Mitsubishi Research Institute, Inc.
TSE:3636.T
4265 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25,108 | 23,720 | 38,866 | 27,668 | 25,248 | 23,553 | 45,866 | 27,459 | 24,947 | 23,408 | 42,907 | 25,358 | 22,628 | 28,074 | 36,399 | 15,929 | 21,430 | 22,344 | 33,384 | 14,862 | 20,927 | 23,199 | 30,671 | 15,232 | 19,984 | 23,795 | 31,606 | 14,865 | 21,820 | 25,343 | 27,697 | 14,606 | 20,059 | 24,650 | 28,763 | 13,432 | 19,046 | 26,859 | 25,482 | 13,967 | 19,570 | 25,619 | 28,237 | 13,974 | 17,970 | 25,259 | 24,245 | 13,653 | 18,007 | 20,789 | 23,748 | 12,821 | 16,943 | 20,199 | 23,493 | 11,866 | 15,611 | 21,559 | 24,024 | 12,128 | 15,233 | 22,369 |
Kosten van de omzet
| 20,362 | 20,377 | 27,479 | 21,312 | 20,743 | 19,840 | 34,686 | 20,873 | 20,617 | 18,828 | 31,234 | 19,360 | 18,167 | 23,188 | 25,569 | 12,658 | 16,989 | 18,192 | 23,790 | 11,808 | 16,231 | 18,779 | 21,990 | 13,134 | 16,935 | 19,257 | 22,889 | 11,894 | 16,707 | 20,756 | 20,226 | 11,807 | 16,340 | 19,706 | 20,997 | 10,874 | 15,095 | 21,751 | 18,655 | 10,977 | 15,448 | 21,159 | 20,629 | 11,425 | 14,410 | 20,384 | 18,164 | 11,110 | 15,001 | 17,060 | 18,115 | 10,767 | 13,901 | 16,995 | 17,670 | 9,982 | 12,886 | 17,298 | 17,862 | 9,937 | 12,840 | 17,422 |
Brutowinst
| 4,746 | 3,343 | 11,387 | 6,356 | 4,505 | 3,713 | 11,180 | 6,586 | 4,330 | 4,580 | 11,673 | 5,998 | 4,461 | 4,886 | 10,830 | 3,271 | 4,441 | 4,152 | 9,594 | 3,054 | 4,696 | 4,420 | 8,681 | 2,098 | 3,049 | 4,538 | 8,717 | 2,971 | 5,113 | 4,587 | 7,471 | 2,799 | 3,719 | 4,944 | 7,766 | 2,558 | 3,951 | 5,108 | 6,827 | 2,990 | 4,122 | 4,460 | 7,608 | 2,549 | 3,560 | 4,875 | 6,081 | 2,543 | 3,006 | 3,729 | 5,633 | 2,054 | 3,042 | 3,204 | 5,823 | 1,884 | 2,725 | 4,261 | 6,162 | 2,191 | 2,393 | 4,947 |
Brutowinstmarge
| 0.189 | 0.141 | 0.293 | 0.23 | 0.178 | 0.158 | 0.244 | 0.24 | 0.174 | 0.196 | 0.272 | 0.237 | 0.197 | 0.174 | 0.298 | 0.205 | 0.207 | 0.186 | 0.287 | 0.205 | 0.224 | 0.191 | 0.283 | 0.138 | 0.153 | 0.191 | 0.276 | 0.2 | 0.234 | 0.181 | 0.27 | 0.192 | 0.185 | 0.201 | 0.27 | 0.19 | 0.207 | 0.19 | 0.268 | 0.214 | 0.211 | 0.174 | 0.269 | 0.182 | 0.198 | 0.193 | 0.251 | 0.186 | 0.167 | 0.179 | 0.237 | 0.16 | 0.18 | 0.159 | 0.248 | 0.159 | 0.175 | 0.198 | 0.256 | 0.181 | 0.157 | 0.221 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 412 | 293 | 471 | 451 | 464 | 350 | 581 | 407 | 316 | 189 | 293 | 315 | 284 | 0 | 1,041 | 0 | 0 | 0 | 801 | 0 | 0 | 0 | 831 | 0 | 0 | 0 | 930 | 0 | 0 | 0 | 565 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 891 