Guangdong Yueyun Transportation Company Limited
HKEX:3399.HK
1.41 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,674.663 | 3,728.965 | 3,498.266 | 2,904.068 | 2,915.46 | 3,178.67 | 3,092.467 | 2,983.694 | 2,601.847 | 3,373.914 | 3,283.299 | 3,348.371 | 3,183.477 | 4,153.457 | 3,390.555 | 4,189.739 | 3,131.632 | 4,810.185 | 3,899.149 | 5,489.704 | 4,388.369 | 3,533.612 | 2,632.22 | 1,541.458 | 1,652.613 | 1,652.613 | 1,652.613 | 1,652.613 | 1,286.293 | 1,286.293 | 1,286.293 | 1,286.293 | 1,528.054 | 1,528.054 | 1,528.054 | 1,528.054 | 1,552.458 | 1,552.458 | 1,552.458 | 1,552.458 | 1,920.195 | 1,920.195 | 1,920.195 | 1,920.195 | 1,722.432 | 1,722.432 | 1,722.432 | 1,722.432 | 1,408.849 | 1,408.849 | 1,408.849 | 1,408.849 | 1,088.006 | 1,088.006 | 1,088.006 | 1,088.006 | 899.158 | 899.158 | 899.158 | 899.158 |
Kosten van de omzet
| 3,295.527 | 3,380.61 | 3,199.841 | 2,874.413 | 2,763.543 | 2,983.452 | 2,880.099 | 2,740.286 | 2,580.358 | 2,926.317 | 2,672.384 | 2,777.498 | 2,596.349 | 3,446.619 | 2,648.761 | 3,554.879 | 2,485.705 | 4,156.845 | 3,242.938 | 4,946.192 | 3,892.937 | 3,127.91 | 2,195.351 | 1,326.749 | 1,415.551 | 1,415.551 | 1,415.551 | 1,415.551 | 1,157.547 | 1,157.547 | 1,157.547 | 1,157.547 | 1,387.488 | 1,387.488 | 1,387.488 | 1,387.488 | 1,387.914 | 1,387.914 | 1,387.914 | 1,387.914 | 1,756.1 | 1,756.1 | 1,756.1 | 1,756.1 | 1,568.203 | 1,568.203 | 1,568.203 | 1,568.203 | 1,259.414 | 1,259.414 | 1,259.414 | 1,259.414 | 955.764 | 955.764 | 955.764 | 955.764 | 794.474 | 794.474 | 794.474 | 794.474 |
Brutowinst
| 379.135 | 348.355 | 298.425 | 29.655 | 151.916 | 195.218 | 212.368 | 243.408 | 21.489 | 447.597 | 610.915 | 570.873 | 587.127 | 706.838 | 741.794 | 634.861 | 645.926 | 653.34 | 656.212 | 543.512 | 495.431 | 405.702 | 436.869 | 214.709 | 237.062 | 237.062 | 237.062 | 237.062 | 128.746 | 128.746 | 128.746 | 128.746 | 140.566 | 140.566 | 140.566 | 140.566 | 164.544 | 164.544 | 164.544 | 164.544 | 164.095 | 164.095 | 164.095 | 164.095 | 154.23 | 154.23 | 154.23 | 154.23 | 149.435 | 149.435 | 149.435 | 149.435 | 132.242 | 132.242 | 132.242 | 132.242 | 104.684 | 104.684 | 104.684 | 104.684 |
Brutowinstmarge
| 0.103 | 0.093 | 0.085 | 0.01 | 0.052 | 0.061 | 0.069 | 0.082 | 0.008 | 0.133 | 0.186 | 0.17 | 0.184 | 0.17 | 0.219 | 0.152 | 0.206 | 0.136 | 0.168 | 0.099 | 0.113 | 0.115 | 0.166 | 0.139 | 0.143 | 0.143 | 0.143 | 0.143 | 0.1 | 0.1 | 0.1 | 0.1 | 0.092 | 0.092 | 0.092 | 0.092 | 0.106 | 0.106 | 0.106 | 0.106 | 0.085 | 0.085 | 0.085 | 0.085 | 0.09 | 0.09 | 0.09 | 0.09 | 0.106 | 0.106 | 0.106 | 0.106 | 0.122 | 0.122 | 0.122 | 0.122 | 0.116 | 0.116 | 0.116 | 0.116 |
