TIS Inc.
TSE:3626.T
3825 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 549,004 | 508,400 | 482,547 | 448,383 | 443,717 | 420,769 | 405,648 | 393,398 | 382,689 | 361,025 | 346,647 | 337,834 | 327,417 | 323,173 | 313,856 | 338,302 |
Kosten van de omzet
| 397,365 | 366,668 | 353,699 | 334,671 | 337,820 | 325,985 | 321,286 | 317,440 | 312,153 | 294,927 | 283,881 | 276,935 | 266,159 | 261,145 | 254,827 | 272,944 |
Brutowinst
| 151,639 | 141,732 | 128,848 | 113,712 | 105,897 | 94,784 | 84,362 | 75,958 | 70,536 | 66,098 | 62,766 | 60,899 | 61,258 | 62,028 | 59,029 | 65,358 |
Brutowinstmarge
| 0.276 | 0.279 | 0.267 | 0.254 | 0.239 | 0.225 | 0.208 | 0.193 | 0.184 | 0.183 | 0.181 | 0.18 | 0.187 | 0.192 | 0.188 | 0.193 |
Onderzoek- en ontwikkelingskosten
| 2,958 | 3,104 | 2,784 | 1,789 | 1,702 | 1,003 | 996 | 1,178 | 1,086 | 1,097 | 853 | 1,002 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 81,611 | 79,403 | 74,168 | 70,016 | 61,057 | 56,740 | 50,622 | 47,760 | 27,221 | 44,976 | 43,285 | 43,209 | 0 | 0 | 0 | 0 |
Overige kosten
| -2,958 | 470 | 629 | 732 | 400 | 189 | -51 | -193 | -274 | -169 | 140 | -129 | 848 | 814 | 708 | 953 |
Bedrijfskosten
| 84,569 | 79,403 | 74,108 | 67,963 | 61,057 | 56,740 | 51,618 | 48,938 | 46,099 | 44,976 | 43,255 | 42,727 | 45,636 | 49,209 | 43,032 | 41,569 |
Bedrijfsresultaat
| 67,070 | 62,328 | 54,739 | 45,748 | 44,839 | 38,043 | 32,743 | 27,019 | 24,436 | 21,121 | 19,510 | 18,171 | 15,621 | 12,818 | 15,996 | 23,787 |
Bedrijfsresultaat ratio
| 0.122 | 0.123 | 0.113 | 0.102 | 0.101 | 0.09 | 0.081 | 0.069 | 0.064 | 0.059 | 0.056 | 0.054 | 0.048 | 0.04 | 0.051 | 0.07 |
Totaal overige inkomsten en kosten netto
| 2,123 | 19,162 | 6,801 | 1,120 | -203 | 734 | -1,199 | -2,180 | -2,619 | -2,937 | -3,076 | -6,987 | -9,501 | -2,674 | -2,006 | -4,505 |
Inkomen voor belasting
| 69,193 | 81,492 | 61,481 | 44,816 | 44,638 | 38,778 | 31,545 | 24,840 | 21,817 | 18,184 | 16,435 | 11,185 | 6,121 | 10,145 | 13,991 | 19,284 |
Inkomen voor belasting ratio
| 0.126 | 0.16 | 0.127 | 0.1 | 0.101 | 0.092 | 0.078 | 0.063 | 0.057 | 0.05 | 0.047 | 0.033 | 0.019 | 0.031 | 0.045 | 0.057 |
Belastingkosten
| 18,942 | 22,922 | 20,288 | 16,563 | 14,270 | 12,029 | 10,201 | 8,097 | 8,710 | 7,282 | 7,813 | 4,874 | 3,897 | 4,073 | 5,751 | 8,291 |
Nettowinst
| 48,873 | 55,461 | 39,462 | 27,692 | 29,411 | 26,034 | 20,620 | 16,306 | 12,678 | 10,275 | 7,913 | 5,868 | 2,135 | 5,985 | 7,659 | 9,406 |
Nettowinstmarge
| 0.089 | 0.109 | 0.082 | 0.062 | 0.066 | 0.062 | 0.051 | 0.041 | 0.033 | 0.028 | 0.023 | 0.017 | 0.007 | 0.019 | 0.024 | 0.028 |
WPA (Winst Per Aandeel)
| 203.28 | 227.1 | 157.69 | 110.51 | 116.78 | 103.97 | 80.48 | 63.01 | 48.41 | 39.13 | 30.05 | 22.29 | 8.11 | 22.73 | 29.56 | 36.91 |
Verwaterde WPA
| 203.28 | 227.1 | 157.69 | 110.51 | 116.78 | 103.97 | 80.48 | 63.01 | 48.41 | 39.13 | 30.04 | 22.28 | 8.11 | 22.73 | 29.56 | 36.91 |
EBITDA
| 85,029 | 79,294 | 72,063 | 55,080 | 58,464 | 51,883 | 45,707 | 39,247 | 37,151 | 35,442 | 33,146 | 33,299 | 30,915 | 27,858 | 30,142 | 36,878 |
EBITDA ratio
| 0.155 | 0.156 | 0.149 | 0.123 | 0.132 | 0.123 | 0.113 | 0.1 | 0.097 | 0.098 | 0.096 | 0.099 | 0.094 | 0.086 | 0.096 | 0.109 |