Mitsubishi Research Institute, Inc.
TSE:3636.T
4330 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 30,927 | 25,226 | 28,157 | 29,397 | 32,738 | 25,957 | 22,362 | 16,304 | 14,548 | 11,055 | 8,880 | 10,185 | 10,658 | 8,996 | 10,263 | 8,407 | 10,919 |
Kortetermijnbeleggingen
| 0 | -650 | 5,000 | -2,684 | -2,852 | -2,860 | -2,862 | 6,999 | 6,999 | 9,499 | 6,499 | 5,999 | 5,200 | 5,494 | 3,999 | 3,998 | 2,499 |
Liquide middelen en kortetermijnbeleggingen
| 30,927 | 25,226 | 33,157 | 29,397 | 32,738 | 25,957 | 22,362 | 23,303 | 21,547 | 20,554 | 15,379 | 16,184 | 15,858 | 14,490 | 14,262 | 12,405 | 13,418 |
Nettovorderingen
| 40,577 | 44,798 | 40,068 | 19,612 | 15,541 | 14,612 | 18,061 | 18,143 | 16,938 | 13,242 | 15,163 | 13,927 | 13,573 | 12,897 | 12,075 | 11,168 | 9,854 |
Voorraad
| 208 | 342 | 336 | 9,854 | 7,620 | 6,914 | 6,116 | 5,502 | 5,395 | 5,595 | 6,165 | 5,803 | 4,966 | 4,438 | 4,986 | 5,642 | 5,785 |
Overige vlottende activa
| 436 | 788 | 360 | 279 | 129 | 152 | 171 | 545 | 195 | 596 | 40 | 65 | 144 | 65 | 118 | 183 | 196 |
Totaal vlottende activa
| 74,282 | 71,154 | 73,921 | 59,142 | 56,028 | 47,635 | 46,710 | 47,493 | 44,075 | 39,987 | 36,747 | 35,979 | 34,541 | 31,890 | 31,441 | 29,398 | 29,253 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 10,937 | 14,530 | 13,081 | 11,310 | 10,625 | 8,846 | 8,790 | 9,237 | 9,635 | 9,820 | 10,143 | 10,153 | 8,912 | 9,122 | 8,158 | 8,535 | 8,977 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 7 | 37 | 67 | 130 | 230 | 178 | 309 | 403 | 0 | 0 | 0 |
Immateriële activa
| 0 | 6,253 | 5,488 | 5,652 | 6,010 | 6,036 | 4,662 | 5,022 | 5,408 | 5,040 | 5,172 | 4,020 | 2,863 | 2,102 | 1,970 | 1,989 | 2,033 |
Goodwill en immateriële activa
| 6,832 | 6,253 | 5,488 | 5,652 | 6,010 | 6,036 | 4,669 | 5,059 | 5,475 | 5,170 | 5,402 | 4,198 | 3,172 | 2,505 | 1,970 | 1,989 | 2,033 |
Langetermijnbeleggingen
| 18,132 | 20,497 | 11,317 | 18,396 | 18,732 | 17,258 | 15,837 | 1,194 | -473 | -3,144 | 491 | -363 | -731 | -1,432 | -501 | -214 | 1,853 |
Belastingvorderingen
| 4,477 | 4,443 | 4,727 | 4,307 | 4,156 | 4,164 | 1,942 | 2,180 | 2,579 | 2,458 | 2,157 | 2,002 | 2,333 | 2,653 | 2,641 | 2,552 | 2,443 |
Overige niet-vlottende activa
| 5,072 | 1,127 | 6,113 | 893 | 698 | 624 | 649 | 10,486 | 10,483 | 12,799 | 10,410 | 9,075 | 7,861 | 8,447 | 7,822 | 7,136 | 5,321 |
Totaal niet-vlottende activa
| 45,450 | 46,850 | 40,726 | 40,558 | 40,221 | 36,928 | 31,887 | 28,156 | 27,699 | 27,103 | 28,603 | 25,065 | 21,547 | 21,295 | 20,090 | 19,998 | 20,627 |
Totaal activa
| 119,732 | 118,009 | 114,652 | 99,704 | 96,253 | 84,568 | 78,600 | 75,654 | 71,777 | 67,094 | 65,354 | 61,047 | 56,088 | 53,185 | 51,531 | 49,396 | 49,880 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3,731 | 4,296 | 5,871 | 4,166 | 3,934 | 3,344 | 3,402 | 4,030 | 3,584 | 3,467 | 4,320 | 3,883 | 4,407 | 4,306 | 3,949 | 3,834 | 4,255 |
