TORIDOLL Holdings Corporation
TSE:3397.T
3997 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 70,627 | 67,456 | 53,463 | 24,969 | 25,801 | 14,398 | 14,798 | 11,183 | 10,094 | 14,992 | 7,635 | 6,762 | 7,639 | 4,560.962 | 4,662.096 | 4,960.527 | 1,146.178 |
Kortetermijnbeleggingen
| 0 | -1,428 | -1,460 | -1,096 | -900 | -949 | 6,756 | 0 | 0 | 0 | -10,464 | -9,831 | 0 | 0 | -3,584.653 | -2,297.706 | 10.116 |
Liquide middelen en kortetermijnbeleggingen
| 70,627 | 67,456 | 53,463 | 24,969 | 25,801 | 14,398 | 14,798 | 11,183 | 10,094 | 14,992 | 7,635 | 6,762 | 7,639 | 4,560.962 | 4,662.096 | 4,960.527 | 1,156.294 |
Nettovorderingen
| 9,678 | 7,578 | 5,518 | 5,497 | 3,967 | 4,416 | 5,766 | 3,697 | 2,183 | 1,757 | 1,696 | 1,745 | 1,528 | 990.214 | 1,341.034 | 1,042.613 | 839.639 |
Voorraad
| 1,087 | 759 | 502 | 718 | 836 | 830 | 815 | 585 | 265 | 142 | 237 | 172 | 115 | 111.156 | 71.088 | 42.868 | 34.037 |
Overige vlottende activa
| 4,568 | 2,008 | 1,604 | 1,639 | 1,932 | 2,108 | 1,423 | 1,241 | 1,138 | 1,106 | 1,236 | 846 | 630 | 459.219 | 49.2 | 24.081 | 25.016 |
Totaal vlottende activa
| 85,960 | 77,801 | 61,087 | 32,823 | 32,536 | 21,752 | 22,802 | 16,706 | 13,680 | 17,997 | 10,804 | 9,525 | 9,912 | 6,121.551 | 6,123.418 | 6,070.089 | 2,054.986 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 145,687 | 118,902 | 112,213 | 110,065 | 113,354 | 30,682 | 29,370 | 23,972 | 24,216 | 26,070 | 23,731 | 23,189 | 19,849 | 17,002.062 | 12,578.385 | 7,616.566 | 3,909.034 |
Goodwill
| 52,780 | 33,692 | 31,551 | 29,062 | 28,629 | 29,756 | 28,115 | 1,968 | 1,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 66,237 | 12,020 | 11,287 | 11,196 | 11,628 | 11,904 | 4,992 | 4,132 | 2,980 | 473 | 471 | 235 | 217 | 202.722 | 205.721 | 44.784 | 36.544 |
Goodwill en immateriële activa
| 66,237 | 45,712 | 42,838 | 40,258 | 40,257 | 41,660 | 38,414 | 6,100 | 4,066 | 473 | 471 | 235 | 217 | 202.722 | 205.721 | 44.784 | 36.544 |
Langetermijnbeleggingen
| 8,808 | 18,867 | 18,425 | 18,486 | 20,368 | 21,020 | 9,925 | 14,368 | 12,627 | 11,399 | 11,751 | 10,077 | 4,619 | 3,994.721 | 3,585.639 | 2,298.708 | -7.938 |
Belastingvorderingen
| 5,445 | 4,953 | 6,276 | 7,778 | 3,464 | 2,719 | 1,829 | 1,629 | 1,824 | 1,581 | 1,525 | 876 | 564 | 495.978 | 293.479 | 184.147 | 102.277 |
Overige niet-vlottende activa
| 10,220 | 0 | 0 | 1 | 0 | 0 | 7,872 | 1,236 | 1,380 | 1,499 | 1,270 | 1,201 | 4,570 | 3,901.876 | 2,587.525 | 1,915.634 | 2,329.63 |
Totaal niet-vlottende activa
| 236,397 | 188,434 | 179,752 | 176,588 | 177,443 | 96,081 | 87,410 | 47,305 | 44,113 | 41,022 | 38,748 | 35,578 | 29,819 | 25,597.359 | 19,250.749 | 12,059.839 | 6,369.547 |
Totaal activa
| 322,357 | 266,235 | 240,840 | 209,411 | 209,978 | 117,833 | 110,212 | 64,011 | 57,793 | 59,019 | 49,554 | 45,103 | 39,731 | 31,718.91 | 25,374.167 | 18,129.928 | 8,424.533 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 6,826 | 13,223 | 10,773 | 12,232 | 10,855 | 9,542 | 9,997 | 6,867 | 5,642 | 6,328 | 1,875 | 1,784 | 1,562 | 1,224.641 | 2,429.208 | 1,781.837 | 1,061.78 |
Kortlopende schulden
| 55,784 | 37,552 | 31,515 | 34,746 | 26,078 | 10,669 | 40,103 | 5,435 | 5,326 | 7,328 | 7,544 | 6,242 | 5,178 | 4,552.1 | 3,051.532 | 2,425.891 | 775.456 |