Onderzoek- en ontwikkelingskosten
| 4.524 | 5.718 | 1.327 | 5.896 | 1.448 | 3.934 | 0 | 0.013 | 0.041 | 0 | 0 | 0 | 0.548 | 3.646 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 245.738 | 279.492 | 213.112 | 304.119 | 272.931 | 326.516 | 281.711 | 407.756 | 286.786 | 330.893 | 355.026 | 396.686 | 324.233 | 381.687 | 337.599 | 353.3 | 315.379 | 367.075 | 328.391 | 298.193 | 255.328 | 263.239 | 239.928 | 125.792 | 141.113 | 141.113 | 141.113 | 141.113 | 74.02 | 74.02 | 74.02 | 74.02 | 70.588 | 70.588 | 70.588 | 70.588 | 183.465 | 183.465 | 183.465 | 183.465 | 69.013 | 69.013 | 69.013 | 69.013 | 57.544 | 57.544 | 57.544 | 57.544 | 54.967 | 54.967 | 54.967 | 54.967 | 50.838 | 50.838 | 50.838 | 50.838 | 39.255 | 39.255 | 39.255 | 39.255 |
Verkoop- en marketingkosten
| 32.928 | 29.64 | 29.118 | 30.527 | 26.956 | 37.06 | 27.953 | 35.266 | 30.63 | 37.58 | 34.191 | 35.17 | 30.238 | 49.942 | 38.941 | 56.605 | 36.203 | 49.632 | 32.688 | 33.719 | 29.697 | 34.901 | 28.476 | 15.844 | 24.949 | 24.949 | 24.949 | 24.949 | 25.655 | 25.655 | 25.655 | 25.655 | 28.575 | 28.575 | 28.575 | 28.575 | 40.589 | 40.589 | 40.589 | 40.589 | 45.442 | 45.442 | 45.442 | 45.442 | 37.442 | 37.442 | 37.442 | 37.442 | 32.817 | 32.817 | 32.817 | 32.817 | 24.641 | 24.641 | 24.641 | 24.641 | 15.785 | 15.785 | 15.785 | 15.785 |
Verkoop-, algemene en administratieve kosten
| 284.579 | 307.996 | 250.996 | 341.277 | 304.531 | 364.446 | 314.412 | 440.927 | 321.425 | 378.22 | 392.4 | 427.811 | 322.152 | 435.989 | 386.766 | 441.341 | 348.648 | 427.321 | 359.481 | 333.758 | 288.694 | 293.773 | 273.186 | 141.636 | 166.062 | 166.062 | 166.062 | 166.062 | 99.675 | 99.675 | 99.675 | 99.675 | 99.163 | 99.163 | 99.163 | 99.163 | 224.054 | 224.054 | 224.054 | 224.054 | 114.455 | 114.455 | 114.455 | 114.455 | 94.986 | 94.986 | 94.986 | 94.986 | 87.784 | 87.784 | 87.784 | 87.784 | 75.479 | 75.479 | 75.479 | 75.479 | 55.041 | 55.041 | 55.041 | 55.041 |
Overige kosten