Kortlopende schulden
| 7,853 | 966 | 1,498 | 1,572 | 1,384 | 882 | 236 | 289 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2,736 | 5,521 | 2,477 | 4,809 | 2,426 | 2,362 | 2,305 | 3,134 | 2,575 | 2,523 | 2,296 | 1,671 | 977 | 1,768 | 1,644 | 2,047 |
Uitgestelde opbrengsten
| 1,335 | 24,916 | 716 | 13,870 | 13,058 | 11,710 | -236 | -289 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14,478 | -6,433 | 10,762 | -5,633 | -7,891 | -4,980 | 5,174 | 3,934 | 2,945 | 3,001 | 2,825 | 2,929 | 1,052 | 667 | 1,036 | 1,048 | 973 |
Totaal kortlopende verplichtingen
| 31,128 | 30,777 | 30,239 | 20,618 | 19,228 | 16,726 | 14,340 | 14,299 | 13,772 | 12,510 | 13,988 | 12,991 | 11,537 | 10,256 | 10,702 | 10,360 | 11,530 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 1,121 | 2,031 | 3,354 | 3,502 | 2,553 | 317 | 349 | 574 | 624 | 661 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -2,257 | -1,787 | -1,863 | -1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2,257 | 1,787 | 1,863 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12,230 | 11,727 | 11,231 | 11,897 | 11,983 | 10,447 | 10,661 | 10,613 | 10,522 | 9,828 | 8,551 | 7,942 | 8,093 | 7,563 | 6,961 | 6,501 | 6,015 |
Totaal niet-vlottende verplichtingen
| 12,230 | 12,848 | 13,262 | 15,251 | 15,485 | 13,000 | 10,978 | 10,962 | 11,096 | 10,452 | 9,212 | 7,942 | 8,093 | 7,563 | 6,961 | 6,501 | 6,015 |
Totaal passiva
| 43,358 | 43,625 | 43,501 | 35,869 | 34,713 | 29,726 | 25,318 | 25,261 | 24,868 | 22,962 | 23,200 | 20,933 | 19,630 | 17,819 | 17,663 | 16,861 | 17,545 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 1,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 6,336 | 5,302 |
Ingehouden winsten
| 57,036 | 54,520 | 50,721 | 43,749 | 41,039 | 35,585 | 33,463 | 31,374 | 28,690 | 26,250 | 24,453 | 21,704 | 19,278 | 18,630 | 18,072 | 16,254 | 13,660 |
Overige gereserveerde algehele resultaten
| 2,609 | 2,429 | 1,832 | 2,169 | 2,266 | 1,833 | 2,472 | 1,831 | 985 | 995 | 868 | 1,141 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3 | 2,515 | 4,163 | 4,024 | 4,216 | 4,186 | 4,186 | 4,196 | 4,858 | 4,851 | 4,851 | 4,851 | 5,303 | 4,970 | 4,876 | 5,131 | 4,425 |
Totaal eigen vermogen van aandeelhouders
| 67,631 | 65,800 | 63,052 | 56,278 | 53,857 | 47,940 | 46,457 | 43,737 | 40,869 | 38,432 | 36,508 | 34,032 | 30,917 | 29,936 | 29,284 | 27,721 | 23,387 |
Totaal eigen vermogen
| 76,373 | 74,384 | 71,151 | 63,835 | 61,540 | 54,842 | 53,282 | 50,393 | 46,909 | 44,132 | 42,154 | 40,114 | 36,458 | 35,366 | 33,868 | 32,535 | 32,335 |
Totaal passiva en aandeelhoudersvermogen
| 119,732 | 118,009 | 114,652 | 99,704 | 96,253 | 84,568 | 78,600 | 75,654 | 71,777 | 67,094 | 65,354 | 61,047 | 56,088 | 53,185 | 51,531 | 49,396 | 49,880 |