TIS Inc.

TSE:3626.T

3850 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 103,55494,675114,19483,31855,17557,59138,03226,13746,74129,21143,24828,63341,36536,72947,19237,524
Kortetermijnbeleggingen 1,1132842982861001001001002,2016612265,4012013013211,501
Liquide middelen en kortetermijnbeleggingen 103,83594,959114,49283,60455,27557,69138,13226,23748,94229,87243,47434,03441,56637,03047,51339,025
Nettovorderingen 148,061163,840115,375115,997102,06592,243105,791104,98398,26491,59281,55886,09481,56075,49178,73681,211
Voorraad 5,5715,4833,0316,1867,4759,3419,2219,1079,68710,34110,19310,32611,1209,0469,26214,612
Overige vlottende activa 34,0894,40026,36324,17816,72816,95615,52611,8359,7738,6458,2947,7658,1966,8886,4565,951
Totaal vlottende activa 291,556268,682259,261229,965181,543176,231168,670152,162166,666140,450143,519138,219142,442128,455141,967140,799
Niet-vlottende activa:
Materiële vaste activa, netto 69,71562,31865,38964,19754,04173,12375,68075,87875,22991,41391,61293,59294,79295,45791,99989,048
Goodwill 9,6596927701,5932443717078037241,1977711,7843,4715,5166,7414,839
Immateriële activa 46,14226,97927,98029,55523,88920,14318,20817,86317,50915,55514,80213,48814,04713,07312,38810,162
Goodwill en immateriële activa 55,80127,67128,75031,14824,13320,51418,91518,66618,23316,75215,57315,27217,51818,58919,12915,001
Langetermijnbeleggingen 59,02382,488105,928117,317109,64290,77578,66664,05647,00470,59538,56127,23228,49231,49334,27225,403
Belastingvorderingen 20,39721,15917,3138,44313,53910,0134,9026,1296,5585,1996,8816,8238,5978,1156,9946,762
Overige niet-vlottende activa 28,964-1-31-3-122,66920,72722,80121,44017,46221,16218,16218,96718,71618,314
Totaal niet-vlottende activa 233,900193,635217,377221,106201,352194,424200,832185,456169,825205,399170,089164,081167,561172,621171,110154,528
Totaal activa 525,456462,320476,642451,072382,899370,657369,504337,622336,495345,851313,610302,302310,003301,076313,077295,327
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 26,20626,97622,47526,46723,38723,33823,24624,04722,61721,68118,82817,69217,91714,94414,95318,626
Kortlopende schulden 17,39811,99035,2295,7931,1906,2854,4606,08413,06912,52114,29932,88123,22622,30038,89528,019
Belastingschulden 9,02413,35421,8648,8298,7889,2996,1395,93211,9983,1403,4953,1122,3413,4012,1143,390
Uitgestelde opbrengsten 26,94631,66138,93625,69425,99326,28220,47022,01026,99115,78915,43414,73713,77814,90613,30813,291
Overige kortlopende verplichtingen 34,4976,222-1,7437,6655,7342,5843,751-3,444-5,7842,8541,9064,9497,8862,5952,03299
Totaal kortlopende verplichtingen 140,277117,179139,236100,91588,47991,12681,31278,67691,50877,66672,79091,06383,06573,09086,25582,051
Langlopende verplichtingen:
Langetermijnschulden 20,5098,0635,76741,95422,29021,73629,47931,56737,51045,09050,73033,16958,01159,13556,66555,062
Uitgestelde opbrengsten niet-vlottend 4,76319,18019,73419,16416,47017,06218,01117,36119,00916,96418,77612,87012,46611,75311,1428,361
Uitgestelde belastingverplichtingen niet-vlottend 8,7796166671,2952883306,8763,07984311,3831,2021,2241,3721,6671,6871,675
Overige niet-vlottende verplichtingen 26,4008,0588,2478,3167,4165,9967,5297,7387,0875,9615,6115,8184,1244,3212,2531,962
Totaal niet-vlottende verplichtingen 60,45135,91734,41570,72946,46445,12461,89559,74564,44979,39876,31953,08175,97376,87671,74767,060
Totaal passiva 200,728153,096173,651171,644134,943136,250143,207138,421155,957157,064149,109144,144159,038149,966158,002149,111
Eigen vermogen:
Preferente aandelen 0290,120275,099248,755230,962211,8320000000000
Gewone aandelen 10,00110,00110,00110,00110,00110,00110,00110,00110,00110,00110,00110,00110,00110,00110,00110,000
Ingehouden winsten 283,533247,263203,256173,230153,347130,703108,29890,84677,48567,01957,57951,59647,67347,29844,08840,186
Overige gereserveerde algehele resultaten 15,6276,91818,02521,72511,34817,80027,69215,5188,26624,2922,1372,1990000
Overige totale aandeelhoudersvermogen 3,249-257,264-213,257-183,231-163,348-140,70475,64278,68780,79683,08786,78086,76086,02486,37784,33280,876
Totaal eigen vermogen van aandeelhouders 312,410297,038293,124270,480242,310229,632221,633195,052176,548184,399156,497150,556143,698143,676138,421131,062
Totaal eigen vermogen 324,725309,224302,991279,428247,956234,407226,297199,201180,538188,787164,501158,158150,965151,110155,075146,216
Totaal passiva en aandeelhoudersvermogen 525,456462,320476,642451,072382,899370,657369,504337,622336,495345,851313,610302,302310,003301,076313,077295,327