COSMOS Pharmaceutical Corporation
TSE:3349.T
7013 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 964,989 | 827,697 | 755,414 | 726,424 | 684,403 | 611,137 | 557,999 | 502,732 | 447,273 | 408,466 | 371,825 | 329,313 | 279,021 | 237,174 | 205,387 | 177,756 | 148,244 | 125,846 | 105,046 | 78,651 |
Kosten van de omzet
| 794,951 | 658,979 | 603,966 | 581,313 | 549,419 | 489,353 | 447,681 | 402,688 | 360,420 | 330,391 | 301,268 | 267,527 | 226,035 | 191,672 | 165,323 | 141,741 | 115,547 | 97,491 | 81,761 | 60,937 |
Brutowinst
| 170,038 | 168,718 | 151,448 | 145,111 | 134,984 | 121,784 | 110,318 | 100,044 | 86,853 | 78,075 | 70,557 | 61,786 | 52,986 | 45,502 | 40,064 | 36,015 | 32,697 | 28,355 | 23,285 | 17,714 |
Brutowinstmarge
| 0.176 | 0.204 | 0.2 | 0.2 | 0.197 | 0.199 | 0.198 | 0.199 | 0.194 | 0.191 | 0.19 | 0.188 | 0.19 | 0.192 | 0.195 | 0.203 | 0.221 | 0.225 | 0.222 | 0.225 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 116 | 128 | 127 | 129 | 127 | 128 | 129 | 118 | 117 | 116 | 119 | 127 | 0 | 0 | 0 | 0 | 3,978 | 4,603 | 3,879 | 3,106 |
Verkoop- en marketingkosten
| 1,812 | 1,648 | 1,632 | 2,784 | 4,266 | 3,771 | 1,836 | 1,815 | 1,688 | 1,781 | 1,645 | 1,297 | 0 | 0 | 0 | 0 | 1,224 | 929 | 896 | 764 |
Verkoop-, algemene en administratieve kosten
| 138,536 | 122,807 | 107,756 | 99,163 | 93,347 | 85,050 | 76,680 | 68,097 | 59,442 | 54,095 | 48,517 | 42,087 | 0 | 0 | 0 | 0 | 5,202 | 5,532 | 4,775 | 3,870 |
Overige kosten
| 2,853 | 2,960 | 3,066 | 2,741 | 2,546 | 2,521 | 2,515 | 2,366 | 2,043 | 1,615 | 1,438 | 1,212 | 1,160 | 1,037 | 1,095 | 802 | 688 | 652 | 476 | 291 |
Bedrijfskosten
| 138,536 | 138,589 | 121,651 | 111,964 | 105,890 | 97,008 | 87,568 | 77,806 | 68,205 | 60,993 | 53,849 | 46,256 | 39,657 | 35,462 | 32,321 | 30,576 | 27,889 | 24,592 | 19,877 | 15,455 |
Bedrijfsresultaat
| 31,502 | 30,128 | 29,796 | 33,147 | 29,094 | 24,775 | 22,749 | 22,237 | 18,648 | 17,080 | 16,707 | 15,529 | 13,329 | 10,040 | 7,743 | 5,439 | 4,808 | 3,763 | 3,408 | 2,259 |
Bedrijfsresultaat ratio
| 0.033 | 0.036 | 0.039 | 0.046 | 0.043 | 0.041 | 0.041 | 0.044 | 0.042 | 0.042 | 0.045 | 0.047 | 0.048 | 0.042 | 0.038 | 0.031 | 0.032 | 0.03 | 0.032 | 0.029 |
Totaal overige inkomsten en kosten netto
| 2,217 | 2,643 | 3,250 | 5,448 | 1,308 | 2,363 | 2,418 | 3,499 | 1,848 | 2,339 | 1,708 | 1,123 | 1,069 | 529 | 1,012 | -113 | -677 | 558 | 311 | 143 |
Inkomen voor belasting
| 33,719 | 32,773 | 33,048 | 38,596 | 30,402 | 27,139 | 25,167 | 25,737 | 20,496 | 19,420 | 18,416 | 16,652 | 14,398 | 10,569 | 8,755 | 5,326 | 4,131 | 4,321 | 3,719 | 2,402 |
Inkomen voor belasting ratio
| 0.035 | 0.04 | 0.044 | 0.053 | 0.044 | 0.044 | 0.045 | 0.051 | 0.046 | 0.048 | 0.05 | 0.051 | 0.052 | 0.045 | 0.043 | 0.03 | 0.028 | 0.034 | 0.035 | 0.031 |
Belastingkosten
| 9,265 | 8,975 | 9,892 | 11,439 | 8,967 | 7,954 | 7,534 | 7,522 | 8,061 | 7,725 | 7,815 | 7,255 | 6,661 | 4,831 | 4,043 | 2,484 | 1,957 | 2,021 | 1,775 | 1,142 |
Nettowinst
| 24,454 | 23,797 | 23,155 | 27,156 | 21,435 | 19,185 | 17,633 | 18,215 | 12,435 | 11,694 | 10,600 | 9,396 | 7,737 | 5,737 | 4,712 | 2,841 | 2,173 | 2,299 | 1,944 | 1,259 |
Nettowinstmarge
| 0.025 | 0.029 | 0.031 | 0.037 | 0.031 | 0.031 | 0.032 | 0.036 | 0.028 | 0.029 | 0.029 | 0.029 | 0.028 | 0.024 | 0.023 | 0.016 | 0.015 | 0.018 | 0.019 | 0.016 |
WPA (Winst Per Aandeel)
| 308.61 | 300.48 | 292.37 | 342.89 | 270.65 | 242.24 | 222.64 | 229.99 | 157.01 | 147.65 | 133.84 | 237.28 | 195.39 | 144.9 | 119 | 71.76 | 54.49 | 57.48 | 51.03 | 74.79 |
Verwaterde WPA
| 308.61 | 300.48 | 292.37 | 342.89 | 270.65 | 242.24 | 222.64 | 229.99 | 157.01 | 147.65 | 133.84 | 237.28 | 195.39 | 144.9 | 119 | 71.76 | 54.49 | 57.48 | 51.03 | 74.79 |
EBITDA
| 51,426 | 50,503 | 48,023 | 49,730 | 45,266 | 40,327 | 37,226 | 35,399 | 30,368 | 26,424 | 23,846 | 21,090 | 17,701 | 13,548 | 10,798 | 7,770 | 6,610 | 5,321 | 4,562 | 3,000 |
EBITDA ratio
| 0.053 | 0.061 | 0.064 | 0.068 | 0.066 | 0.066 | 0.067 | 0.07 | 0.068 | 0.065 | 0.064 | 0.064 | 0.063 | 0.057 | 0.053 | 0.044 | 0.045 | 0.042 | 0.043 | 0.038 |