
TORIDOLL Holdings Corporation
TSE:3397.T
4426 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 68,067 | 67,864 | 65,856 | 59,610 | 59,740 | 59,939 | 52,664 | 47,454 | 48,897 | 48,154 | 43,816 | 36,433 | 40,280 | 39,222 | 37,420 | 33,940 | 37,347 | 36,179 | 27,294 | 37,206 | 39,255 | 40,805 | 39,212 | 36,127 | 36,915 | 36,596 | 35,385 | 40,093 | 26,228 | 28,878 | 27,161 | 25,368 | 26,228 | 25,998 | 24,185 | 23,744 | 24,046 | 24,865 | 22,932 | 21,604 | 22,447 | 23,225 | 20,018 | 19,429 | 19,230 | 20,288 | 19,371 | 18,472 | 17,514 | 18,126 | 16,794 | 15,626 | 15,721 | 15,558 | 14,170 | 12,400.691 | 12,605.26 | 9,963.508 | 11,306.628 | 10,544.71 | 10,085.826 | 9,963.508 | 8,335.007 | 7,079.602 | 6,400.44 | 5,895.093 |
Kosten van de omzet
| 16,567 | 16,074 | 15,504 | 14,156 | 14,607 | 14,308 | 12,709 | 11,854 | 12,688 | 12,348 | 10,927 | 9,196 | 10,233 | 9,739 | 9,012 | 8,636 | 9,546 | 9,419 | 7,129 | 9,468 | 9,834 | 10,526 | 10,376 | 9,764 | 9,935 | 9,867 | 9,551 | 11,262 | 6,778 | 7,480 | 6,923 | 6,618 | 6,778 | 6,569 | 6,250 | 6,032 | 6,054 | 6,417 | 5,603 | 5,547 | 5,740 | 6,090 | 4,932 | 4,551 | 4,767 | 4,869 | 4,719 | 4,546 | 4,469 | 4,390 | 4,217 | 4,095 | 4,118 | 3,959 | 3,560 | 3,259.408 | 3,325.442 | 2,477.124 | 2,786.791 | 2,659.077 | 2,564.468 | 2,477.124 | 2,062.376 | 1,799.345 | 1,661.563 | 1,495.934 |
Brutowinst
| 51,500 | 51,790 | 50,352 | 45,454 | 45,133 | 45,631 | 39,955 | 35,599 | 36,209 | 35,806 | 32,889 | 27,237 | 30,047 | 29,483 | 28,408 | 25,304 | 27,801 | 26,760 | 20,165 | 27,738 | 29,421 | 30,279 | 28,836 | 26,363 | 26,980 | 26,729 | 25,834 | 28,831 | 19,450 | 21,398 | 20,238 | 18,750 | 19,450 | 19,429 | 17,935 | 17,712 | 17,992 | 18,448 | 17,329 | 16,057 | 16,707 | 17,135 | 15,086 | 14,878 | 14,463 | 15,419 | 14,652 | 13,926 | 13,045 | 13,736 | 12,577 | 11,531 | 11,603 | 11,599 | 10,610 | 9,141.283 | 9,279.818 | 7,486.384 | 8,519.837 | 7,885.633 | 7,521.358 | 7,486.384 | 6,272.631 | 5,280.257 | 4,738.877 | 4,399.159 |
Brutowinstmarge
| 0.757 | 0.763 | 0.765 | 0.763 | 0.755 | 0.761 | 0.759 | 0.75 | 0.741 | 0.744 | 0.751 | 0.748 | 0.746 | 0.752 | 0.759 | 0.746 | 0.744 | 0.74 | 0.739 | 0.746 | 0.749 | 0.742 | 0.735 | 0.73 | 0.731 | 0.73 | 0.73 | 0.719 | 0.742 | 0.741 | 0.745 | 0.739 | 0.742 | 0.747 | 0.742 | 0.746 | 0.748 | 0.742 | 0.756 | 0.743 | 0.744 | 0.738 | 0.754 | 0.766 | 0.752 | 0.76 | 0.756 | 0.754 | 0.745 | 0.758 | 0.749 | 0.738 | 0.738 | 0.746 | 0.749 | 0.737 | 0.736 | 0.751 | 0.754 | 0.748 | 0.746 | 0.751 | 0.753 | 0.746 | 0.74 | 0.746 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 42,729 | 41,395 | 41,463 | 36,050 | 34,836 | 34,713 | 33,928 | 30,042 | 28,020 | 27,819 | 27,460 | 26,444 | 26,546 | 26,880 | 26,119 | 24,358 | 27,125 | 26,992 | 26,870 | 26,405 | 