COSMOS Pharmaceutical Corporation

TSE:3349.T

9165 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,76539,12951,42052,30118,45029,69645,91645,92824,34729,67439,71737,36231,27441,50850,33555,10846,65039,67846,02652,12221,54617,18218,32419,02215,47113,36920,49721,66819,08121,16228,75027,72816,99422,59426,28227,28218,96623,70417,47218,63518,13617,38727,06521,30212,39213,10713,35415,9118,94917,03720,49819,10113,08816,60318,77118,52412,49615,35516,95316,08110,16614,2019,65510,690
Kortetermijnbeleggingen 0000000-21,597000-19,891000-17,060000-17,036000-16,909000-16,151000-15,409000-15,185000-14,577000-14,094000-13,684000-3,791000-4,026000-3,9980-3,87500
Liquide middelen en kortetermijnbeleggingen 22,76539,12951,42052,30118,45029,69645,91645,92824,34729,67439,71737,36231,27441,50850,33555,10846,65039,67846,02652,12221,54617,18218,32419,02215,47113,36920,49721,66819,08121,16228,75027,72816,99422,59426,28227,28218,96623,70417,47218,63518,13617,38727,06521,30212,39213,10713,35415,9118,94917,03720,49819,10113,08816,60318,77118,52412,49615,35516,95316,08110,16614,2019,65510,690
Nettovorderingen 67268365863756752049345234034726819813812181100867881108211405242398295166674,627202523223536414,8952931274,5351818174,0341617193,610162800000000000000
Voorraad 88,05993,85086,84186,17382,51185,31579,82977,47970,13371,47964,90466,36364,28364,35760,25860,54955,93156,64853,71653,56049,77552,98751,50453,28952,45551,81647,81048,74944,10743,79540,09640,03838,72339,65137,27838,22736,83337,77934,89134,86335,54933,06230,70331,26130,78729,98526,79927,53226,46428,72123,48724,19923,18123,45920,10119,65019,08819,44518,38619,29919,40316,43315,90515,189
Overige vlottende activa 15,36716,35817,49615,22214,79116,52815,51313,22612,39714,90014,19611,54811,39711,62111,1689,3689,0739,9539,4008,3608,6549,3098,0147,6767,3767,4367,1907,5657,1947,1046,7445,9615,9235,9735,7915,3685,5365,1945,4494,8995,7064,8035,0114,5174,6084,4954,5473,9804,0483,8984,0863,5953,5223,2543,4313,0642,9392,8072,8972,5652,6672,4712,7592,850
Totaal vlottende activa 126,863150,020156,415154,333116,319132,059141,751137,085107,217116,400119,085115,471107,092117,607121,842125,125111,740106,357109,223114,15080,18679,88378,08480,38575,59772,78775,56478,07370,40272,08675,61373,74961,67568,25469,39270,90561,36466,70857,83958,42259,40955,27062,79657,09747,80347,60444,71947,42339,47749,68448,09146,89539,80743,33542,32541,23834,53937,62538,25637,94532,25333,10528,35128,763
Niet-vlottende activa:
Materiële vaste activa, netto 320,043309,706302,240295,798288,190294,261284,130274,655260,990253,819245,734239,035228,139207,023200,581195,131186,778188,278185,580185,374181,092178,418175,294172,816165,194162,510157,616153,976147,970144,350137,180134,450129,012123,851118,841114,463109,840105,26997,51493,77286,30180,48573,53969,14764,57861,22656,73451,94246,26242,86637,71536,82132,19330,91127,93427,23626,18325,00223,38521,57220,94518,99317,42017,116
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 431453474497480511513547551488431433412397328326292293255268251258272287241260276295300323248215230260298332357409437489544584628679694761795802791768761784771699670640624457464482457429251247
Goodwill en immateriële activa 431453474497480511513547551488431433412397328326292293255268251258272287241260276295300323248215230260298332357409437489544584628679694761795802791768761784771699670640624457464482457429251247
