TORIDOLL Holdings Corporation

TSE:3397.T

3607 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 71,03270,62771,13170,81868,45667,45665,77664,82055,75753,46349,25029,97233,33624,96928,87522,02520,75125,80129,72921,71623,16014,39821,88612,67118,69314,79811,18313,44314,69311,1838,58810,86710,71710,09410,01210,81410,08414,99212,13711,25310,4157,6358,9345,8678,0906,7625,9097,4119,0017,6397,6957,7347,2044,560.9625,429.9824,962.5114,660.9534,662.0964,385.7225,994.1094,960.5272,386.09
Kortetermijnbeleggingen 0000-1,520000-1,298-1,460-1,141-1,036000000000000000000000000002,999-10,351-10,476-10,464-10,394-10,292-10,053-9,83100000000000-3,584.65300-2,297.7061,200.205
Liquide middelen en kortetermijnbeleggingen 71,03270,62771,13170,81868,45667,45665,77664,82055,75753,46349,25029,97233,33624,96928,87522,02520,75125,80129,72921,71623,16014,39821,88612,67118,69314,79811,18313,44314,69311,1838,58810,86710,71710,09410,01210,81410,08414,99215,13611,25310,4157,6358,9345,8678,0906,7625,9097,4119,0017,6397,6957,7347,2044,560.9625,429.9824,962.5114,660.9534,662.0964,385.7225,994.1094,960.5273,586.295
Nettovorderingen 9,7279,6789,3058,1617,8467,5787,7675,5055,2915,5185,4964,6184,6545,4975,3035,2315,6813,9675,4594,3134,7324,4164,9714,5544,9635,7663,6974,0783,2763,6973,4592,3992,2372,1832,9052,2152,0151,7572,2021,7141,4741,6961,7611,4301,6031,7451,5251,4481,2671,5281,2351,098958990.2141,033.951920.94815.3531,341.034998.083829.2961,042.613811.966
Voorraad 1,1491,0871,1691,127823759735711556502538439445718829785819836876888978830934854795815585678590585605727676265285132150142191209185237187200162172132138120115108110108111.156111.14688.5969.69671.08860.50967.71142.86839.773
Overige vlottende activa 5,3704,5683,6044,0042,3592,0082,2151,9671,9991,6042,0472,0301,9831,6391,7861,7811,8441,9322,1302,3061,9652,1081,6191,5681,3501,4231,2411,5611,2441,2411,0671,1101,0771,1388639801,1111,1061,2061,1651,0531,236992901939846933688657630644613585459.219499.387460.391444.84249.2351.662314.06424.081228.493
Totaal vlottende activa 87,27885,96085,20984,11079,48477,80176,49373,00363,60361,08757,33137,05940,41832,82336,79329,82229,09532,53638,19429,22330,83521,75229,41019,64725,80122,80216,70619,76019,80316,70613,71915,10314,70713,68014,06514,14113,36017,99718,73514,34113,12710,80411,8748,39810,7949,5258,4999,68511,0459,9129,6829,5558,8556,121.5517,074.4666,432.4325,990.8446,123.4185,795.9767,205.186,070.0894,666.527
Niet-vlottende activa:
Materiële vaste activa, netto 148,753145,687142,618144,111121,481118,902115,581115,151110,832112,213107,257107,675107,943110,065115,359114,324114,461113,354112,637109,422107,49630,68231,68230,45729,79729,37023,97224,97524,26123,97224,14423,84524,00224,21624,84524,98525,44026,07023,16023,25423,81223,73125,04824,60424,69223,18923,04722,06720,64319,84919,39619,02018,06017,002.06216,501.96515,190.57314,073.01712,578.38512,386.04811,223.547,616.5665,729.364
Goodwill 052,78000033,69200031,55100029,06200028,62900029,75600033,422-4,541001,9680001,0860000000000000000000000000000
Immateriële activa 066,23762,77364,96848,96612,02046,32849,53747,15211,28740,89040,16539,84740,25838,71339,34939,83511,62841,35040,70140,84911,90441,25040,19539,4274,99210,6417,2926,1154,1325,4725,4495,8142,9802,7522,8132,611473230227442471462486480235232212212217203212195202.722204.285214.596204.594205.721144.76115.79844.78443.77