25,664 | 24,801 | 24,571 | 23,598 | 27,840 | 16,806 | 18,910 | 18,053 | 16,452 | 16,798 | 17,030 | 16,000 | 15,353 | 15,497 | 15,820 | 15,678 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47,036 | 46,628 | 45,930 | 42,729 | 41,395 | 41,463 | 36,050 | 34,836 | 34,713 | 33,928 | 30,042 | 28,020 | 27,819 | 27,460 | 26,444 | 26,546 | 26,880 | 26,119 | 24,358 | 27,125 | 26,992 | 26,870 | 26,405 | 25,664 | 24,801 | 24,571 | 23,598 | 27,840 | 16,806 | 18,910 | 18,053 | 16,452 | 16,798 | 17,030 | 16,000 | 15,353 | 15,497 | 15,820 | 15,678 | 11,963 | 14,812 | 14,721 | 13,509 | 9,195 | 13,580 | 14,154 | 13,227 | 8,164 | 12,098 | 11,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2,511 | -904 | 904 | 2,641 | 0 | 0 | 0 | 1,367 | 0 | 0 | -2,018 | -3,629 | -4,563 | -1,666 | -3,140 | -871 | -372 | -781 | -1,186 | -83 | 79 | 333 | 368 | 801 | 408 | 179 | -50 | 317 | -8 | 30 | 43 | 181 | -8 | -54 | -129 | -8 | -10 | -439 | -46 | 15,613 | -108 | 27 | -17 | 39 | 47 | 33 | 18 | 8 | 11 | 11 | 8 | -7 | 11 | 9 | -8 | 18.003 | 9.302 | 7.774 | -16.912 | 10.693 | 24.718 | 7.774 | 10.319 | -12.995 | -22.291 | 2.167 |
Bedrijfskosten
| 49,547 | 45,724 | 46,834 | 45,370 | 41,395 | 41,550 | 35,996 | 36,203 | 34,400 | 33,930 | 28,024 | 24,391 | 23,256 | 25,794 | 23,304 | 25,675 | 26,508 | 25,338 | 23,172 | 27,042 | 27,071 | 27,203 | 26,773 | 26,465 | 25,209 | 24,750 | 23,548 | 28,157 | 16,798 | 18,940 | 18,096 | 16,633 | 16,790 | 16,976 | 15,871 | 15,345 | 15,487 | 15,381 | 15,632 | 15,613 | 14,812 | 14,721 | 13,509 | 13,433 | 13,580 | 14,154 | 13,227 | 12,084 | 12,098 | 11,547 | 10,507 | 3,787 | 9,820 | 9,800 | 8,893 | 3,026.211 | 8,325.948 | 6,133.452 | 7,257.26 | 4,578.673 | 6,414.073 | 6,133.452 | 5,166.192 | 3,151.844 | 4,073.916 | 3,688.646 |
Bedrijfsresultaat
| 1,953 | 6,066 | 3,518 | 84 | 3,738 | 4,020 | 3,917 | -603 | 1,589 | 1,789 | 4,691 | -263 | 6,298 | 3,439 | 4,769 | -5,609 | 980 | 843 | -3,550 | -2,975 | 2,258 | 3,033 | 2,051 | -3,581 | 1,761 | 1,884 | 2,238 | 650 | 2,629 | 2,306 | 2,115 | 1,618 | 2,637 | 2,408 | 1,955 | 1,811 | 2,461 | 2,896 | 1,565 | -1,710 | 1,895 | 2,413 | 1,577 | 1,442 | 883 | 1,265 | 1,424 | 1,841 | 946 | 2,189 | 2,070 | 7,744 | 1,783 | 1,799 | 1,717 | 6,115.072 | 953.87 | 1,352.932 | 1,262.577 | 3,306.96 | 1,107.285 | 1,352.932 | 1,106.439 | 2,128.413 | 664.961 | 710.513 |
Bedrijfsresultaat ratio
| 0.029 | 0.089 | 0.053 | 0.001 | 0.063 | 0.067 | 0.074 | -0.013 | 0.032 | 0.037 | 0.107 | -0.007 | 0.156 | 0.088 | 0.127 | -0.165 | 0.026 | 0.023 | -0.13 | -0.08 | 0.058 | 0.074 | 0.052 | -0.099 | 0.048 | 0.051 | 0.063 | 0.016 | 0.1 | 0.08 | 0.078 | 0.064 | 0.101 | 0.093 | 0.081 | 0.076 | 0.102 | 0.116 | 0.068 | -0.079 | 0.084 | 0.104 | 0.079 | 0.074 | 0.046 | 0.062 | 0.074 | 0.1 | 0.054 | 0.121 | 0.123 | 0.496 | 0.113 | 0.116 | 0.121 | 0.493 | 0.076 | 0.136 | 0.112 | 0.314 | 0.11 | 0.136 | 0.133 | 0.301 | 0.104 | 0.121 |
