COSMOS Pharmaceutical Corporation
TSE:3349.T
7149 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 261,841 | 249,678 | 238,881 | 234,777 | 241,653 | 221,395 | 202,286 | 197,894 | 206,122 | 196,529 | 187,747 | 181,729 | 189,409 | 184,727 | 177,522 | 175,014 | 189,161 | 191,526 | 167,608 | 160,769 | 164,500 | 160,650 | 152,115 | 144,838 | 153,534 | 147,228 | 139,936 | 132,109 | 138,726 | 132,165 | 123,523 | 120,466 | 126,578 | 119,470 | 111,225 | 106,244 | 110,334 | 105,525 | 101,714 | 96,473 | 104,754 | 99,749 | 91,551 | 86,769 | 93,756 | 88,086 | 81,355 | 77,646 | 82,226 | 76,295 | 69,111 | 65,082 | 68,533 | 63,465 | 58,187 | 56,071 | 59,451 | 53,842 | 49,733 | 50,264 | 51,547 | 48,565 | 44,491 | 41,575 |
Kosten van de omzet
| 207,278 | 201,036 | 192,149 | 188,858 | 194,640 | 176,986 | 161,190 | 156,974 | 163,829 | 156,534 | 150,488 | 145,524 | 151,420 | 148,445 | 142,317 | 139,628 | 150,923 | 154,768 | 133,967 | 129,230 | 131,454 | 128,692 | 122,266 | 115,521 | 122,874 | 117,703 | 112,677 | 106,277 | 111,024 | 106,556 | 98,769 | 96,228 | 101,135 | 96,240 | 89,986 | 85,305 | 88,889 | 84,641 | 82,779 | 77,290 | 85,681 | 82,065 | 74,441 | 69,251 | 75,511 | 71,551 | 66,522 | 62,929 | 66,525 | 62,155 | 56,193 | 52,448 | 55,239 | 51,139 | 47,232 | 45,365 | 47,935 | 43,196 | 40,376 | 40,065 | 41,148 | 38,761 | 35,652 | 32,941 |
Brutowinst
| 54,563 | 48,642 | 46,732 | 45,919 | 47,013 | 44,409 | 41,096 | 40,920 | 42,293 | 39,995 | 37,259 | 36,205 | 37,989 | 36,282 | 35,205 | 35,386 | 38,238 | 36,758 | 33,641 | 31,539 | 33,046 | 31,958 | 29,849 | 29,317 | 30,660 | 29,525 | 27,259 | 25,832 | 27,702 | 25,609 | 24,754 | 24,238 | 25,443 | 23,230 | 21,239 | 20,939 | 21,445 | 20,884 | 18,935 | 19,183 | 19,073 | 17,684 | 17,110 | 17,518 | 18,245 | 16,535 | 14,833 | 14,717 | 15,701 | 14,140 | 12,918 | 12,634 | 13,294 | 12,326 | 10,955 | 10,706 | 11,516 | 10,646 | 9,357 | 10,199 | 10,399 | 9,804 | 8,839 | 8,634 |
Brutowinstmarge
| 0.208 | 0.195 | 0.196 | 0.196 | 0.195 | 0.201 | 0.203 | 0.207 | 0.205 | 0.204 | 0.198 | 0.199 | 0.201 | 0.196 | 0.198 | 0.202 | 0.202 | 0.192 | 0.201 | 0.196 | 0.201 | 0.199 | 0.196 | 0.202 | 0.2 | 0.201 | 0.195 | 0.196 | 0.2 | 0.194 | 0.2 | 0.201 | 0.201 | 0.194 | 0.191 | 0.197 | 0.194 | 0.198 | 0.186 | 0.199 | 0.182 | 0.177 | 0.187 | 0.202 | 0.195 | 0.188 | 0.182 | 0.19 | 0.191 | 0.185 | 0.187 | 0.194 | 0.194 | 0.194 | 0.188 | 0.191 | 0.194 | 0.198 | 0.188 | 0.203 | 0.202 | 0.202 | 0.199 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 116 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,812 | 0 | 0 | 0 | 1,648 | 0 | 0 | 0 | 1,632 | 0 | 0 | 0 | 2,784 | 0 | 