Goodwill en immateriële activa 69,84066,23762,77364,96848,96645,71246,32849,53747,15242,83840,89040,16539,84740,25838,71339,34939,83540,25741,35040,70140,84941,66041,25040,19539,42738,4146,1007,2926,1156,1005,4725,4495,8144,0662,7522,8132,611473230227442471462486480235232212212217203212195202.722204.285214.596204.594205.721144.76115.79844.78443.77
Langetermijnbeleggingen 17,5958,80817,95218,02419,16417,43917,57517,93818,99518,42517,63717,89617,51217,39018,44419,19119,52219,46819,40519,57820,07620,07120,40919,85716,66316,68114,36814,56114,29014,36814,09012,29012,51912,62711,80511,59411,48911,399-1,60411,73311,88811,75110,89510,72810,47710,0779,3825,0074,8324,6194,4774,3024,0953,994.7213,876.0713,704.4523,387.713,585.6392,720.3312,514.5162,298.7081,501.011
Belastingvorderingen 4,0265,4454,9594,9364,8034,9535,3535,3326,1226,2764,3867,0357,0467,7785,3235,2435,0133,4643,1923,1653,1712,7191,9611,9711,9091,8291,6291,7061,6391,6292,0271,9861,9501,8241,7541,7091,6591,5811,5651,5511,5341,5251,1641,177917876638615572564487547505495.978507.668490.07467.564293.479187.721205.333184.147149.453
Overige niet-vlottende activa 2,00310,2201,5661,65001,4281,5891,34900001,0411,0978749348749008278478999491,0071,0381,0581,1161,2361,1671,1401,2361,1841,2351,2951,3801,3981,4421,4621,49914,5111,2711,2841,2701,2531,2581,2451,2011,3355,0274,8384,5704,4424,2794,0483,901.8763,775.6293,587.843,324.9462,587.5252,991.4812,731.4111,915.6341,997.062
Totaal niet-vlottende activa 242,217236,397229,868233,689194,414188,434186,426189,307183,101179,752170,170172,771173,389176,588178,713179,041179,705177,443177,411173,713172,49196,08196,30993,51888,85487,41047,30549,70147,44547,30546,91744,80545,58044,11342,55442,54342,66141,02237,86238,03638,96038,74838,82238,25337,81135,57834,63432,92831,09729,81929,00528,36026,90325,597.35924,865.61823,187.53121,457.83119,250.74918,430.34116,790.59812,059.8399,420.66
Totaal activa 329,495322,357315,077317,800273,898266,235262,919262,310246,703240,840227,501209,830213,807209,411215,506208,863208,800209,978215,604202,936203,327117,833125,720113,165114,656110,21264,01169,46167,24864,01160,63759,90760,28757,79356,61956,68456,02159,01956,59652,37952,08649,55450,69946,65148,60545,10343,13442,61342,14239,73138,68737,91535,75831,718.9131,940.08429,619.96327,448.67525,374.16724,226.31723,995.77818,129.92814,087.187
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,74216,96315,40615,03912,12913,22312,70611,78611,83110,77310,3479,50710,14412,23213,59711,61710,36410,85510,7229,7469,4289,5428,7788,5319,0679,9976,8677,1587,0306,8676,7555,7696,1555,6425,7175,1955,7686,3282,2412,2181,7611,8751,7931,5991,6501,7841,7241,4901,5211,5621,5041,3611,3101,224.6411,220.6331,026.846970.0422,429.208970.193896.4921,781.837646.189
Kortlopende schulden 40,77955,78454,33654,77437,58537,55235,25034,54132,19831,51531,04330,77533,99734,74635,97533,78731,45526,07826,66825,97726,07210,66926,34540,10640,61840,1035,4355,7996,0645,4355,3015,4855,9225,3266,3666,9606,8997,3287,6087,8988,1857,5447,8756,6376,9856,2426,0355,9166,9175,1785,2384,9684,9244,552.14,643.9664,187.6533,921.5663,051.5322,977.6323,252.8182,425.8911,769.846