Totaal overige inkomsten en kosten netto
| 2,584 | -3,515 | 579 | -348 | -796 | -456 | 542 | 40 | -764 | 235 | 661 | 250 | -68 | -213 | -278 | -4,595 | -757 | -224 | 271 | -3,979 | -326 | -302 | -682 | -4,905 | -345 | -281 | 13 | -441 | -30 | -236 | -21 | -815 | 1,366 | -123 | -309 | -798 | -77 | -24 | -125 | -1,448 | -41 | -1,004 | -273 | -1,415 | -44 | -766 | -96 | -558 | -60 | -99 | -56 | -6,574 | -53 | -181 | -92 | -5,304.642 | -83.744 | -26.329 | -445.619 | -2,467.608 | 2.057 | -26.329 | -58.358 | -1,395.508 | -58.822 | -93.235 |
Inkomen voor belasting
| 4,537 | 2,551 | 4,097 | -264 | 2,942 | 3,711 | 4,460 | -563 | 825 | 2,113 | 5,352 | -13 | 6,230 | 3,226 | 4,491 | -5,837 | 223 | 417 | -3,922 | -3,366 | 2,103 | 2,731 | 1,369 | -4,207 | 1,416 | 1,877 | 2,251 | 209 | 3,064 | 2,252 | 2,163 | 1,483 | 3,072 | 2,285 | 1,626 | 1,561 | 2,422 | 2,608 | 1,526 | -952 | 1,854 | 1,408 | 1,304 | 27 | 839 | 499 | 1,328 | 1,283 | 886 | 2,090 | 2,014 | 1,170 | 1,730 | 1,618 | 1,625 | 810.43 | 870.126 | 1,326.603 | 816.958 | 839.352 | 1,109.342 | 1,326.603 | 1,048.081 | 732.905 | 606.139 | 617.278 |
Inkomen voor belasting ratio
| 0.067 | 0.038 | 0.062 | -0.004 | 0.049 | 0.062 | 0.085 | -0.012 | 0.017 | 0.044 | 0.122 | -0 | 0.155 | 0.082 | 0.12 | -0.172 | 0.006 | 0.012 | -0.144 | -0.09 | 0.054 | 0.067 | 0.035 | -0.116 | 0.038 | 0.051 | 0.064 | 0.005 | 0.117 | 0.078 | 0.08 | 0.058 | 0.117 | 0.088 | 0.067 | 0.066 | 0.101 | 0.105 | 0.067 | -0.044 | 0.083 | 0.061 | 0.065 | 0.001 | 0.044 | 0.025 | 0.069 | 0.069 | 0.051 | 0.115 | 0.12 | 0.075 | 0.11 | 0.104 | 0.115 | 0.065 | 0.069 | 0.133 | 0.072 | 0.08 | 0.11 | 0.133 | 0.126 | 0.104 | 0.095 | 0.105 |
Belastingkosten
| 1,279 | 1,158 | 2,448 | 611 | 838 | 1,535 | 1,651 | 116 | 495 | 1,096 | 1,564 | 36 | 2,319 | 809 | 1,531 | -2,591 | 323 | -113 | -1,319 | -1,340 | 736 | 1,042 | 457 | -533 | 444 | 537 | 668 | 234 | 957 | 865 | 534 | 597 | 960 | 745 | 579 | 521 | 860 | 892 | 601 | -810 | 590 | 1,045 | 778 | 192 | 503 | 440 | 706 | 600 | 485 | 1,016 | 925 | 549 | 919 | 823 | 801 | 325.988 | 447.617 | 691.217 | 409.539 | 319.248 | 549.381 | 691.217 | 502.882 | 305.868 | 288.949 | 318.834 |
Nettowinst
| 3,178 | 1,286 | 1,513 | -888 | 1,965 | 1,951 | 2,647 | -779 | 188 | 796 | 3,622 | -142 | 3,716 | 2,424 | 2,980 | -3,247 | -115 | 520 | -2,614 | -1,924 | 1,311 | 1,660 | 909 | -3,639 | 958 | 1,369 | 1,579 | -39 | 2,102 | 1,387 | 1,619 | 916 | 2,107 | 1,548 | 1,060 | 1,035 | 1,557 | 1,703 | 917 | -152 | 1,254 | 358 | 522 | -167 | 335 | 60 | 621 | 684 | 400 | 1,074 | 1,089 | 621 | 811 | 795 | 823 | 484.442 | 422.508 | 635.385 | 407.418 | 520.104 | 559.96 | 635.385 | 545.199 | 427.037 | 317.189 | 298.443 |
