Guangdong Yueyun Transportation Company Limited
HKEX:3399.HK
1.46 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,085.765 | 958.577 | 1,286.001 | 1,257.19 | 1,180.552 | 1,166.51 | 1,876.354 | 1,609.918 | 1,933.762 | 1,773.707 | 1,717.994 | 1,262.848 | 2,092.231 | 1,682.099 | 1,494.821 | 1,121.054 | 947.553 | 670.637 | 840.18 | 384.231 |
Kortetermijnbeleggingen
| 0 | 6.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.318 | -19.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,085.765 | 965.28 | 1,286.001 | 1,257.19 | 1,180.552 | 1,166.51 | 1,876.354 | 1,609.918 | 1,933.762 | 1,773.707 | 1,717.994 | 1,262.848 | 2,092.231 | 1,682.099 | 1,494.821 | 1,121.054 | 947.553 | 670.637 | 840.18 | 384.231 |
Nettovorderingen
| 344.106 | 367.09 | 378.591 | 397.434 | 384.696 | 437.732 | 874.486 | 629.148 | 682.949 | 669.787 | 757.646 | 1,193.317 | 1,242.621 | 0 | 0 | 0 | 2,344.687 | 1,835.914 | 1,501.915 | 1,374.677 |
Voorraad
| 116.394 | 104.753 | 105.223 | 116.442 | 707.754 | 683.618 | 885.2 | 135.781 | 93.068 | 153.139 | 175.706 | 139.913 | 379.812 | 289.859 | 320.977 | 896.577 | 367.502 | 413.74 | 298.139 | 194.603 |
Overige vlottende activa
| 890.699 | 825.387 | 723.8 | 784.238 | 239.545 | 261.9 | 115.219 | 650.176 | 595.42 | 512.503 | 745.501 | 23.37 | 4.435 | 1,290.161 | 1,710.423 | 2,009.606 | 215.349 | 139.805 | 233.341 | 182.564 |
Totaal vlottende activa
| 2,453.909 | 2,255.806 | 2,493.614 | 2,555.305 | 2,512.547 | 2,549.76 | 3,751.259 | 3,025.023 | 3,305.199 | 3,109.136 | 3,396.847 | 2,619.449 | 3,719.1 | 3,262.119 | 3,526.221 | 4,027.237 | 3,875.091 | 3,060.096 | 2,873.575 | 2,136.075 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 4,210.618 | 4,949.938 | 5,682.768 | 6,173.438 | 6,213.427 | 5,657.132 | 3,000.452 | 2,511.235 | 2,327.212 | 1,911.557 | 1,514.829 | 1,327.585 | 439.388 | 454.585 | 360.829 | 298.485 | 437.759 | 474.168 | 433.437 | 423.78 |
Goodwill
| 26.745 | 26.928 | 79.158 | 98.674 | 110.976 | 104.166 | 104.166 | 104.166 | 84.597 | 84.597 | 61.206 | 27.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 728.338 | 913.869 | 990.496 | 1,091.806 | 1,183.768 | 1,168.777 | 1,218.503 | 1,140.66 | 1,027.514 | 890.448 | 671.317 | 567.929 | 356.932 | 321.307 | 374.751 | 334.84 | 153.421 | 123.729 | 17.671 | 17.212 |
Goodwill en immateriële activa
| 755.083 | 940.797 | 1,069.654 | 1,190.48 | 1,294.744 | 1,272.944 | 1,322.669 | 1,244.826 | 1,112.111 | 975.045 | 732.523 | 595.159 | 356.932 | 321.307 | 374.751 | 334.84 | 153.421 | 123.729 | 17.671 | 17.212 |
Langetermijnbeleggingen
