157 | 189 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.298 | -0.743 | 0.05 | -0.349 | -0.358 | 2.287 | -0.206 | -0.346 | -0.036 | -0.335 | -0.169 | -0.251 | 0.047 | -0.367 | -0.213 | -0.243 | -1.022 | 0.253 | 0.321 | -0.262 | -0.713 | -0.084 | 0.088 | -0.217 | -23.347 | 5.564 | 4.771 | 5.031 | -3.544 | -7.147 | -3.858 | -3.274 | -3.637 | -3.651 | -7.06 | -0.07 | 0.493 | 211.282 | 0.032 | 0.103 | 0.204 | 0.001 | 0.047 | 0.074 | 0.202 | 1.087 | 0.115 | 4.264 | 4.991 | 5.901 | 6.432 | 7.254 | 1.693 | 0.562 | 0.689 | 0.074 | 52.697 | 135.312 | 132.853 | 136.644 | 0.113 | 123.761 | 115.581 |
Bedrijfskosten
| 306.313 | 287 | 291.19 | 261.938 | 287.497 | 272.994 | 291.19 | 271.91 | 263.199 | 273.84 | 284.03 | 272.729 | 273.35 | 284.38 | 277.658 | 268.708 | 269.92 | 261.655 | 263.974 | 248.723 | 262.766 | 259.555 | 252.854 | 245.527 | 232.801 | 246.909 | 248.595 | 243.048 | 238.037 | 238.76 | 65.064 | 219.787 | 217.761 | 222.737 | 61.065 | 233.323 | 234.581 | 231.089 | 73.703 | 211.282 | 221.122 | 240.11 | 91.189 | 205.702 | 208.822 | 210.301 | 68.061 | 188.346 | 195.803 | 196.172 | 62.948 | 194.373 | 190.781 | 193.926 | 93.441 | 137.643 | 136.81 | 145.223 | 52.697 | 135.312 | 132.853 | 136.644 | 34.474 | 123.761 | 115.581 |
Bedrijfsresultaat
| 532.641 | 169 | 651.75 | 352.957 | 401.229 | 227.264 | 651.741 | 267.249 | 299.214 | 147.59 | 483.56 | 191.938 | 313.617 | 92.586 | 635.816 | 200.937 | 245.448 | 129.254 | 639.015 | 171.583 | 382.715 | 98.601 | 612.382 | 150.239 | 218.315 | 118.743 | 476.637 | 108.06 | 254.737 | 118.694 | 435.205 | 111.324 | 185.182 | 96.675 | 418.531 | 53.426 | 216.968 | 8.498 | 469.011 | 50.61 | 96.415 | 5.56 | 307.13 | 54.133 | 117.023 | 29.899 | 243.757 | 40.24 | 121.377 | 39.496 | 180.08 | 44.085 | 57.957 | 33.147 | 164.349 | -23.338 | 71.858 | -39.242 | 154.019 | -25.373 | 100.57 | -37.359 | 129.805 | 97.929 | 154.209 |
Bedrijfsresultaat ratio
| 0.363 | 0.159 | 0.42 | 0.288 | 0.311 | 0.21 | 0.42 | 0.244 | 0.27 | 0.154 | 0.363 | 0.19 | 0.282 | 0.103 | 0.443 | 0.207 | 0.241 | 0.146 | 0.439 | 0.182 | 0.323 | 0.115 | 0.438 | 0.171 | 0.232 | 0.143 | 0.391 | 0.132 | 0.262 | 0.145 | 0.38 | 0.141 | 0.215 | 0.124 | 0.372 | 0.069 | 0.23 | 0.012 | 0.391 | 0.082 | 0.14 | 0.01 | 0.345 | 0.085 | 0.177 | 0.05 | 0.283 | 0.063 | 0.172 | 0.064 | 0.232 | 0.07 | 0.092 | 0.053 | 0.212 | -0.178 | 0.311 | -0.318 | 0.495 | -0.202 | 0.4 | -0.333 | 0.446 | 0.419 | 0.543 |
Totaal overige inkomsten en kosten netto
