Mitsubishi Research Institute, Inc.

TSE:3636.T

4100 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35,23510,46615,68625,22632,72813,94317,84828,15742,51423,12826,48729,39733,97321,17424,80032,73837,08323,08125,46925,95729,67117,09119,22522,36226,35518,60415,76916,30415,56115,65614,47214,54817,65112,73110,08711,05511,7469,75310,7428,88012,6899,71511,52710,18513,0249,6189,00410,65811,74411,58910,0258,99611,2519,97210,58810,26311,17010,5528,5178,407
Kortetermijnbeleggingen 03000-65003005,0005,00003000-2,68403000-2,852000-2,860000-2,862-5,720-5,6763,4996,99910,49903,9996,9996,99904,4999,49911,498006,4995,998005,9996,99801,9995,2007,7021,0069985,4946,49999903,9994,999003,998
Liquide middelen en kortetermijnbeleggingen 35,23510,76615,68625,22632,72813,94322,84833,15742,51423,12826,48729,39733,97321,17424,80032,73837,08323,08125,46925,95729,67117,09119,22522,36226,35518,60419,26823,30326,06015,65618,47121,54724,65012,73114,58620,55423,2449,75310,74215,37918,6879,71511,52716,18420,0229,61811,00315,85819,44612,59511,02314,49017,75010,97110,58814,26216,16910,5528,51712,405
Nettovorderingen 35,70767,59948,71044,79834,62170,25742,25240,06827,49856,62731,28019,61211,37726,6708,94115,5417,85624,1308,85414,6128,64523,6949,47018,06111,73924,97712,44118,14310,31422,05610,87616,93810,23523,1349,89813,24210,13420,61310,21515,16310,13220,3979,42813,92710,66718,39310,48313,5739,28917,46510,39212,8978,56217,6488,64612,0759,37417,4409,53111,168
Voorraad 2814232853422871902433364482253799,8548,78711,53212,5997,6207,2899,46611,9736,9146,5679,20710,3716,1165,7268,85710,5475,5025,90611,0389,0885,3955,49810,1959,7425,5955,77013,39111,0276,1655,54311,68110,5665,8034,64710,3889,0954,9664,9868,1087,7694,4384,2297,7338,2464,9864,4688,6448,8235,642
Overige vlottende activa 2,8442,6083,0607882,8212,4752,5973602,4785,8642,7782792,6081,8902,3871292,3981,9342,0511522,1831,6281,8851712,0321,5922,3005452,0671,7021,7971951,9041,3232,0175961,6441,2761,554401,5171,2311,561651,2911,1481,2601441,3701,3091,367651,4481,1701,4571181,2338981,139183
Totaal vlottende activa 74,06781,39667,74171,15470,45786,86567,94073,92172,93885,84460,92459,14256,74561,26648,72756,02854,62658,61148,34747,63547,06651,62040,95146,71045,85254,03044,55647,49344,34750,45240,23244,07542,28747,38336,24339,98740,79245,03333,53836,74735,87943,02433,08235,97936,62739,54731,84134,54135,09139,47730,55131,89031,98937,52228,93731,44131,24437,53428,01029,398
Niet-vlottende activa:
Materiële vaste activa, netto 11,25611,81012,22514,53011,95211,63811,19313,08110,82211,07510,99811,31011,45910,53010,40310,6259,0989,3999,1968,8468,6428,7278,7458,7909,0179,2289,1529,2379,3739,3079,5449,6359,5729,75110,0109,82010,01310,0029,84910,14310,50710,59310,74010,15310,0279,4569,5438,9129,1069,3599,6179,1229,3168,1118,5848,1588,2158,3468,5158,535
Goodwill 000000000000000000000007000370006700013000023000017800030900040300000000
Immateriële activa 6,6686,7736,5046,2536,0055,5345,3435,4885,4725,4815,5215,6525,7105,9905,9376,0106,0335,6975,7846,0366,4026,8657,6114,6624,7634,9675,0265,0224,9765,1765,3165,4085,5755,4975,2785,0405,0015,1365,2315,1725,2175,0494,4624,0203,9333,6783,3922,8632,9062,7662,5292,1022,4141,9871,9991,9701,9031,8221,9271,989
Goodwill en immateriële activa 6,6686,7736,5046,2536,0055,5345,3435,4885,4725,4815,5215,6525,7105,9905,9376,0106,0335,6975,7846,0366,4026,8657,6114,6694,7634,9675,0265,0594,9765,1765,3165,4755,5755,4975,2785,1705,0015,1365,2315,4025,2175,0494,4624,1983,9333,6783,3923,1722,9062,7662,5292,5052,4141,9871,9991,9701,9031,8221,9271,989