Belastingschulden
| 3,683 | 644 | 2,438 | 1,215 | 794 | 278 | 1,886 | 1,340 | 2,072 | 1,815 | 1,370 | 1,632 | 2,482 | 1,069.288 | 1,894.332 | 1,109.787 | 563.848 |
Uitgestelde opbrengsten
| 3,683 | 2,067 | 3,609 | 2,185 | 1,521 | 1,177 | 0 | 1,764 | 2,504 | 2,401 | 1,899 | 1,873 | 2,719 | 1,260.726 | 3,014.862 | 1,804.329 | 1,065.493 |
Overige kortlopende verplichtingen
| 26,290 | 6,628 | 4,816 | 5,249 | 4,240 | 4,565 | 6,296 | 2,398 | 2,332 | 2,272 | 4,741 | 5,063 | 4,458 | 3,331.999 | 85.647 | 41.936 | 27.243 |
Totaal kortlopende verplichtingen
| 92,583 | 59,470 | 50,713 | 54,412 | 42,694 | 25,953 | 56,396 | 16,464 | 15,804 | 18,329 | 16,059 | 14,962 | 13,917 | 10,369.466 | 8,581.249 | 6,053.993 | 2,929.972 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 52,249 | 119,027 | 112,319 | 108,579 | 115,657 | 52,005 | 13,703 | 10,272 | 9,287 | 14,160 | 16,920 | 14,318 | 13,052 | 11,377.4 | 8,892.142 | 6,307.354 | 1,942.321 |
Uitgestelde opbrengsten niet-vlottend
| 88,912 | 5,336 | 4,761 | 4,002 | 2,807 | 2,180 | 35,441 | 1,188 | 1,097 | 1,072 | 0 | 0 | 0 | 0 | 5.62 | 0.383 | 0.698 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,598 | 1,558 | 1,556 | 1,383 | 1,475 | 2,140 | 956 | 963 | 689 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7,500 | 2,686 | 1,513 | 1,096 | 780 | 552 | -33,530 | 117 | 44 | 35 | 1,049 | 847 | 656 | 516.039 | 79.141 | 7.002 | 7 |
Totaal niet-vlottende verplichtingen
| 150,259 | 128,607 | 120,149 | 115,060 | 120,719 | 56,877 | 16,570 | 12,540 | 11,117 | 15,331 | 17,969 | 15,165 | 13,708 | 11,893.439 | 8,976.903 | 6,314.739 | 1,950.019 |
Totaal passiva
| 242,842 | 188,077 | 170,862 | 169,472 | 163,413 | 82,830 | 72,966 | 29,004 | 26,921 | 33,660 | 34,028 | 30,127 | 27,625 | 22,262.905 | 17,558.152 | 12,368.732 | 4,879.991 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 60,300 | 57,541 | 39,507 | 46,233 | 34,495 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,834 | 4,673 | 4,498 | 4,208 | 4,159 | 4,076 | 4,031 | 3,975 | 3,907 | 3,790 | 1,357 | 1,348 | 1,318 | 1,318.296 | 1,318.296 | 1,318.296 | 826.94 |
Ingehouden winsten
| 39,032 | 34,207 | 31,338 | 23,131 | 29,503 | 28,477 | 29,347 | 25,813 | 21,219 | 16,435 | 12,147 | 11,947 | 9,234 | 6,634.482 | 5,066.127 | 3,067.038 | 1,832.415 |
Overige gereserveerde algehele resultaten
| 17,738 | 9,266 | 4,483 | -46 | -806 | -516 | -1,200 | 408 | 916 | 1,247 | 588 | 275 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,376 | -38,880 | -35,836 | -27,339 | -33,662 | -32,553 | 2,864 | 4,007 | 3,947 | 3,830 | 1,414 | 1,406 | 1,554 | 1,503.227 | 1,431.592 | 1,375.862 | 885.187 |
Totaal eigen vermogen van aandeelhouders
| 69,980 | 69,566 | 62,024 | 39,461 | 45,427 | 33,979 | 36,242 | 34,203 | 29,989 | 25,302 | 15,506 | 14,976 | 12,106 | 9,456.005 | 7,816.015 | 5,761.196 | 3,544.542 |
Totaal eigen vermogen
| 79,515 | 78,158 | 69,978 | 39,939 | 46,565 | 35,003 | 37,246 | 35,007 | 30,872 | 25,359 | 15,526 | 14,976 | 12,106 | 9,456.005 | 7,816.015 | 5,761.196 | 3,544.542 |
Totaal passiva en aandeelhoudersvermogen
| 322,357 | 266,235 | 240,840 | 209,411 | 209,978 | 117,833 | 110,212 | 64,011 | 57,793 | 59,019 | 49,554 | 45,103 | 39,731 | 31,718.91 | 25,374.167 | 18,129.928 | 8,424.533 |