Langetermijnbeleggingen 4,42826,3914,4394,3864,3264,3914,35621,6014,2294,2204,13719,89521,24421,10720,88817,06520,42920,39520,29217,04120,30020,16620,08416,91319,43719,47719,01216,15617,69717,58517,34115,41317,15416,97716,97415,19316,67716,57916,38914,60816,21716,01115,71414,11615,54815,54915,40713,70615,15215,08803,8050004,0390004,01103,88700
Belastingvorderingen 0002,8932-4,391-4,3562,268-4,229-4,220-4,1371,966-17,141-3,667-3,6591,904-20,429-20,395-20,2921,671-20,300-20,166-20,0841,404-19,437-19,477-19,012420-17,697-17,585-17,341264-17,154-16,977-16,974203-16,677-16,579-16,389218-16,217-16,011-15,714403-15,548-15,549-15,407466-15,152-15,0880418000452000269026200
Overige niet-vlottende activa 22,336121,46319,07120,9249,3218,733-15,1968,1708,1738,048-13,7503,6833,6663,6571,76620,42920,39420,2911,77520,29920,16420,0831,75319,43619,47619,0111,68417,69717,58417,3401,59717,15316,97616,9731,49616,67516,57816,3891,40616,21616,01015,7131,25615,54715,54815,4061,20215,15115,08915,01210,74614,95915,09815,10610,37914,31413,99013,6799,31013,1588,21812,16711,953
Totaal niet-vlottende activa 347,238336,551328,616322,645313,922304,093293,376283,875269,711262,480254,213247,579236,337228,526221,795216,192207,499208,965206,126206,129201,642198,840195,649193,173184,871182,246176,903172,531165,967162,257154,768151,939146,395141,087136,112131,687126,872122,256114,340110,493103,06197,07989,88085,60180,81977,53572,93568,11862,20458,72353,48852,57447,92346,70843,71042,74641,12139,44937,52835,64434,56031,78929,83829,316
Totaal activa 474,101486,571485,031476,978430,241436,155435,129420,967376,930378,885373,301363,052343,433346,135343,640341,318319,241315,325315,352320,283281,831278,727273,737273,560260,470255,034252,469250,609236,371234,345230,384225,691208,073209,343205,506202,595188,240188,966172,181168,919162,473152,352152,681142,700128,624125,142117,657115,542101,683108,407101,57999,46987,73090,04386,03583,98475,66077,07475,78473,58966,81364,89458,18958,079
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 156,818173,939181,688179,549160,289167,050172,982161,852135,625140,546142,630139,224128,408130,720133,967133,041118,593121,487130,141136,532109,596109,355110,787110,796101,514102,306105,525105,06294,71095,10096,44191,73580,71282,42884,55482,47272,30073,56974,82170,77370,11766,84070,89166,84458,95354,55155,44754,14245,60151,58648,69146,08139,44140,85140,21139,62832,36733,72533,91833,46227,59730,34825,35125,839
Kortlopende schulden 8,0064,3314,5566,5122,7412,7412,7414,4854,2991,2991,3163,0561,3591,4311,4863,0951,4861,4861,4863,0921,4861,4861,4863,1778,0742,0112,4495,0297,8614,1744,4866,2704,4864,4864,6986,5696,4055,4584,0145,3953,5162,2772,3782,2471,3281,5437541,7151,2041,4141,5342,4371,9442,0342,1242,7572,3902,5412,7963,1962,8332,8022,7382,577
Belastingschulden 0005,5724,4176,3933,5056,2753,4676,2133,4764,9952,4746,0593,31210,3056,2696,7593,8068,6063,0404,7652,6876,3842,9154,8342,6075,0692,2174,1992,4305,8504,0235,6612,9705,4142,7174,2892,3155,0282,3174,0732,0354,7082,8364,4622,4284,4812,0623,9202,2484,3292,4173,4251,9113,5421,4682,3891,2833,3671,5341,745507959