Belastingschulden 2,3673,6833,4653,1561,8516442,1682,3241,4942,4381,0451,5937731,2151,1338068437941,5031,6153302786171,3918871,8861,3401,6307461,3401,2271,9109072,0721,3781,8729091,8151,1881,9997601,3706311,6437491,6326352,0557852,4821,5151,8097641,069.288618.2011,371.516512.2351,894.3321,104.7861,246.681,109.787630.725
Uitgestelde opbrengsten 2,3673,6833,4654,4473,1542,0673,2883,4562,7483,6091,9462,4401,7272,1851,9541,6321,5001,5212,1352,3319731,1771,1091,9451,3072,3911,7642,0881,0091,7641,4722,3531,1982,5041,8162,4421,3012,4011,7042,7041,1241,8998171,9629051,8737562,2848982,7191,6462,0468721,260.726745.221,526.294595.5713,014.8621,210.2241,408.8011,804.329709.559
Overige kortlopende verplichtingen 13,07716,15311,9409,8967,0766,6285,6757,0465,4284,8165,0024,6395,2955,2494,7775,1894,7094,2404,7284,4064,6914,5654,1313,7513,8133,9052,3982,8382,5712,3982,4942,2522,4722,3322,6332,1732,3222,2726,2385,2265,0544,7414,9584,5645,9915,0635,5005,1054,7614,4583,9524,1103,8383,331.9994,037.2213,323.5733,280.59685.6472,883.2572,825.2241.9361,792.889
Totaal kortlopende verplichtingen 73,96592,58385,14784,15659,94459,47056,91956,82952,20550,71348,33847,36151,16354,41256,30352,22548,02842,69444,25342,46041,16425,95340,36354,33354,80556,39616,46417,88316,67416,46416,02215,85915,74715,80416,53216,77016,29018,32917,79118,04616,12416,05915,44314,76215,53114,96214,01514,79514,09713,91712,34012,48510,94410,369.46610,647.0410,064.3668,767.7758,581.2498,041.3068,383.3316,053.9934,918.483
Langlopende verplichtingen:
Langetermijnschulden 69,36252,24956,926133,117118,344119,027117,274112,420106,024112,319105,826109,762113,187108,579113,227109,843112,753115,657117,495119,794122,95752,00542,51417,34818,66313,70310,27212,34113,15910,2729,68010,94412,2339,28710,03311,22512,69714,16015,46917,24219,11616,92018,72115,70717,07814,31814,18213,38514,73013,05214,27914,19214,41811,377.411,841.59910,584.22510,462.7388,892.1428,901.5348,910.2486,307.3543,826.527
Uitgestelde opbrengsten niet-vlottend 87,71888,91285,1665,7335,5745,3365,2955,3125,1754,7613,9904,1693,8834,0022,8622,7943,1322,8072,4722,3362,3622,1801,8451,8111,7841,7281,1881,2311,1821,1881,1591,1481,1401,0971,0961,1031,0681,07200000000000000000005.62000.3830
Uitgestelde belastingverplichtingen niet-vlottend 3,5861,5981,5661,5641,5681,5581,6041,6032,0121,5561,5421,4621,5811,3831,5481,4621,4331,4752,1572,0792,0842,1401,40886790795696391590296358958569368936278464000000000000000000000000
Overige niet-vlottende verplichtingen 6,8737,50010,6242,9402,9252,6862,6182,4781,6071,5131,1661,1101,1401,0961,0561,09072778093793541755241838217318311713311611766595644282629351,0961,0781,0621,049971964897847784748692656598582542516.039489.177453.603425.54579.1417.3847.3837.0027.698
Totaal niet-vlottende verplichtingen 167,539150,259154,282143,354128,411128,607126,791121,813114,818120,149112,524116,503119,791115,060118,693115,189118,045120,719123,061125,144127,82056,87746,18520,40821,52716,57012,54014,62015,35912,54011,49412,73614,12211,11711,19312,38113,87815,33116,56518,32020,17817,96919,69216,67117,97515,16514,96614,13315,42213,70814,87714,77414,96011,893.43912,330.77611,037.82810,888.2838,976.9038,908.9188,917.6316,314.7393,834.225