0 | 0 | 4,266 | 0 | 0 | 0 | 3,771 | 0 | 0 | 0 | 1,836 | 0 | 0 | 0 | 1,815 | 0 | 0 | 0 | 1,688 | 0 | 0 | 0 | 1,781 | 0 | 0 | 0 | 1,645 | 0 | 0 | 0 | 1,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 42,982 | 40,879 | 38,831 | 39,072 | 38,022 | 20,665 | 34,315 | 34,434 | 33,393 | 18,201 | 30,341 | 29,782 | 29,432 | 29,147 | 27,487 | 27,748 | 27,582 | 14,556 | 26,172 | 26,597 | 26,022 | 13,250 | 24,151 | 23,985 | 23,664 | 11,667 | 21,772 | 21,798 | 21,443 | 11,037 | 19,260 | 19,158 | 18,642 | 9,242 | 16,968 | 16,784 | 16,448 | 9,023 | 15,447 | 14,915 | 14,710 | 9,019 | 13,162 | 13,339 | 12,997 | 8,498 | 11,484 | 11,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 659 | 672 | 807 | 715 | 735 | 710 | 789 | 726 | 863 | 687 | 771 | 745 | 839 | 598 | 694 | 610 | 776 | 624 | 637 | 509 | 857 | 491 | 614 | 559 | 637 | 575 | 702 | 601 | 620 | 577 | 677 | 492 | 535 | 492 | 511 | 505 | 138 | 710 | 424 | 343 | 396 | 376 | 400 | 266 | 316 | 250 | 348 | 298 | 384 | 272 | 291 | 213 | 286 | 227 | 290 | 233 | 343 | 307 | 233 | 210 | 209 | 171 | 244 |
Bedrijfskosten
| 42,982 | 40,879 | 38,831 | 39,072 | 38,022 | 36,447 | 34,315 | 34,434 | 33,393 | 32,096 | 30,341 | 29,782 | 29,432 | 29,147 | 27,487 | 27,748 | 27,582 | 27,099 | 26,172 | 26,597 | 26,022 | 25,208 | 24,151 | 23,985 | 23,664 | 22,555 | 21,772 | 21,798 | 21,443 | 20,746 | 19,260 | 19,158 | 18,642 | 18,005 | 16,968 | 16,784 | 16,448 | 15,921 | 15,447 | 14,915 | 14,710 | 14,351 | 13,162 | 13,339 | 12,997 | 12,667 | 11,484 | 11,317 | 10,788 | 10,751 | 9,833 | 9,679 | 9,394 | 9,475 | 8,703 | 8,688 | 8,594 | 8,189 | 7,983 | 8,024 | 8,124 | 7,818 | 7,745 | 7,567 |
Bedrijfsresultaat
| 11,581 | 7,763 | 7,901 | 6,846 | 8,990 | 7,961 | 6,782 | 6,485 | 8,900 | 7,899 | 6,918 | 6,423 | 8,556 | 7,137 | 7,718 | 7,637 | 10,655 | 9,660 | 7,469 | 4,942 | 7,023 | 6,750 | 5,698 | 5,332 | 6,995 | 6,971 | 5,486 | 4,034 | 6,258 | 4,863 | 5,494 | 5,081 | 6,799 | 5,226 | 4,271 | 4,156 | 4,995 | 4,962 | 3,488 | 4,268 | 4,362 | 3,333 | 3,947 | 4,180 | 5,247 | 3,868 | 3,348 | 3,400 | 4,913 | 3,389 | 3,085 | 2,955 | 3,900 | 2,851 | 2,252 | 2,018 | 2,922 | 2,457 | 1,374 | 2,175 | 2,275 | 1,986 | 1,094 | 1,067 |
Bedrijfsresultaat ratio
| 0.044 | 0.031 | 0.033 | 0.029 | 0.037 | 0.036 | 0.034 | 0.033 | 0.043 | 0.04 | 0.037 | 0.035 | 0.045 | 0.039 | 0.043 | 0.044 | 0.056 | 0.05 | 0.045 | 0.031 | 0.043 | 0.042 | 0.037 | 0.037 | 0.046 | 0.047 | 0.039 | 0.031 | 0.045 | 0.037 | 0.044 | 0.042 | 0.054 | 0.044 | 0.038 | 0.039 | 0.045 | 0.047 | 0.034 | 0.044 | 0.042 | 0.033 | 0.043 | 0.048 | 0.056 | 0.044 | 0.041 | 0.044 | 0.06 | 0.044 | 0.045 | 0.045 | 0.057 | 0.045 | 0.039 | 0.036 | 0.049 | 0.046 | 0.028 | 0.043 | 0.044 | 0.041 | 0.025 | 0.026 |