Langetermijnbeleggingen 18,82521,00720,17520,49719,55716,86811,54711,31715,21415,25115,05418,39615,75416,07316,24018,73215,45014,87815,42517,25812,02612,37711,69415,83717,67414,3435,5271,19413,65513,46813,125-47312,65712,04412,167-3,14412,43012,38313,03049112,23510,90711,003-36310,37410,4279,975-731000-1,432000-501000-214
Belastingvorderingen 4,2444,1594,3424,4434,3474,5294,5754,7274,0654,1043,9934,3074,2984,1484,1304,1564,1144,3244,2504,1644,1544,0834,3391,942-17,674-14,3433,4992,180-13,655-13,468-13,1252,579-12,657-12,044-12,1672,458-12,430-12,383-13,0302,157-12,235-10,907-11,0032,002-10,374-10,427-9,9752,3330002,6530002,6410002,552
Overige niet-vlottende activa 5,1605,2474,1531,1274,0603,9839,0146,1133,5383,5883,3088933,6063,5133,5546983,5403,5733,6076243,4363,4443,48964917,67414,3435,52410,48613,65513,46913,12510,48312,65712,04412,16712,79912,43012,38313,03110,41012,23510,90711,0049,07510,37410,4279,9767,8619,5309,6689,5358,4479,7899,6909,6477,82210,1549,5699,3567,136
Totaal niet-vlottende activa 46,15348,99647,39946,85045,92142,55241,67240,72639,11139,49938,87440,55840,82740,25440,26440,22138,23537,87138,26236,92834,66035,49635,87831,88731,45428,53828,72828,15628,00427,95227,98527,69927,80427,29227,45527,10327,44427,52128,11128,60327,95926,54926,20625,06524,33423,56122,91121,54721,54221,79321,68121,29521,51919,78820,23020,09020,27219,73719,79819,998
Totaal activa 120,220130,392115,144118,009116,384129,422109,618114,652112,051125,34699,80299,70497,575101,52288,99396,25392,86396,48486,61184,56881,72787,11976,83178,60077,30882,56973,28575,65472,35278,40468,21871,77770,09374,67663,69967,09468,23872,55561,65065,35463,84069,57559,29061,04760,96263,10854,75356,08856,63361,27052,23253,18553,50857,31049,16751,53151,51657,27147,80849,396
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,25711,4844,2544,2965,27317,5514,6395,8716,18316,3764,7004,1664,9289,8104,0093,9343,7556,7813,4863,3443,0997,2023,5473,4023,0857,6153,9904,0303,2489,2123,5163,5842,9957,6253,0483,4673,1108,5163,8034,3203,4818,7604,3073,8833,6827,0103,7554,4074,8508,9255,1464,3064,2776,9663,8593,9493,3956,7453,7183,834
Kortlopende schulden 2003004009664004004001,4984004004001,5724004004001,384300200100882000000000000000001,5000001,5000003000007000001,8000002,3307000
Belastingschulden 1,5902,8221,0882,7365292,6388835,5212,4473,1501,2282,4775401,5902994,8091,9232,9061,3192,4268151,3561882,3621,0561,6303252,3054481,2833233,1341,4621,5582202,5751,0231,3673232,5239971,6673232,2961,4061,3243001,6711,0081,0311589773347331571,7681,1421,4212621,644
Uitgestelde opbrengsten 1,5902,82218,88524,91618,3820071600013,8706,8648,5145,09713,0587,1329,8717,16211,710000000000000000006,6970007,1700006,8170005,1600004,5650005,0552,6270
Overige kortlopende verplichtingen 24,86823,7364,2245995,50422,97219,59522,15420,27822,23214,0421,0105,9363,8055,1098526,0053,9343,86179011,25411,7198,51210,93810,33010,8658,86610,2698,9279,3467,47510,18810,08510,5717,0669,04311,1462,7897,4099,6689,8572,4707,3149,1089,4022,1456,6297,1307,5152,5144,9145,9506,4361,9665,1566,7537,3762,6212,5046,526
Totaal kortlopende verplichtingen 30,91538,34227,76330,77729,55940,92324,63430,23926,86139,00819,14220,61818,12822,52914,61519,22817,19220,78614,60916,72614,35318,92112,05914,34013,41518,48012,85614,29912,17518,55810,99113,77213,08018,19610,11412,51014,25619,50211,21213,98813,33819,90011,62112,99113,08416,27210,38411,53712,36517,29910,06010,25610,71315,2979,01510,70210,77116,7519,54910,360
Langlopende verplichtingen:
Langetermijnschulden 9549911,0751,1211,4211,6041,8372,0312,4042,6722,9993,3543,7392,8633,1733,5023,8554,1184,3772,5532,6382,8403,63431700034900057400062400066100000000000000000000