| -1.962 | 14 | -84.5 | 0.945 | 4.818 | 3 | -84.497 | 5.36 | 16.647 | 2 | 5 | 4 | -9 | 5.012 | 6.39 | 4.951 | 7.816 | 7.855 | -26.462 | 8.232 | 10.474 | 8.417 | 9.499 | 5.606 | 6.864 | 10.04 | 3.22 | 3.038 | 6.531 | 6.773 | -173.71 | -5.465 | -2.651 | -2.645 | -162.682 | -1.823 | -6.663 | 1.746 | -152.181 | 2.206 | 2.218 | 1.665 | -131.07 | 1.63 | 1.296 | 0.808 | -129.128 | 1.598 | -3.842 | 5.136 | -124.197 | 6.757 | 7.372 | 8.115 | -89.165 | 1.551 | 1.983 | 1.352 | -78.965 | 1.033 | 0.582 | 1.483 | -100.41 | 0.716 | 0.852 |
Inkomen voor belasting
| 530.679 | 183 | 567.24 | 353.902 | 406.047 | 230.401 | 567.244 | 272.609 | 315.861 | 151.294 | 489.169 | 195.312 | 305.741 | 97.599 | 642.21 | 205.888 | 253.264 | 137.109 | 612.556 | 179.815 | 393.19 | 107.018 | 621.885 | 155.845 | 225.18 | 128.783 | 479.86 | 111.099 | 261.267 | 125.468 | 433.361 | 105.859 | 182.532 | 94.03 | 420.677 | 51.604 | 210.305 | 10.245 | 470.799 | 52.815 | 98.634 | 7.226 | 308.923 | 55.763 | 118.319 | 30.708 | 244.688 | 41.837 | 117.536 | 44.633 | 185.974 | 50.842 | 65.329 | 41.263 | 166.035 | -21.788 | 73.842 | -37.89 | 153.462 | -24.34 | 101.153 | -35.876 | 115.206 | 98.646 | 155.063 |
Inkomen voor belasting ratio
| 0.362 | 0.172 | 0.366 | 0.289 | 0.315 | 0.213 | 0.366 | 0.249 | 0.285 | 0.157 | 0.367 | 0.193 | 0.275 | 0.109 | 0.448 | 0.213 | 0.249 | 0.155 | 0.42 | 0.19 | 0.332 | 0.125 | 0.445 | 0.178 | 0.239 | 0.156 | 0.394 | 0.136 | 0.269 | 0.153 | 0.378 | 0.134 | 0.212 | 0.12 | 0.374 | 0.067 | 0.223 | 0.014 | 0.392 | 0.085 | 0.143 | 0.012 | 0.347 | 0.087 | 0.179 | 0.052 | 0.284 | 0.065 | 0.166 | 0.073 | 0.24 | 0.081 | 0.104 | 0.066 | 0.214 | -0.166 | 0.319 | -0.307 | 0.493 | -0.194 | 0.402 | -0.319 | 0.396 | 0.422 | 0.546 |
Belastingkosten
| 166.756 | 60 | 181.43 | 112.101 | 127.573 | 74.379 | 181.431 | 86.398 | 99.067 | 49.315 | 155.748 | 62.074 | 92.761 | 33.19 | 181.438 | 64.658 | 78.056 | 44.529 | 172.986 | 58.171 | 121.171 | 35.99 | 185.439 | 50.08 | 69.772 | 41.772 | 123.138 | 37.977 | 83.447 | 44.257 | 119.524 | 37.019 | 60.156 | 32.105 | 119.513 | 19.735 | 72.417 | 6.337 | 154.672 | 20.256 | 36.485 | 3.351 | 105.545 | 22.457 | 46.073 | 12.589 | 87.87 | 16.888 | 45.399 | 17.3 | 71.8 | 21.967 | 27.466 | 17.505 | 62.168 | -7.923 | 30.757 | -14.976 | 51.691 | -9.775 | 40.88 | -14.257 | 48.59 | 40.58 | 63.594 |
Nettowinst
| 363.923 | 123 | 468.397 | 241.801 | 278.474 | 156.021 | 385.814 | 186.21 | 216.795 | 101.978 | 333.42 | 133.239 | 212.979 | 64.409 | 460.773 | 141.229 | 175.209 | 92.579 | 439.57 | 121.644 | 272.019 | 71.027 | 436.447 | 105.764 | 155.408 | 87.011 | 356.722 | 73.122 | 177.82 | 81.21 | 313.837 | 68.84 | 122.376 | 61.925 | 301.164 | 31.87 | 137.887 | 3.908 | 316.126 | 32.56 | 62.149 | 3.874 | 203.379 | 33.305 | 72.061 | 17.917 | 156.619 | 24.758 | 71.961 | 27.152 | 114.006 | 28.698 | 37.685 | 23.588 | 103.713 | -14.008 | 42.918 | -23.097 | 101.534 | -14.761 | 60.099 | -21.721 | 66.489 | 57.96 | 91.403 |