| 396.111 | 334.738 | 331.359 | 364.19 | 433.188 | 406.927 | 332.577 | 238.109 | 213.304 | 212.905 | 205.178 | 263.497 | 112.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 132.941 | 123.924 | 264.797 | 269.416 | 242.569 | 195.669 | 183.99 | 194.373 | 187.463 | 191.265 | 170.269 | 158.132 | 157.512 | 157.713 | 148.792 | 29.75 | 17.23 | 12.061 | 9.895 | 9.466 |
Overige niet-vlottende activa
| 654.706 | -123.924 | -264.797 | -269.416 | -242.569 | -195.669 | -183.99 | -194.373 | -187.463 | -191.265 | -170.269 | 53.6 | 22.35 | 108.015 | 90.096 | 86.291 | 84.053 | 80.842 | 48.48 | 4.047 |
Totaal niet-vlottende activa
| 6,149.459 | 6,225.473 | 7,083.781 | 7,728.108 | 7,941.359 | 7,337.002 | 4,655.698 | 3,994.17 | 3,652.627 | 3,099.507 | 2,452.53 | 2,397.974 | 1,088.352 | 1,041.62 | 974.468 | 749.366 | 692.463 | 690.8 | 509.483 | 454.505 |
Totaal activa
| 8,603.368 | 9,215.602 | 10,554.449 | 11,052.73 | 11,095.005 | 10,512.947 | 9,183.627 | 7,695.152 | 7,552.785 | 6,753.08 | 6,176.936 | 5,017.423 | 4,807.452 | 4,303.739 | 4,500.689 | 4,776.603 | 4,567.554 | 3,750.896 | 3,383.058 | 2,590.58 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 557.735 | 191.763 | 159.416 | 107.072 | 269.688 | 256.522 | 1,085.432 | 1,132.143 | 1,093.265 | 1,281.08 | 1,371.037 | 824.155 | 1,438.11 | 2,727.761 | 3,011.464 | 2,822.609 | 50.873 | 37.062 | 1,991.484 | 1,577.175 |
Kortlopende schulden
| 846.104 | 1,769.825 | 1,700.668 | 1,103.945 | 1,250.084 | 358.393 | 1,058.83 | 45 | 126.2 | 285.75 | 1,079.958 | 858.46 | 681.558 | 0 | 0 | 220 | 91 | 140 | 139.929 | 157 |
Belastingschulden
| 91.843 | 60.076 | 79.015 | 102.91 | 108.239 | 91.056 | 170.185 | 133.487 | 132.106 | 168.433 | 130.08 | 101.779 | 138.165 | 17.47 | 40.157 | 31.377 | 0 | 0 | 29.99 | 22.942 |
Uitgestelde opbrengsten
| -699.448 | -1,769.825 | -1,700.668 | -1,103.945 | -1,250.084 | -358.393 | -1,058.83 | -45 | -126.2 | -285.75 | -1,079.958 | 880.327 | 802.598 | 0 | 0 | 0 | 0 | 2,085.294 | 29.99 | 22.942 |
Overige kortlopende verplichtingen
| 1,856.012 | 3,374.966 | 3,475.325 | 2,986.337 | 3,088.398 | 2,488.684 | 2,189.325 | 1,317.103 | 1,605.215 | 1,920.986 | 1,887.308 | 50.368 | 567.693 | 17.47 | 40.157 | 31.377 | 2,818.831 | 56.061 | 47.222 | 38.247 |
Totaal kortlopende verplichtingen
| 2,560.402 | 3,566.729 | 3,634.741 | 3,093.409 | 3,358.086 | 2,745.206 | 3,274.757 | 2,449.246 | 2,698.48 | 3,202.066 | 3,258.345 | 2,613.311 | 3,489.96 | 2,745.231 | 3,051.621 | 3,073.986 | 2,960.704 | 2,318.417 | 2,208.625 | 1,795.364 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,814.683 | 489.194 | 1,136.438 | 1,709.353 | 1,374.75 | 1,518.753 | 1,333.386 | 1,006.597 | 1,029.508 | 299.53 | 385.941 | 366.77 | 0 | 0 | 0 | 0 | 168.525 | 125.05 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 368.226 | 452.021 | 520.671 | 610.532 | 558.188 | 489.864 | 491.348 | 530.818 | 520.852 | 285.529 | 378.046 | 47.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 55.136 | 62.563 | 70.42 | 75.395 | 69.756 | 51.769 | 28.447 | 32.737 | 33.405 | 31.129 | 7.894 | 7.194 | 0.989 | 0.19 | 0.277 | 1.465 | 1.168 | 1.895 | 2.386 | 2.404 |