Uitgestelde opbrengsten niet-vlottend 000-2,257000-1,787000-1,863000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0002,2570001,7870001,863000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 11,90111,76611,80111,72711,73911,68111,79211,23111,73411,65011,72911,89711,98311,92711,98011,98310,57510,46610,43210,44710,87310,75110,71310,66111,14511,05711,00310,61311,24211,13211,08010,52210,45010,41910,4479,82810,48410,22210,2558,5518,4818,3848,3947,9428,1718,0768,0438,0937,9737,8377,7827,5637,4147,2047,1016,9616,8546,8026,7056,501
Totaal niet-vlottende verplichtingen 12,85512,75712,87612,84813,16013,28513,62913,26214,13814,32214,72815,25115,72214,79015,15315,48514,43014,58414,80913,00013,51113,59114,34710,97811,14511,05711,00310,96211,24211,13211,08011,09610,45010,41910,44710,45210,48410,22210,2559,2128,4818,3848,3947,9428,1718,0768,0438,0937,9737,8377,7827,5637,4147,2047,1016,9616,8546,8026,7056,501
Totaal passiva 43,77051,09940,63943,62542,71954,20838,26343,50140,99953,33033,87035,86933,85037,31929,76834,71331,62235,37029,41829,72627,86432,51226,40625,31824,56029,53723,85925,26123,41729,69022,07124,86823,53028,61520,56122,96224,74029,72421,46723,20021,81928,28420,01520,93321,25524,34818,42719,63020,33825,13617,84217,81918,12722,50116,11617,66317,62523,55316,25416,861
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,3366,336
Ingehouden winsten 56,88359,52954,49554,52054,16655,94050,66850,72150,83351,78746,02543,74943,78743,78438,92041,03941,14241,23137,08435,58535,22135,54831,70833,46333,72933,66030,07231,37430,35730,30327,55728,69028,54028,00425,16426,25025,75925,07122,49624,45324,00423,48120,62721,70421,46620,61618,75419,27819,29119,06617,70218,63018,58018,62316,98318,07218,09217,44015,36916,254
Overige gereserveerde algehele resultaten 2,8782,9312,5602,4292,2982,0511,9481,8321,7451,7261,7582,1692,05810,3392,3552,2662,0121,7502,1461,8331,4101,7881,6272,4721,7681,9782,1711,8331,6641,5211,3769848899821,1139959719029658681,3441,1741,3451,1411,0881,05800000000000000
Overige totale aandeelhoudersvermogen 1,6481,6482,5672,5152,5152,5184,3224,1634,1644,1654,0664,0244,004-3,8874,2524,2164,2164,2164,1964,1864,1864,1864,1864,1864,1864,1944,1944,1944,1944,1944,7734,8594,8594,8514,8504,8514,8514,8514,8514,8514,8514,8514,8504,8514,8514,8515,5715,3035,1875,2324,9734,9705,0255,0585,0454,8764,9225,1015,0525,131
Totaal eigen vermogen van aandeelhouders 67,74570,44465,95865,80065,31566,84563,27463,05263,07864,01458,18556,27856,18556,57251,86353,85753,70653,53349,76247,94047,15347,85843,85746,45746,01946,16842,77343,73742,55142,35440,04240,86940,62440,17337,46338,43237,91737,16034,64836,50836,53535,84233,15834,03233,74132,86130,66130,91730,81430,63429,01129,93629,94130,01728,36429,28429,35028,87726,75727,721
Totaal eigen vermogen 76,44779,29074,50574,38473,66575,21471,35571,15171,05272,01665,93263,83563,72564,20359,22561,54061,24161,11457,19354,84253,86354,60750,42553,28252,74853,03249,42650,39348,93548,71446,14746,90946,56346,06143,13844,13243,49842,83140,18342,15442,02141,29139,27540,11439,70738,76036,32636,45836,29536,13434,39035,36635,38134,80933,05133,86833,89133,71831,55432,535
Totaal passiva en aandeelhoudersvermogen 120,220130,389115,144118,009116,384129,422109,618114,652112,051125,34699,80299,70497,575101,52288,99396,25392,86396,48486,61184,56881,72787,11976,83178,60077,30882,56973,28575,65472,35278,40468,21871,77770,09374,67663,69967,09468,23872,55561,65065,35463,84069,57559,29061,04760,96263,10854,75356,08856,63361,27052,23253,18553,50857,31049,16751,53151,51657,27147,80849,396