Nettowinstmarge
| 0.248 | 0.116 | 0.302 | 0.197 | 0.216 | 0.144 | 0.249 | 0.17 | 0.196 | 0.106 | 0.25 | 0.132 | 0.191 | 0.072 | 0.321 | 0.146 | 0.172 | 0.105 | 0.302 | 0.129 | 0.23 | 0.083 | 0.312 | 0.121 | 0.165 | 0.105 | 0.293 | 0.089 | 0.183 | 0.099 | 0.274 | 0.087 | 0.142 | 0.079 | 0.267 | 0.041 | 0.146 | 0.005 | 0.263 | 0.052 | 0.09 | 0.007 | 0.228 | 0.052 | 0.109 | 0.03 | 0.182 | 0.038 | 0.102 | 0.044 | 0.147 | 0.045 | 0.06 | 0.038 | 0.134 | -0.107 | 0.186 | -0.187 | 0.326 | -0.118 | 0.239 | -0.193 | 0.229 | 0.248 | 0.322 |
WPA (Winst Per Aandeel)
| 6.08 | 2.71 | 8.43 | 5.31 | 6.08 | 3.41 | 8.43 | 4.07 | 4.73 | 2.22 | 7.24 | 2.9 | 4.62 | 1.4 | 10.01 | 3.07 | 3.81 | 2.01 | 9.56 | 2.65 | 5.92 | 1.55 | 9.5 | 2.3 | 3.39 | 1.9 | 7.79 | 1.6 | 3.91 | 1.78 | 6.89 | 1.51 | 2.69 | 1.36 | 6.62 | 0.7 | 3.04 | 0.086 | 6.96 | 0.72 | 1.36 | 0.085 | 4.45 | 0.73 | 1.55 | 0.39 | 3.38 | 0.53 | 1.55 | 0.59 | 2.46 | 0.62 | 0.81 | 0.51 | 2.23 | -0.3 | 0.92 | -0.5 | 2.18 | -0.32 | 1.3 | -0.47 | 1.43 | 1.25 | 1.97 |
Verwaterde WPA
| 6.07 | 2.71 | 8.41 | 5.28 | 6.07 | 3.4 | 8.4 | 4.06 | 4.73 | 2.21 | 7.22 | 2.88 | 4.62 | 1.39 | 10.01 | 3.07 | 3.81 | 2 | 9.56 | 2.65 | 5.92 | 1.54 | 9.5 | 2.3 | 3.39 | 1.89 | 7.79 | 1.6 | 3.91 | 1.78 | 6.89 | 1.51 | 2.69 | 1.36 | 6.62 | 0.7 | 3.04 | 0.086 | 6.96 | 0.72 | 1.36 | 0.085 | 4.45 | 0.73 | 1.55 | 0.39 | 3.38 | 0.53 | 1.55 | 0.59 | 2.46 | 0.62 | 0.81 | 0.51 | 2.23 | -0.3 | 0.92 | -0.5 | 2.18 | -0.32 | 1.3 | -0.47 | 1.43 | 1.25 | 1.97 |
EBITDA
| 551.105 | 180.25 | 671.727 | 352.957 | 398.459 | 225.769 | 739.039 | 267.249 | 299.213 | 147.591 | 481.363 | 191.938 | 313.616 | 92.587 | 633.722 | 200.937 | 242.351 | 126.405 | 668.889 | 169.578 | 376.896 | 95.481 | 612.386 | 150.239 | 218.316 | 118.017 | 462.582 | 108.061 | 254.736 | 118.695 | 607.071 | 111.324 | 185.183 | 96.675 | 743.479 | 53.427 | 216.968 | 8.499 | 777.795 | 50.609 | 96.416 | 5.561 | 572.856 | 54.133 | 117.023 | 29.9 | 503.875 | 40.239 | 121.378 | 39.497 | 440.262 | 44.085 | 57.957 | 33.148 | 352.836 | -21.458 | 73.577 | -38.827 | 314.029 | -23.726 | 102.779 | -36.283 | 318.925 | 99.568 | 154.211 |
EBITDA ratio
| 0.376 | 0.17 | 0.433 | 0.288 | 0.309 | 0.209 | 0.477 | 0.244 | 0.27 | 0.154 | 0.361 | 0.19 | 0.282 | 0.103 | 0.442 | 0.207 | 0.238 | 0.143 | 0.459 | 0.179 | 0.318 | 0.112 | 0.438 | 0.171 | 0.232 | 0.143 | 0.38 | 0.132 | 0.262 | 0.145 | 0.53 | 0.141 | 0.215 | 0.124 | 0.66 | 0.069 | 0.23 | 0.012 | 0.648 | 0.082 | 0.14 | 0.01 | 0.643 | 0.085 | 0.177 | 0.05 | 0.585 | 0.063 | 0.172 | 0.064 | 0.567 | 0.07 | 0.092 | 0.053 | 0.455 | -0.163 | 0.318 | -0.315 | 1.01 | -0.189 | 0.409 | -0.323 | 1.096 | 0.426 | 0.543 |