BrainPad Inc.

TSE:3655.T

839 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Omzet 2,710.3342,706.2042,610.912,533.6772,586.6032,479.7032,461.6832,269.9492,069.0252,202.912,265.4452,023.9312,002.6141,895.2731,624.3751,579.0851,782.071,648.5561,639.3051,551.4171,634.6241,532.7721,341.5791,167.9391,222.1831,138.441,048.076923.059990.067943.4789.034805.546749.401818.985709.437621.614700.713669.78708.664633.665713.283597.602764.579466.02681.999507.009473.535419.567598.395468.39499.107379.844455.868
Kosten van de omzet 1,512.3051,389.5651,452.2751,503.2641,533.861,528.0951,438.7811,366.5291,180.3781,137.9451,278.7961,082.761,046.3021,008.744923.491943.9151,031.847886.62856.804829.397835.472733.888661.459623.804635.277566.296557.841558.105600.828537.952488.264479.616417.026439.649385.537405.17455.301391.687431.901369.33414.871357.655436.979293.829383.757288.439255.77223.118288.705256.022278.534214.156239.213
Brutowinst 1,198.0291,316.6391,158.6351,030.4131,052.743951.6081,022.902903.42888.6471,064.965986.649941.171956.312886.529700.884635.17750.223761.936782.501722.02799.152798.884680.12544.135586.906572.144490.235364.954389.239405.448300.77325.93332.375379.336323.9216.444245.412278.093276.763264.335298.412239.947327.6172.191298.242218.57217.765196.449309.69212.368220.573165.688216.655
Brutowinstmarge 0.4420.4870.4440.4070.4070.3840.4160.3980.430.4830.4360.4650.4780.4680.4310.4020.4210.4620.4770.4650.4890.5210.5070.4660.480.5030.4680.3950.3930.430.3810.4050.4440.4630.4570.3480.350.4150.3910.4170.4180.4020.4280.3690.4370.4310.460.4680.5180.4530.4420.4360.475
Onderzoek- en ontwikkelingskosten 4.17328.00828.00417.945326.4744.4524.9634.43527.3457.6539.4866.00623.084000000000000000000500035000300002000000000
Algemene en administratieve kosten 00000000000017600016200012100336.41112500313.68812000010400086000820007800000000
Verkoop- en marketingkosten 000000000000496.55300041000038500029600024000021800017200014800013100000000
Verkoop-, algemene en administratieve kosten 991.652758.766796.024730.215934792.019781.634707.145811.377639.717634.81601.656672.553546.789555524572507471408506393402336.411421365330313.68836033029828532224223424125822821421523020820921020919016917600000
Overige kosten 04.59410.56436.1045.4575.65411.67530.69112.1747.1249.894-4.39138.072.2282.5992.3322.5456.8366.3276.81216.5683.4112.6547.1546.551.9471.8861.7841.5273.6091.7511.7082.4182.9023.8721.352-19.0785.6191.9071.3524.7723.415-1.623-19.988-2.165-4.698-8.741-3.389-0.032-0.6610.16-13.632-0.065
Bedrijfskosten 995.825786.774824.028748.155933.335818.493786.086712.108815.812667.062642.463611.142678.559569.873555.076524.09569.25507.262470.899408.173505.997393.171401.907336.411420.861365.125329.736313.688360.111329.807297.528285.918321.774241.927234.04241.284257.272228.016214.823215.147230.255207.318209.419210.506209.004189.167169.599176.30747.095147.757148.932123.67563.723
Bedrijfsresultaat 202.204529.865334.607282.258119.408133.115236.816191.31172.835397.903344.186330.028277.753316.657145.807111.079180.975254.673311.602313.846293.155405.712278.213207.723166.045207.02160.49751.26629.12975.6413.24240.01110.601137.40989.858-24.839-11.86150.07861.9449.18768.15632.628118.181-38.31589.23829.40348.16620.141159.00264.61271.64142.01194.205