Totaal passiva 241,504242,842239,429227,510188,355188,077183,710178,642167,023170,862160,862163,864170,954169,472174,996167,414166,073163,413167,314167,604168,98482,83086,54874,74176,33272,96629,00432,50332,03329,00427,51628,59529,86926,92127,72529,15130,16833,66034,35636,36636,30234,02835,13531,43333,50630,12728,98128,92829,51927,62527,21727,25925,90422,262.90522,977.81621,102.19419,656.05817,558.15216,950.22417,300.96212,368.7328,752.708
Eigen vermogen:
Preferente aandelen 000062,07200060,59957,54157,68844,74000000001,6891,19751615405381,2000000512168000000000000000000000000000000
Gewone aandelen 4,8444,8344,7984,7594,7004,6734,6624,6434,5494,4984,4644,4014,2674,2084,1854,1734,1614,1594,1434,1224,1064,0764,0704,0604,0434,0313,9754,0073,9813,9753,9693,9533,9363,9073,8693,8373,8063,7903,7821,3571,3571,3571,3571,3571,3571,3481,3481,3431,3321,3181,3181,3181,3181,318.2961,318.2961,318.2961,318.2961,318.2961,318.2961,318.2961,318.2961,318.296
Ingehouden winsten 39,35239,03239,74637,97436,00934,20734,91634,92434,12631,33831,42227,90325,47823,13126,37426,68326,16229,50331,42330,11228,45228,47732,10231,14429,77529,34725,81327,68926,30525,81324,89522,78721,23921,21920,18018,62316,92016,43513,96812,71312,35512,14712,31511,98011,92011,94711,26210,7899,7159,2348,6137,8027,0076,634.4826,150.045,727.5325,022.3555,066.1274,546.0233,986.0633,067.0382,640.001
Overige gereserveerde algehele resultaten 23,55617,73813,77916,68913,9849,2669,67613,58810,0914,4831,5357073495,5308,1568,8279,54510,0419,800-1,689-1,197-516-154368-538-1,200595348134408-512-1684619168281,0861,1401,2476094976355884774664072750000000000000000
Overige totale aandeelhoudersvermogen 10,0058,3768,44321,435-40,70921,42021,47321,500-38,675-35,836-35,886-32,30412,2816,5921,3331,3282,0211,7241,781717761,4261,7811,9243,5342,8643,8204,0404,0134,0073,4893,8243,9753,9473,9083,8763,8463,8303,8381,4141,4141,4141,4151,4151,4151,4061,5431,5531,5761,5541,5391,5361,5291,503.2271,493.9321,471.9411,451.9661,431.5921,411.7741,390.4571,375.8621,376.182
Totaal eigen vermogen van aandeelhouders 77,75769,98066,76680,85776,05669,56670,72774,65570,69062,02459,22345,44742,37539,46140,04841,01141,88945,42747,14734,30533,33433,97937,95337,49637,35236,24234,20336,08434,43334,20332,35330,56429,61129,98928,78527,42225,71225,30222,19715,98115,76115,50615,56415,21815,09914,97614,15313,68512,62312,10611,47010,6569,8549,456.0058,962.2688,517.7697,792.6177,816.0157,276.0936,694.8165,761.1965,334.479
Totaal eigen vermogen 87,99179,51575,64990,29085,54378,15879,20983,66879,68069,97866,63945,96642,85339,93940,51041,44942,72746,56548,29035,33234,34335,00339,17238,42438,32437,24635,00736,95835,21535,00733,12131,31230,41830,87228,89427,53325,85325,35922,24016,01315,78415,52615,56415,21815,09914,97614,15313,68512,62312,10611,47010,6569,8549,456.0058,962.2688,517.7697,792.6177,816.0157,276.0936,694.8165,761.1965,334.479
Totaal passiva en aandeelhoudersvermogen 329,495322,357315,078317,800273,898266,235262,919262,310246,703240,840227,501209,830213,807209,411215,506208,863208,800209,978215,604202,936203,327117,833125,720113,165114,656110,21264,01169,46167,24864,01160,63759,90760,28757,79356,61956,68456,02159,01956,59652,37952,08649,55450,69946,65148,60545,10343,13442,61342,14239,73138,68737,91535,75831,718.9131,940.08429,619.96327,448.67525,374.16724,226.31723,995.77818,129.92814,087.187