Totaal overige inkomsten en kosten netto
| 485 | 14 | 828 | 731 | 646 | 579 | 686 | 698 | 681 | 751 | 844 | 1,000 | 655 | -245 | 4,766 | 601 | 327 | -253 | 581 | 575 | 405 | 902 | 517 | 755 | 189 | 637 | 566 | 639 | 576 | 622 | 793 | 1,471 | 613 | -75 | 839 | 477 | 607 | 324 | 1,276 | 425 | 314 | 762 | 349 | 340 | 257 | 287 | 229 | 343 | 264 | 312 | 281 | 263 | 213 | 222 | 225 | 283 | -205 | 308 | 292 | 222 | 189 | 185 | 167 | 228 |
Inkomen voor belasting
| 12,066 | 7,777 | 8,729 | 7,577 | 9,636 | 8,541 | 7,468 | 7,183 | 9,581 | 8,651 | 7,761 | 7,423 | 9,213 | 6,891 | 12,484 | 8,238 | 10,983 | 9,406 | 8,051 | 5,517 | 7,428 | 7,652 | 6,216 | 6,086 | 7,185 | 7,607 | 6,053 | 4,673 | 6,834 | 5,486 | 6,286 | 6,552 | 7,413 | 5,151 | 5,110 | 4,632 | 5,603 | 5,287 | 4,763 | 4,694 | 4,676 | 4,095 | 4,297 | 4,520 | 5,504 | 4,155 | 3,577 | 3,743 | 5,177 | 3,701 | 3,366 | 3,218 | 4,113 | 3,073 | 2,477 | 2,301 | 2,717 | 2,765 | 1,666 | 2,397 | 2,464 | 2,171 | 1,261 | 1,295 |
Inkomen voor belasting ratio
| 0.046 | 0.031 | 0.037 | 0.032 | 0.04 | 0.039 | 0.037 | 0.036 | 0.046 | 0.044 | 0.041 | 0.041 | 0.049 | 0.037 | 0.07 | 0.047 | 0.058 | 0.049 | 0.048 | 0.034 | 0.045 | 0.048 | 0.041 | 0.042 | 0.047 | 0.052 | 0.043 | 0.035 | 0.049 | 0.042 | 0.051 | 0.054 | 0.059 | 0.043 | 0.046 | 0.044 | 0.051 | 0.05 | 0.047 | 0.049 | 0.045 | 0.041 | 0.047 | 0.052 | 0.059 | 0.047 | 0.044 | 0.048 | 0.063 | 0.049 | 0.049 | 0.049 | 0.06 | 0.048 | 0.043 | 0.041 | 0.046 | 0.051 | 0.033 | 0.048 | 0.048 | 0.045 | 0.028 | 0.031 |
Belastingkosten
| 3,922 | 681 | 2,959 | 2,497 | 3,128 | 1,027 | 2,483 | 2,366 | 3,099 | 1,950 | 2,552 | 2,421 | 2,969 | 1,315 | 3,975 | 2,657 | 3,492 | 2,210 | 2,583 | 1,795 | 2,379 | 1,675 | 2,013 | 1,966 | 2,300 | 1,848 | 1,960 | 1,531 | 2,195 | -149 | 2,389 | 2,483 | 2,799 | 1,918 | 2,046 | 1,865 | 2,232 | 1,751 | 1,962 | 2,050 | 1,962 | 1,581 | 1,881 | 1,971 | 2,382 | 1,875 | 1,553 | 1,619 | 2,208 | 1,654 | 1,668 | 1,471 | 1,868 | 1,353 | 1,156 | 1,068 | 1,253 | 1,324 | 761 | 1,084 | 1,109 | 1,003 | 588 | 602 |
Nettowinst
| 8,143 | 7,097 | 5,770 | 5,079 | 6,508 | 7,514 | 4,984 | 4,818 | 6,481 | 6,700 | 5,210 | 5,002 | 6,243 | 5,575 | 8,509 | 5,582 | 7,490 | 7,196 | 5,468 | 3,722 | 5,049 | 5,978 | 4,202 | 4,120 | 4,885 | 5,759 | 4,093 | 3,143 | 4,638 | 5,636 | 3,896 | 4,069 | 4,614 | 3,233 | 3,065 | 2,767 | 3,370 | 3,536 | 2,801 | 2,643 | 2,714 | 2,513 | 2,416 | 2,550 | 3,121 | 2,279 | 2,025 | 2,124 | 2,968 | 2,048 | 1,698 | 1,747 | 2,244 | 1,719 | 1,320 | 1,233 | 1,464 | 1,441 | 905 | 1,312 | 1,354 | 1,168 | 672 | 692 |
