BrainPad Inc.

TSE:3655.T

805 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,355.1952,506.5562,908.2393,430.732,984.6872,076.561,266.963702.627588.671696.769426.653368.412526.875173.119146.538
Kortetermijnbeleggingen 0-320.437-309.505-40.782-272.354-160.953-92.25600000000
Liquide middelen en kortetermijnbeleggingen 3,355.1952,506.5562,908.2393,430.732,984.6872,076.561,266.963702.627588.671696.769426.653368.412526.875173.119146.538
Nettovorderingen 1,239.1651,2851,427.2051,030864885857.373607.03577.928505.659534.398582.729477.265460.523188.51
Voorraad 15.18929.22491.57439.29525.26465.47728.04119.15927.6143.12510.6531.0055.4591.7530.847
Overige vlottende activa 430.4411.1910.56113.1623.21614.9538.2942.4869.0828.02839.9754.2925.1614.7531.051
Totaal vlottende activa 5,039.994,141.4654,437.5794,938.1424,108.5343,231.9862,160.6711,331.3021,203.2951,213.5811,011.679956.4381,014.76640.148336.946
Niet-vlottende activa:
Materiële vaste activa, netto 476.391535.471608.4186.831133.5782.75595.06293.39470.26106.096170.71105.46673.93438.89331.634
Goodwill 426.002557.0790008.14344.39166.58688.78211061.4140.373000
Immateriële activa 342.296462.301253.669296.217236.846195.161188.123205.46286.226442.289360.746278000
Goodwill en immateriële activa 768.2981,019.38253.669296.217236.846203.304232.514272.046375.008442.289422.16278.373204.296106.58860.716
Langetermijnbeleggingen 443.171599661.3244347177103.30311.04754.02744.715109.89220.1000
Belastingvorderingen 196.943220.556187.519213.403157.213172.70887.94268.94368.93162.31748.07120.99210.0554.2630
Overige niet-vlottende activa 332.9260.3910.0620.0870.631-0.11612.094122.07661.83287.17874.6871.49528.46928.33721.128
Totaal niet-vlottende activa 2,217.7292,374.7981,710.96840.538875.26635.651530.915567.506630.058742.595825.513496.426316.754178.081113.478
Totaal activa 7,257.7196,516.2666,148.5435,778.6834,983.7983,867.6412,691.5891,898.8091,833.3541,956.1761,837.1921,452.8641,331.514818.229450.424
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 116.43130.525117.68298.09992.8982.52828.44292.686141.993134.51280.027128.93539.451106.57135.899
Kortlopende schulden 329.367-194.618-236.997-181.713-215.904-228.169-167.334303096.853148.9969.99618.356126.65262.753
Belastingschulden 329.367223.433218.984209.767141.479264.081265.9440.03487.5455.68179.16613.51125.42190.95424.759
Uitgestelde opbrengsten 196.318194.618236.997181.713215.904228.169167.334234.013267.372157.491227.469171.401251.817207.396102.184
Overige kortlopende verplichtingen 863.7031,251.6441,033.7941,006.254780.0121,028.645798.664.14951.71963.55353.33349.65413.5654.0282.435
Totaal kortlopende verplichtingen 1,505.8181,382.1691,151.4761,104.353872.9021,111.173827.042420.848491.084452.409509.825359.986323.189444.647203.271
Langlopende verplichtingen:
Langetermijnschulden 00000001545306137.13310.84920.84539.20125.016
Uitgestelde opbrengsten niet-vlottend 000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 69.07890.33351.0113.8227.7574.0075.55800000000
Overige niet-vlottende verplichtingen 148.261148.2298.418-3.67874.60163.46250.70360.95645.38255.0733.97105.0875.0560.001
Totaal niet-vlottende verplichtingen 217.339238.553149.4290.14482.35867.46956.26175.95690.382361.07171.10410.84925.93244.25725.017
Totaal passiva 1,723.1571,620.7221,300.9051,104.497955.261,178.642883.303496.804581.466813.479680.929370.835349.121488.904228.288
Eigen vermogen:
Preferente aandelen 000000000000000
Gewone aandelen 597.809597.809597.809597.809575.443332.528332.528332.528331.63331.63330.731327.317326.09990.37590.375
Ingehouden winsten 5,487.1484,801.3944,313.7883,502.2792,900.8362,042.881,161.967755.143604.482494.408512.198446.08353.493171.87564.686
Overige gereserveerde algehele resultaten 2.6960.59613.1310.5274.484.685.1747.515964000
Overige totale aandeelhoudersvermogen -553.094-504.255-77.089573.098551.732309.111309.111309.16308.261307.659307.334304.632302.80167.07567.075
Totaal eigen vermogen van aandeelhouders 5,534.5594,895.5444,847.6384,674.1864,028.5382,688.9991,808.2861,402.0051,251.8881,142.6971,156.2631,082.029982.393329.325222.136
Totaal eigen vermogen 5,534.5594,895.5444,847.6384,674.1864,028.5382,688.9991,808.2861,402.0051,251.8881,142.6971,156.2631,082.029982.393329.325222.136
Totaal passiva en aandeelhoudersvermogen 7,257.7196,516.2666,148.5435,778.6834,983.7983,867.6412,691.5891,898.8091,833.3541,956.1761,837.1921,452.8641,331.514818.229450.424