Overige niet-vlottende verplichtingen
| 188.015 | -514.584 | -591.091 | -685.927 | -627.945 | -541.633 | -519.795 | -563.555 | -554.257 | -316.658 | -385.941 | 24.309 | 4.456 | 178.803 | 136.383 | 157.383 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,426.061 | 489.194 | 1,136.438 | 1,709.353 | 1,374.75 | 1,518.753 | 1,333.386 | 1,006.597 | 1,029.508 | 299.53 | 385.941 | 445.904 | 5.445 | 178.993 | 136.66 | 158.848 | 169.693 | 126.945 | 2.386 | 2.404 |
Totaal passiva
| 5,986.463 | 6,733.847 | 7,801.241 | 7,902.617 | 7,608.084 | 7,006.458 | 5,505.387 | 4,310.297 | 4,506.195 | 4,041.177 | 3,966.045 | 3,059.214 | 3,495.405 | 2,924.224 | 3,188.281 | 3,232.834 | 3,130.397 | 2,445.362 | 2,211.011 | 1,797.768 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 246.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 799.848 | 799.848 | 799.848 | 799.848 | 799.848 | 799.848 | 799.848 | 799.848 | 626.463 | 417.642 | 417.642 | 417.642 | 417.642 | 417.642 | 417.642 | 417.642 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 842.647 | 887.673 | 1,044.827 | 1,265.277 | 1,494.47 | 1,368.223 | 1,461.902 | 1,154.628 | 923.347 | 806.32 | 648.106 | 411.165 | 353.921 | 27.56 | 0 | 45.523 | 47.194 | 45.941 | 33.411 | 30 |
Overige gereserveerde algehele resultaten
| 25.023 | 10.528 | 3.123 | 6.167 | 24.998 | 46.497 | 18.588 | 28.353 | 298.038 | 285.513 | 276.953 | -1,096.527 | -444.36 | -433.249 | -386.647 | -359.866 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 12.132 | 0 | 0 | 148.751 | 196.713 | 166.007 | 26.358 | 151.651 | 152.881 | 1,647.826 | 807.837 | 1,172.742 | 1,281.413 | 1,440.47 | 1,207.974 | 1,103.275 | 996.124 | 634.906 |
Totaal eigen vermogen van aandeelhouders
| 1,914.432 | 1,698.049 | 1,859.93 | 2,071.291 | 2,319.316 | 2,363.319 | 2,477.052 | 2,148.835 | 1,874.206 | 1,661.125 | 1,495.582 | 1,380.106 | 1,135.041 | 1,184.695 | 1,312.408 | 1,543.769 | 1,255.168 | 1,149.216 | 1,029.535 | 664.906 |
Totaal eigen vermogen
| 2,616.905 | 2,481.755 | 2,753.208 | 3,150.113 | 3,486.922 | 3,506.488 | 3,678.24 | 3,384.855 | 3,046.589 | 2,711.903 | 2,210.89 | 1,958.208 | 1,312.047 | 1,379.515 | 1,312.408 | 1,543.769 | 1,437.157 | 1,305.534 | 1,172.047 | 792.812 |
Totaal passiva en aandeelhoudersvermogen
| 8,603.368 | 9,215.602 | 10,554.449 | 11,052.73 | 11,095.005 | 8,456.309 | 8,814.074 | 7,662.892 | 7,552.785 | 6,753.08 | 6,176.936 | 5,017.423 | 4,807.452 | 4,303.739 | 4,500.689 | 4,776.603 | 4,567.554 | 3,750.896 | 3,383.058 | 2,590.58 |