| -99.722 | -85.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139.004 | -129.824 | -129.824 | -139.611 | -139.611 | -139.611 | -139.611 | -100.947 | -100.947 | -100.947 | -100.947 | -104.569 | -104.569 | -104.569 | -104.569 | -233.025 | -233.025 | -233.025 | -233.025 | -127.126 | -127.126 | -127.126 | -127.126 | -105.054 | -105.054 | -105.054 | -105.054 | -94.216 | -94.216 | -94.216 | -94.216 | -78.952 | -78.952 | -78.952 | -78.952 | -56.544 | -56.544 | -56.544 | -56.544 |
Bedrijfskosten
| 189.382 | 228.659 | 81.032 | 96.75 | 129.405 | 255.255 | 177.763 | 218.008 | 99.265 | 234.658 | 213.648 | 319.896 | 233.369 | 355.91 | 375.981 | 330.81 | 338.157 | 411.906 | 350.072 | 316.994 | 266.591 | 251.379 | 267.476 | 11.812 | 26.451 | 26.451 | 26.451 | 26.451 | -1.271 | -1.271 | -1.271 | -1.271 | -5.406 | -5.406 | -5.406 | -5.406 | -8.971 | -8.971 | -8.971 | -8.971 | -12.671 | -12.671 | -12.671 | -12.671 | -10.068 | -10.068 | -10.068 | -10.068 | -6.433 | -6.433 | -6.433 | -6.433 | -3.473 | -3.473 | -3.473 | -3.473 | -1.504 | -1.504 | -1.504 | -1.504 |
Bedrijfsresultaat
| 189.753 | 119.696 | 198.331 | -50.836 | 17.439 | -35.614 | 40.014 | 65.832 | -72.176 | 206.05 | 379.923 | 275.946 | 347.921 | 365.699 | 372.292 | 161.073 | 268.603 | 191.758 | 265.503 | 182.751 | 172.818 | 87.085 | 141.278 | 61.261 | 44.549 | 44.549 | 44.549 | 44.549 | 32.979 | 32.979 | 32.979 | 32.979 | 45.761 | 45.761 | 45.761 | 45.761 | -53.471 | -53.471 | -53.471 | -53.471 | 57.641 | 57.641 | 57.641 | 57.641 | 69.312 | 69.312 | 69.312 | 69.312 | 68.084 | 68.084 | 68.084 | 68.084 | 60.235 | 60.235 | 60.235 | 60.235 | 51.147 | 51.147 | 51.147 | 51.147 |
Bedrijfsresultaat ratio
| 0.052 | 0.032 | 0.057 | -0.018 | 0.006 | -0.011 | 0.013 | 0.022 | -0.028 | 0.061 | 0.116 | 0.082 | 0.109 | 0.088 | 0.11 | 0.038 | 0.086 | 0.04 | 0.068 | 0.033 | 0.039 | 0.025 | 0.054 | 0.04 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.03 | 0.03 | 0.03 | 0.03 | -0.034 | -0.034 | -0.034 | -0.034 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.048 | 0.048 | 0.048 | 0.048 | 0.055 | 0.055 | 0.055 | 0.055 | 0.057 | 0.057 | 0.057 | 0.057 |
Totaal overige inkomsten en kosten netto
| 1.182 | 0.828 | -20.29 | 111.011 | -95.644 | -134.857 | -111.418 | -127.075 | -105.177 | -41.835 | -46.83 | -85.793 | -41.461 | -15.419 | -0.066 | 139.589 | 38.115 | 51.062 | 22.09 | 34.613 | 30.505 | 55.94 | 13.983 | 13.311 | 11.285 | 11.285 | 11.285 | 11.285 | -3.123 | -3.123 | -3.123 | -3.123 | -5.605 | -5.605 | -5.605 | -5.605 | -5.252 | -5.252 | -5.252 | -5.252 | -3.232 | -3.232 | -3.232 | -3.232 | -5.814 | -5.814 | -5.814 | -5.814 | -3.339 | -3.339 | -3.339 | -3.339 | -3.626 | -3.626 | -3.626 | -3.626 | -4.55 | -4.55 | -4.55 | -4.55 |