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 871 | 0 | 0 | 0 | 806 | 0 | 0 | 0 | 819 | 0 | 0 | 0 | 898 | 0 | 0 | 0 | 881 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 760 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 3,312 | 0 | 0 | 0 | 3,586 | 0 | 0 | 0 | 3,377 | 0 | 0 | 0 | 3,299 | 0 | 0 | 0 | 2,882 | 0 | 0 | 0 | 2,508 | 0 | 0 | 0 | 2,658 | 0 | 0 | 0 | 2,651 | 0 | 0 | 0 | 2,405 | 0 | 0 | 0 | 2,319 | 0 | 0 | 0 | 2,234 | 0 | 0 | 0 | 1,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,744 | 4,885 | 4,410 | 4,319 | 4,203 | 4,619 | 4,246 | 4,227 | 4,501 | 4,558 | 4,194 | 4,162 | 4,248 | 4,371 | 4,064 | 3,910 | 4,105 | 3,758 | 3,599 | 3,546 | 3,701 | 4,018 | 3,582 | 3,463 | 3,406 | 3,798 | 3,537 | 3,570 | 3,539 | 3,762 | 3,532 | 3,405 | 3,375 | 3,453 | 3,355 | 3,309 | 3,165 | 3,547 | 3,302 | 3,309 | 3,152 | 3,312 | 3,119 | 3,076 | 3,008 | 2,948 | 2,871 | 2,861 | 2,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 159 | 31 | -46 | 68 | 4,246 | 4,227 | 4,501 | 4,558 | 4,194 | 21 | 28 | 20 | -3 | 4 | 10 | 7 | -19 | 20 | 5 | 35 | 12 | 4 | 1 | 36 | 10 | 4 | 71 | 50 | 5 | 23 | 14 | 31 | 21 | 3 | 38 | 10 | 14 | 8 | 33 | 33 | 13 | 5 | -18 | 24 | 11 | 10 | 11 | 80 | 10 | 17 | 14 | 81 | 13 | 12 | 3 | 88 | 36 | 52 | 44 | 71 |
Bedrijfskosten
| 4,744 | 4,919 | 4,822 | 4,319 | 4,203 | 4,619 | 4,246 | 4,227 | 4,501 | 4,558 | 4,194 | 4,162 | 4,248 | 4,371 | 4,064 | 3,910 | 4,105 | 3,758 | 3,599 | 3,546 | 3,701 | 4,018 | 3,582 | 3,463 | 3,406 | 3,798 | 3,537 | 3,570 | 3,539 | 3,762 | 3,532 | 3,405 | 3,375 | 3,453 | 3,355 | 3,309 | 3,165 | 3,547 | 3,302 | 3,309 | 3,152 | 3,312 | 3,119 | 3,076 | 3,008 | 2,948 | 2,871 | 2,861 | 2,717 | 2,834 | 2,904 | 2,876 | 2,825 | 2,898 | 2,855 | 2,865 | 2,671 | 2,678 | 2,590 | 2,549 | 2,663 | 2,695 |
Bedrijfsresultaat
| 2 | -1,542 | 6,565 | 2,037 | 302 | -905 | 6,933 | 2,358 | -81 | -46 | 7,480 | 1,834 | 212 | 515 | 6,765 | -639 | 335 | 394 | 5,994 | -492 | 995 | 402 | 5,098 | -1,365 | -358 | 741 | 5,179 | -599 | 1,573 | 826 | 3,937 | -605 | 344 | 1,492 | 4,411 | -752 | 787 | 1,560 | 3,523 | -318 | 970 | 1,149 | 4,486 | -526 | 553 | 1,926 | 3,208 | -317 | 289 | 895 | 2,729 | -822 | 217 | 306 | 2,968 | -981 | 54 | 1,583 | 3,572 | -358 | -270 | 2,252 |
Bedrijfsresultaat ratio
| 0 | -0.065 | 0.169 | 0.074 | 0.012 | -0.038 | 0.151 | 0.086 | -0.003 | -0.002 | 0.174 | 0.072 | 0.009 | 0.018 | 0.186 | -0.04 | 0.016 | 0.018 | 0.18 | -0.033 | 0.048 | 0.017 | 0.166 | -0.09 | -0.018 | 0.031 | 0.164 | -0.04 | 0.072 | 0.033 | 0.142 | -0.041 | 0.017 | 0.061 | 0.153 | -0.056 | 0.041 | 0.058 | 0.138 | -0.023 | 0.05 | 0.045 | 0.159 | -0.038 | 0.031 | 0.076 | 0.132 | -0.023 | 0.016 | 0.043 | 0.115 | -0.064 | 0.013 | 0.015 | 0.126 | -0.083 | 0.003 | 0.073 | 0.149 | -0.03 | -0.018 | 0.101 |