Bedrijfsresultaat ratio 0.0750.1960.1280.1110.0460.0540.0960.0840.0350.1810.1520.1630.1390.1670.090.070.1020.1540.190.2020.1790.2650.2070.1780.1360.1820.1530.0560.0290.080.0040.050.0140.1680.127-0.04-0.0170.0750.0870.0780.0960.0550.155-0.0820.1310.0580.1020.0480.2660.1380.1440.1110.207
Totaal overige inkomsten en kosten netto 2.26521.187-8.24529.02846.83525.57125.236-49.674-42.11310.818-6.0619.398-3.114-1.5761.134-1.226.133103.9136.5561.9343.3972.6537.3415.9181.9721.8862.49324.4813.328.01-12.516-13.975-2.2039.474-15.45814.301-10.81-105.789-17.412-7.3992.808-2.057-19.981-5.439-4.923-8.981-3.74-0.275-1.782-0.654-19.422-0.615
Inkomen voor belasting 204.469551.052326.362311.278127.054179.95262.387216.54723.161355.79355.004323.967287.151313.543144.231112.213179.755260.806415.515320.402295.089409.109280.866215.064171.963208.992162.38353.75953.6178.96111.25227.495-3.374135.20699.332-40.2972.4439.268-43.84931.77560.75735.436116.124-58.29683.79924.4839.18516.401158.72762.8370.98722.58993.59
Inkomen voor belasting ratio 0.0750.2040.1250.1230.0490.0730.1070.0950.0110.1620.1570.160.1430.1650.0890.0710.1010.1580.2530.2070.1810.2670.2090.1840.1410.1840.1550.0580.0540.0840.0140.034-0.0050.1650.14-0.0650.0030.059-0.0620.050.0850.0590.152-0.1250.1230.0480.0830.0390.2650.1340.1420.0590.205
Belastingkosten 68.163188.501113.773113.24750.50164.10788.60267.644-35.081108.73864.41116.60872.53998.83947.8736.4476.13284.26124.304103.82635.642126.36788.92768.27954.77664.84151.82418.83317.616.427-18.84115.385-0.10453.72435.268-3.599-37.90324.51531.10629.93728.51227.02849.568-17.11236.06513.21916.0297.84665.8826.60330.51510.51738.701
Nettowinst 136.307362.551212.588198.03176.553115.842173.785148.90358.242247.052290.594207.358214.613214.70396.36275.765173.622176.547291.211216.575259.448282.741191.94146.784117.187144.151110.5634.92535.99972.53430.08912.099-3.35781.44164.026-36.72940.34414.746-74.8021.92332.2218.36766.723-41.19448.55912.30823.1658.55592.84636.22740.47312.07154.89
Nettowinstmarge 0.050.1340.0810.0780.030.0470.0710.0660.0280.1120.1280.1020.1070.1130.0590.0480.0970.1070.1780.140.1590.1840.1430.1260.0960.1270.1050.0380.0360.0770.0380.015-0.0040.0990.09-0.0590.0580.022-0.1060.0030.0450.0140.087-0.0880.0710.0240.0490.020.1550.0770.0810.0320.12
WPA (Winst Per Aandeel) 6.3416.89.879.223.545.348.016.822.6611.2713.239.356.779.634.323.417.767.9413.7710.6812.7913.949.467.245.787.115.451.721.783.591.490.6-0.174.033.17-1.8220.73-3.710.0971.60.423.33-2.072.460.621.170.434.891.850.690.773.58
Verwaterde WPA 6.3416.89.879.223.545.348.016.822.6611.2713.239.356.779.634.323.417.767.9113.139.810.5513.949.467.245.787.115.451.721.783.411.430.58-0.164.023.17-1.8220.73-3.70.0931.540.423.33-2.072.380.621.170.424.781.850.690.733.58
EBITDA 304.359633.467352.055285.926123.94297.558236.817200.055132.577448.476343.627330.907304.208316.656145.807111.001184.616254.673213.824313.83309.139409.127280.866214.882171.804208.992162.38353.33226.99878.98610.4727.49132.677136.955100.488-39.14619.22440.91946.2132.26861.5236.06116.559-58.19183.93224.78339.42516.801262.62963.31871.49323.125152.925
EBITDA ratio 0.1120.2340.1350.1130.0480.0390.0960.0880.0640.2040.1520.1630.1520.1670.090.070.1040.1540.130.2020.1890.2670.2090.1840.1410.1840.1550.0580.0270.0840.0130.0340.0440.1670.142-0.0630.0270.0610.0650.0510.0860.060.152-0.1250.1230.0490.0830.040.4390.1350.1430.0610.335