Nettowinstmarge
| 0.031 | 0.028 | 0.024 | 0.022 | 0.027 | 0.034 | 0.025 | 0.024 | 0.031 | 0.034 | 0.028 | 0.028 | 0.033 | 0.03 | 0.048 | 0.032 | 0.04 | 0.038 | 0.033 | 0.023 | 0.031 | 0.037 | 0.028 | 0.028 | 0.032 | 0.039 | 0.029 | 0.024 | 0.033 | 0.043 | 0.032 | 0.034 | 0.036 | 0.027 | 0.028 | 0.026 | 0.031 | 0.034 | 0.028 | 0.027 | 0.026 | 0.025 | 0.026 | 0.029 | 0.033 | 0.026 | 0.025 | 0.027 | 0.036 | 0.027 | 0.025 | 0.027 | 0.033 | 0.027 | 0.023 | 0.022 | 0.025 | 0.027 | 0.018 | 0.026 | 0.026 | 0.024 | 0.015 | 0.017 |
WPA (Winst Per Aandeel)
| 102.74 | 89.54 | 72.8 | 64.09 | 82.17 | 94.88 | 62.93 | 60.84 | 81.83 | 84.6 | 65.78 | 63.16 | 78.83 | 70.39 | 107.44 | 70.48 | 94.57 | 90.86 | 69.04 | 47 | 63.75 | 75.48 | 53.06 | 52.02 | 61.68 | 72.72 | 51.68 | 39.69 | 58.56 | 71.16 | 49.19 | 51.38 | 58.26 | 40.82 | 38.7 | 34.94 | 42.55 | 44.65 | 35.37 | 33.37 | 34.27 | 31.73 | 30.51 | 32.2 | 39.41 | 57.55 | 51.14 | 53.64 | 74.97 | 51.72 | 42.88 | 44.12 | 56.69 | 43.41 | 33.35 | 31.14 | 36.99 | 36.39 | 23.42 | 33.13 | 34.19 | 29.49 | 16.8 | 17.3 |
Verwaterde WPA
| 102.74 | 89.54 | 72.8 | 64.09 | 82.17 | 94.88 | 62.93 | 60.84 | 81.83 | 84.6 | 65.78 | 63.16 | 78.83 | 70.39 | 107.44 | 70.48 | 94.57 | 90.86 | 69.04 | 47 | 63.75 | 75.48 | 53.06 | 52.02 | 61.68 | 72.72 | 51.68 | 39.69 | 58.56 | 71.16 | 49.19 | 51.38 | 58.26 | 40.82 | 38.7 | 34.94 | 42.55 | 44.65 | 35.37 | 33.37 | 34.27 | 31.73 | 30.51 | 32.2 | 39.41 | 57.55 | 51.14 | 53.64 | 74.97 | 51.72 | 42.88 | 44.12 | 56.69 | 43.41 | 33.35 | 31.14 | 36.99 | 36.39 | 23.42 | 33.13 | 34.19 | 29.49 | 16.8 | 17.3 |
EBITDA
| 17,304 | 13,186 | 12,994 | 7,665 | 9,715 | 8,710 | 7,505 | 7,284 | 9,636 | 8,773 | 7,620 | 7,208 | 9,312 | 7,991 | 8,329 | 8,346 | 11,279 | 10,453 | 8,107 | 5,597 | 7,547 | 7,627 | 6,207 | 5,965 | 7,570 | 7,626 | 6,083 | 4,753 | 6,879 | 5,506 | 6,092 | 5,780 | 7,311 | 5,783 | 4,785 | 4,688 | 5,524 | 5,418 | 4,220 | 4,717 | 4,727 | 3,756 | 4,345 | 4,603 | 5,538 | 4,210 | 3,624 | 3,774 | 5,235 | 3,798 | 3,386 | 3,275 | 4,138 | 3,852 | 3,122 | 2,887 | 3,684 | 3,338 | 2,187 | 2,895 | 2,912 | 2,718 | 1,628 | 1,333 |
EBITDA ratio
| 0.066 | 0.053 | 0.054 | 0.033 | 0.04 | 0.039 | 0.037 | 0.037 | 0.047 | 0.045 | 0.041 | 0.04 | 0.049 | 0.043 | 0.047 | 0.048 | 0.06 | 0.055 | 0.048 | 0.035 | 0.046 | 0.047 | 0.041 | 0.041 | 0.049 | 0.052 | 0.043 | 0.036 | 0.05 | 0.042 | 0.049 | 0.048 | 0.058 | 0.048 | 0.043 | 0.044 | 0.05 | 0.051 | 0.041 | 0.049 | 0.045 | 0.038 | 0.047 | 0.053 | 0.059 | 0.048 | 0.045 | 0.049 | 0.064 | 0.05 | 0.049 | 0.05 | 0.06 | 0.061 | 0.054 | 0.051 | 0.062 | 0.062 | 0.044 | 0.058 | 0.056 | 0.056 | 0.037 | 0.032 |