Inkomen voor belasting
| 190.936 | 120.524 | 178.041 | 60.175 | -78.205 | -170.471 | -71.403 | -61.243 | -177.353 | 164.215 | 333.093 | 190.153 | 306.46 | 350.28 | 372.226 | 300.662 | 306.718 | 242.819 | 287.593 | 217.365 | 203.323 | 143.026 | 155.262 | 74.572 | 55.835 | 55.835 | 55.835 | 55.835 | 29.857 | 29.857 | 29.857 | 29.857 | 40.157 | 40.157 | 40.157 | 40.157 | -58.723 | -58.723 | -58.723 | -58.723 | 54.41 | 54.41 | 54.41 | 54.41 | 63.498 | 63.498 | 63.498 | 63.498 | 64.745 | 64.745 | 64.745 | 64.745 | 56.61 | 56.61 | 56.61 | 56.61 | 46.598 | 46.598 | 46.598 | 46.598 |
Inkomen voor belasting ratio
| 0.052 | 0.032 | 0.051 | 0.021 | -0.027 | -0.054 | -0.023 | -0.021 | -0.068 | 0.049 | 0.101 | 0.057 | 0.096 | 0.084 | 0.11 | 0.072 | 0.098 | 0.05 | 0.074 | 0.04 | 0.046 | 0.04 | 0.059 | 0.048 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.026 | 0.026 | 0.026 | 0.026 | -0.038 | -0.038 | -0.038 | -0.038 | 0.028 | 0.028 | 0.028 | 0.028 | 0.037 | 0.037 | 0.037 | 0.037 | 0.046 | 0.046 | 0.046 | 0.046 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 |
Belastingkosten
| 55.332 | 50.789 | 33.949 | 162.205 | 28.745 | 28.882 | 52.585 | 71.46 | 5.118 | 53.594 | 78.631 | 65.193 | 81.627 | 82.101 | 100.823 | 61.063 | 88.479 | 76.576 | 87.632 | 73.954 | 53.144 | 38.235 | 49.906 | 22.035 | 19.482 | 19.482 | 19.482 | 19.482 | 12.264 | 12.264 | 12.264 | 12.264 | 10.523 | 10.523 | 10.523 | 10.523 | -14.488 | -14.488 | -14.488 | -14.488 | 12.341 | 12.341 | 12.341 | 12.341 | 18.072 | 18.072 | 18.072 | 18.072 | 19.427 | 19.427 | 19.427 | 19.427 | 16.421 | 16.421 | 16.421 | 16.421 | 15.061 | 15.061 | 15.061 | 15.061 |
Nettowinst
| 138.669 | 79.254 | 122.634 | -73.202 | -77.222 | -159.547 | -60.765 | -117.753 | -111.44 | 98.824 | 206.146 | 101.709 | 198.312 | 201.248 | 227.311 | 159.784 | 175.37 | 121.217 | 141.985 | 97.701 | 102.277 | 65.842 | 67.232 | 52.537 | 36.353 | 36.353 | 36.353 | 36.353 | 17.593 | 17.593 | 17.593 | 17.593 | 29.634 | 29.634 | 29.634 | 29.634 | -44.235 | -44.235 | -44.235 | -44.235 | 42.068 | 42.068 | 42.068 | 42.068 | 45.426 | 45.426 | 45.426 | 45.426 | 45.318 | 45.318 | 45.318 | 45.318 | 40.189 | 40.189 | 40.189 | 40.189 | 31.537 | 31.537 | 31.537 | 31.537 |
Nettowinstmarge