Totaal overige inkomsten en kosten netto
| 155 | 112 | 295 | 357 | -118 | 575 | 216 | 259 | 233 | 687 | 237 | 1,815 | -22 | 1,059 | -292 | 227 | -92 | 405 | 95 | 4,312 | -89 | 333 | 297 | 178 | -1 | 234 | 10 | 50 | 71 | 218 | 72 | 176 | 47 | 179 | 55 | 253 | -20 | 226 | 414 | 57 | -21 | 214 | 32 | 50 | -48 | 97 | 43 | 55 | 26 | -55 | 23 | -212 | -39 | 105 | -254 | 29 | -39 | 20 | -13 | 52 | -109 | 91 |
Inkomen voor belasting
| 157 | -1,430 | 6,860 | 2,394 | 184 | -330 | 7,149 | 2,617 | 152 | 641 | 7,717 | 3,650 | 191 | 1,574 | 6,473 | -412 | 244 | 799 | 6,089 | 3,820 | 906 | 736 | 5,396 | -1,188 | -358 | 975 | 5,190 | -550 | 1,645 | 1,044 | 4,010 | -430 | 391 | 1,671 | 4,466 | -499 | 767 | 1,787 | 3,938 | -262 | 949 | 1,362 | 4,520 | -477 | 505 | 2,024 | 3,252 | -263 | 315 | 840 | 2,752 | -1,034 | 178 | 411 | 2,714 | -952 | 15 | 1,603 | 3,559 | -306 | -379 | 2,343 |
Inkomen voor belasting ratio
| 0.006 | -0.06 | 0.177 | 0.087 | 0.007 | -0.014 | 0.156 | 0.095 | 0.006 | 0.027 | 0.18 | 0.144 | 0.008 | 0.056 | 0.178 | -0.026 | 0.011 | 0.036 | 0.182 | 0.257 | 0.043 | 0.032 | 0.176 | -0.078 | -0.018 | 0.041 | 0.164 | -0.037 | 0.075 | 0.041 | 0.145 | -0.029 | 0.019 | 0.068 | 0.155 | -0.037 | 0.04 | 0.067 | 0.155 | -0.019 | 0.048 | 0.053 | 0.16 | -0.034 | 0.028 | 0.08 | 0.134 | -0.019 | 0.017 | 0.04 | 0.116 | -0.081 | 0.011 | 0.02 | 0.116 | -0.08 | 0.001 | 0.074 | 0.148 | -0.025 | -0.025 | 0.105 |
Belastingkosten
| -83 | 118 | 1,588 | 1,033 | -384 | 141 | 1,595 | 1,130 | 158 | 456 | 1,693 | 1,241 | 75 | 544 | 1,353 | 254 | 226 | 81 | 1,713 | 950 | 357 | 319 | 1,354 | -89 | -134 | 309 | 1,344 | 50 | 388 | 361 | 1,018 | 68 | 138 | 600 | 1,400 | 67 | 103 | 710 | 1,172 | 139 | 381 | 461 | 1,473 | 197 | 161 | 845 | 1,212 | -19 | 294 | 387 | 1,318 | -350 | 100 | 186 | 972 | -344 | -18 | 706 | 1,455 | 44 | -330 | 1,002 |
Nettowinst
| 154 | -1,362 | 5,034 | 1,178 | 353 | -599 | 5,272 | 1,261 | -6 | 185 | 5,762 | 2,026 | -37 | 905 | 4,863 | -722 | -103 | 733 | 4,147 | 2,319 | 364 | 412 | 3,839 | -1,016 | -266 | 726 | 3,587 | -645 | 1,017 | 629 | 2,745 | -558 | 151 | 1,028 | 2,839 | -593 | 491 | 1,099 | 2,574 | -472 | 449 | 850 | 2,853 | -747 | 238 | 1,097 | 1,860 | -310 | -14 | 472 | 1,363 | -681 | 49 | 204 | 1,639 | -637 | -20 | 857 | 2,070 | -392 | -103 | 1,327 |
Nettowinstmarge