Nettowinstmarge
| 0.047 | 0.019 | 0.023 | -0.015 | 0.033 | 0.033 | 0.05 | -0.016 | 0.004 | 0.017 | 0.083 | -0.004 | 0.092 | 0.062 | 0.08 | -0.096 | -0.003 | 0.014 | -0.096 | -0.052 | 0.033 | 0.041 | 0.023 | -0.101 | 0.026 | 0.037 | 0.045 | -0.001 | 0.08 | 0.048 | 0.06 | 0.036 | 0.08 | 0.06 | 0.044 | 0.044 | 0.065 | 0.068 | 0.04 | -0.007 | 0.056 | 0.015 | 0.026 | -0.009 | 0.017 | 0.003 | 0.032 | 0.037 | 0.023 | 0.059 | 0.065 | 0.04 | 0.052 | 0.051 | 0.058 | 0.039 | 0.034 | 0.064 | 0.036 | 0.049 | 0.056 | 0.064 | 0.065 | 0.06 | 0.05 | 0.051 |
WPA (Winst Per Aandeel)
| 35.07 | 10.61 | 17.34 | 0 | 21.44 | 21.29 | 29.3 | 0 | 1.03 | 9.16 | 41.73 | -1.82 | 41.75 | 26.9 | 34.51 | -37.63 | -1.33 | 4.9 | -30.32 | -22.57 | 15.38 | 19.48 | 10.68 | -42.75 | 11.26 | 15.89 | 18.17 | -0.45 | 11.17 | 15.98 | 18.66 | 10.56 | 11.17 | 17.8 | 12.23 | 11.97 | 17.98 | 19.69 | 10.62 | -1.76 | 14.03 | 2.04 | 4.84 | -2.12 | 4.26 | 0.76 | 7.91 | 8.7 | 5.09 | 13.68 | 13.88 | 7.91 | 10.33 | 10.13 | 10.5 | 6.17 | 5.38 | 8.1 | 5.19 | 6.63 | 7.14 | 8.1 | 6.95 | 5.44 | 4.04 | 3.8 |
Verwaterde WPA
| 38.53 | 12.51 | 16.09 | 0 | 21.23 | 21.07 | 29.06 | 0 | 1.03 | 9.08 | 41.44 | -1.8 | 41.4 | 26.68 | 34.27 | -37.63 | -1.33 | 4.88 | -30.31 | -22.57 | 15.32 | 19.42 | 10.65 | -42.75 | 11.23 | 15.82 | 18.05 | -0.45 | 11.08 | 15.88 | 18.56 | 10.56 | 11.09 | 17.73 | 12.19 | 11.97 | 17.93 | 19.65 | 10.59 | -1.76 | 14 | 2.04 | 4.84 | -2.12 | 4.26 | 0.76 | 7.9 | 8.7 | 5.09 | 13.68 | 13.87 | 7.91 | 10.33 | 10.13 | 10.49 | 6.17 | 5.38 | 8.1 | 5.19 | 6.63 | 7.14 | 8.1 | 6.95 | 5.44 | 4.04 | 3.8 |
EBITDA
| 12,187 | 11,832 | 12,005 | 8,113 | 11,193 | 11,366 | 10,574 | 6,340 | 8,348 | 8,291 | 10,864 | -2,733 | 12,249 | 9,003 | 10,303 | 28 | 6,621 | 6,653 | 1,504 | 2,173 | 7,434 | 7,933 | 6,921 | -2,696 | 3,036 | 3,223 | 3,496 | 2,907 | 2,701 | 3,391 | 3,056 | 3,031 | 2,646 | 3,309 | 2,918 | 2,938 | 3,365 | 3,932 | 2,583 | 321 | 2,846 | 1,892 | 2,375 | 1,586 | 933 | 590 | 1,417 | 1,943 | 971 | 2,175 | 2,098 | 7,757 | 1,816 | 1,829 | 1,708 | 7,007.318 | 2,095.082 | 1,704.44 | 1,872.804 | 4,050.605 | 1,810.371 | 1,907.926 | 1,535.851 | 2,542.215 | 912.841 | 717.516 |
EBITDA ratio
| 0.179 | 0.174 | 0.182 | 0.136 | 0.187 | 0.19 | 0.201 | 0.134 | 0.171 | 0.172 | 0.248 | -0.075 | 0.304 | 0.23 | 0.275 | 0.001 | 0.177 | 0.184 | 0.055 | 0.058 | 0.189 | 0.194 | 0.177 | -0.075 | 0.082 | 0.088 | 0.099 | 0.073 | 0.103 | 0.117 | 0.113 | 0.119 | 0.101 | 0.127 | 0.121 | 0.124 | 0.14 | 0.158 | 0.113 | 0.015 | 0.127 | 0.081 | 0.119 | 0.082 | 0.049 | 0.029 | 0.073 | 0.105 | 0.055 | 0.12 | 0.125 | 0.496 | 0.116 | 0.118 | 0.121 | 0.565 | 0.166 | 0.171 | 0.166 | 0.384 | 0.179 | 0.191 | 0.184 | 0.359 | 0.143 | 0.122 |