| 0.038 | 0.021 | 0.035 | -0.025 | -0.026 | -0.05 | -0.02 | -0.039 | -0.043 | 0.029 | 0.063 | 0.03 | 0.062 | 0.048 | 0.067 | 0.038 | 0.056 | 0.025 | 0.036 | 0.018 | 0.023 | 0.019 | 0.026 | 0.034 | 0.022 | 0.022 | 0.022 | 0.022 | 0.014 | 0.014 | 0.014 | 0.014 | 0.019 | 0.019 | 0.019 | 0.019 | -0.028 | -0.028 | -0.028 | -0.028 | 0.022 | 0.022 | 0.022 | 0.022 | 0.026 | 0.026 | 0.026 | 0.026 | 0.032 | 0.032 | 0.032 | 0.032 | 0.037 | 0.037 | 0.037 | 0.037 | 0.035 | 0.035 | 0.035 | 0.035 |
WPA (Winst Per Aandeel)
| 0.17 | 0.099 | 0.15 | -0.092 | -0.1 | -0.2 | -0.08 | -0.15 | -0.14 | 0.12 | 0.26 | 0.13 | 0.25 | 0.25 | 0.28 | 0.2 | 0.22 | 0.15 | 0.18 | 0.12 | 0.13 | 0.086 | 0.088 | 0.048 | 0.033 | 0.033 | 0.033 | 0.033 | 0.02 | 0.02 | 0.02 | 0.02 | 0.034 | 0.034 | 0.034 | 0.034 | -0.05 | -0.05 | -0.05 | -0.05 | 0.048 | 0.048 | 0.048 | 0.048 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.06 | 0.06 | 0.06 | 0.06 | 0.051 | 0.051 | 0.051 | 0.051 |
Verwaterde WPA
| 0.17 | 0.099 | 0.15 | -0.092 | -0.097 | -0.2 | -0.076 | -0.15 | -0.14 | 0.12 | 0.26 | 0.13 | 0.25 | 0.25 | 0.28 | 0.2 | 0.22 | 0.15 | 0.18 | 0.12 | 0.13 | 0.084 | 0.086 | 0.048 | 0.033 | 0.033 | 0.033 | 0.033 | 0.02 | 0.02 | 0.02 | 0.02 | 0.034 | 0.034 | 0.034 | 0.034 | -0.05 | -0.05 | -0.05 | -0.05 | 0.048 | 0.048 | 0.048 | 0.048 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.06 | 0.06 | 0.06 | 0.06 | 0.051 | 0.051 | 0.051 | 0.051 |
EBITDA
| 446.369 | 475.056 | 479.518 | 255.288 | 320.409 | 260.409 | 399.463 | 455.756 | 291.629 | 565 | 718.833 | 587.89 | 623.14 | 625.455 | 638.267 | 412.695 | 510.569 | 393.161 | 475.145 | 332.902 | 361.544 | 222.995 | 273.304 | 69.07 | 54.608 | 54.608 | 54.608 | 54.608 | 52.828 | 52.828 | 52.828 | 52.828 | 68.753 | 68.753 | 68.753 | 68.753 | -34.073 | -34.073 | -34.073 | -34.073 | 77.441 | 77.441 | 77.441 | 77.441 | 63.498 | 63.498 | 63.498 | 63.498 | 64.745 | 64.745 | 64.745 | 64.745 | 56.61 | 56.61 | 56.61 | 56.61 | 46.598 | 46.598 | 46.598 | 46.598 |
EBITDA ratio
| 0.121 | 0.127 | 0.137 | 0.088 | 0.11 | 0.082 | 0.129 | 0.153 | 0.112 | 0.167 | 0.219 | 0.176 | 0.196 | 0.151 | 0.188 | 0.099 | 0.163 | 0.082 | 0.122 | 0.061 | 0.082 | 0.063 | 0.104 | 0.045 | 0.033 | 0.033 | 0.033 | 0.033 | 0.041 | 0.041 | 0.041 | 0.041 | 0.045 | 0.045 | 0.045 | 0.045 | -0.022 | -0.022 | -0.022 | -0.022 | 0.04 | 0.04 | 0.04 | 0.04 | 0.037 | 0.037 | 0.037 | 0.037 | 0.046 | 0.046 | 0.046 | 0.046 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 |