| 0.006 | -0.057 | 0.13 | 0.043 | 0.014 | -0.025 | 0.115 | 0.046 | -0 | 0.008 | 0.134 | 0.08 | -0.002 | 0.032 | 0.134 | -0.045 | -0.005 | 0.033 | 0.124 | 0.156 | 0.017 | 0.018 | 0.125 | -0.067 | -0.013 | 0.031 | 0.113 | -0.043 | 0.047 | 0.025 | 0.099 | -0.038 | 0.008 | 0.042 | 0.099 | -0.044 | 0.026 | 0.041 | 0.101 | -0.034 | 0.023 | 0.033 | 0.101 | -0.053 | 0.013 | 0.043 | 0.077 | -0.023 | -0.001 | 0.023 | 0.057 | -0.053 | 0.003 | 0.01 | 0.07 | -0.054 | -0.001 | 0.04 | 0.086 | -0.032 | -0.007 | 0.059 |
WPA (Winst Per Aandeel)
| 9.74 | -86.52 | 317.39 | 74.07 | 22.2 | -37.67 | 328.34 | 77.6 | -0.37 | 11.4 | 355.13 | 125.01 | -2.28 | 55.67 | 299.15 | -44.41 | -6.34 | 45.09 | 255.26 | 142.79 | 22.41 | 25.36 | 236.32 | -62.54 | -16.37 | 44.69 | 220.81 | -39.7 | 62.6 | 38.72 | 167.14 | -33.98 | 9.19 | 62.6 | 172.87 | -36.11 | 29.9 | 66.92 | 156.73 | -28.74 | 27.34 | 51.76 | 173.72 | -45.48 | 14.49 | 66.8 | 113.26 | -18.88 | -0.85 | 28.74 | 82.99 | -41.47 | 2.98 | 12.43 | 99.81 | -38.78 | -1.22 | 52.21 | 126.09 | -23.87 | -6.27 | 80.8 |
Verwaterde WPA
| 9.74 | -86.52 | 317.39 | 74.07 | 22.2 | -37.67 | 328.34 | 77.6 | -0.37 | 11.4 | 355.13 | 125.01 | -2.28 | 55.67 | 299.15 | -44.41 | -6.34 | 45.09 | 255.26 | 142.79 | 22.41 | 25.36 | 236.32 | -62.54 | -16.37 | 44.69 | 220.81 | -39.7 | 62.6 | 38.72 | 167.14 | -33.98 | 9.19 | 62.6 | 172.87 | -36.11 | 29.9 | 66.92 | 156.73 | -28.74 | 27.34 | 51.76 | 173.72 | -45.48 | 14.49 | 66.8 | 113.26 | -18.88 | -0.85 | 28.74 | 82.99 | -41.47 | 2.98 | 12.43 | 99.81 | -38.78 | -1.22 | 52.21 | 126.09 | -23.87 | -6.27 | 80.8 |
EBITDA
| 1,098 | -603.75 | 7,462 | 2,442 | 313 | -313 | 7,165 | 2,683 | 143 | 428 | 7,776 | 2,252 | 206 | 908 | 6,868 | -375 | 365 | 835 | 6,154 | 1,136 | 985 | 802 | 5,176 | -1,143 | -314 | 1,035 | 5,210 | -547 | 1,656 | 1,059 | 4,019 | -469 | 351 | 1,686 | 4,488 | -638 | 806 | 1,726 | 3,545 | -250 | 1,018 | 1,371 | 4,538 | -469 | 564 | 2,035 | 3,247 | -270 | 316 | 993 | 2,754 | -788 | 821 | 931 | 3,687 | -229 | 559 | 2,180 | 4,079 | 159 | 393 | 2,329 |
EBITDA ratio
| 0.044 | -0.025 | 0.192 | 0.088 | 0.012 | -0.013 | 0.156 | 0.098 | 0.006 | 0.018 | 0.181 | 0.089 | 0.009 | 0.032 | 0.189 | -0.024 | 0.017 | 0.037 | 0.184 | 0.076 | 0.047 | 0.035 | 0.169 | -0.075 | -0.016 | 0.043 | 0.165 | -0.037 | 0.076 | 0.042 | 0.145 | -0.032 | 0.017 | 0.068 | 0.156 | -0.047 | 0.042 | 0.064 | 0.139 | -0.018 | 0.052 | 0.054 | 0.161 | -0.034 | 0.031 | 0.081 | 0.134 | -0.02 | 0.018 | 0.048 | 0.116 | -0.061 | 0.048 | 0.046 | 0.157 | -0.019 | 0.036 | 0.101 | 0.17 | 0.013 | 0.026 | 0.104 |