Uitgestelde opbrengsten 004,3425224,4176,6073,74924,8013,5506,3923,64218,9752,5596,1083,32122,1846,4986,9954,07620,7873,0904,8492,79618,1203,1394,8852,65215,5372,2764,2942,49515,3284,1395,6943,02913,8472,7354,3622,37412,8922,3354,1622,12711,7642,8824,5092,44910,2452,1143,9412,3116,2232,4553,4631,9325,1781,4852,4061,3004,9091,5443,466523975
Overige kortlopende verplichtingen 30,84034,56326,25521,07417,68115,49819,46818,92216,70414,16116,64814,43814,53411,06215,695-9,0889,9689,08711,592-7,06713,24410,84511,971-5,30710,2429,27411,332-4,26110,60310,13010,527-5,0517,8596,3008,425-4,8457,3015,7617,553-4,4649,1845,5418,138-4,2014,1323,5724,9356,1016,1136,2485,7585,3764,5435,1984,6581,9294,6504,5494,5361,7243,9262,0183,0803,546
Totaal kortlopende verplichtingen 195,664212,833216,841213,229189,545198,289202,445192,053163,645168,611167,712162,063149,334155,380157,781159,537142,814145,814151,101161,950130,456131,300129,727133,170125,884123,310124,565126,436117,667117,897116,379114,132101,219104,569103,676103,45791,45893,43991,07789,62487,46982,89385,56981,36270,13168,63766,01366,43954,98063,16858,23158,22348,34551,50848,90447,85640,87543,20442,53341,74935,89036,91331,67632,921
Langlopende verplichtingen:
Langetermijnschulden 20,52321,34422,26427,5517,9628,6489,33313,7162,0252,3502,6756,3573,1003,4003,7167,3494,4594,8315,2039,0295,9466,3186,68910,6987,4337,8058,17612,1729,0079,81610,62615,50412,86913,99115,11220,09917,35618,4777,17411,7347,5934,4094,9764,3901,7351,9991151,9513175438692,8031,5211,9572,4034,3603,4663,9924,6606,6576,0407,2526,9636,291
Uitgestelde opbrengsten niet-vlottend 0004,166000-442000-451000-463000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000432000442000451000463000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 9,0898,9098,7204,3218,4508,3298,0494,1267,7307,6987,5084,1257,2247,2087,0013,8546,9747,1117,0653,6296,9627,1267,0653,4046,8226,9066,8413,1136,5386,6806,5743,0026,5376,5646,5942,8606,3926,4876,1392,5055,8885,7875,5202,5494,8124,4794,0532,2043,7193,6583,5662,0633,5333,5893,4852,0773,3473,2273,1737741,916736725714
Totaal niet-vlottende verplichtingen 29,61230,25330,98432,30416,41216,97717,38217,8429,75510,04810,18310,48210,32410,60810,71711,20311,43311,94212,26812,65812,90813,44413,75414,10214,25514,71115,01715,28515,54516,49617,20018,50619,40620,55521,70622,95923,74824,96413,31314,23913,48110,19610,4966,9396,5476,4784,1684,1554,0364,2014,4354,8665,0545,5465,8886,4376,8137,2197,8337,4317,9567,9887,6887,005
Totaal passiva 225,276243,086247,825245,533205,957215,266219,827209,895173,400178,659177,895172,545159,658165,988168,498170,740154,247157,756163,369174,608143,364144,744143,481147,272140,139138,021139,582141,721133,212134,393133,579132,638120,625125,124125,382126,416115,206118,403104,390103,863100,95093,08996,06588,30176,67875,11570,18170,59459,01667,36962,66663,08953,39957,05454,79254,29347,68850,42350,36649,18043,84644,90139,36439,926
Eigen vermogen:
Preferente aandelen 004,8750000211,031000190,501183,802180,176175,1763846515559737783907076828757626872406692116283036454044485200000000000000000000
Gewone aandelen 4,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,1784,178
Ingehouden winsten 239,674234,335228,050222,284215,188211,795206,716202,485194,971191,669186,852181,954175,254171,628166,626162,065156,490149,070143,488137,185129,990125,511121,790117,829111,852108,540104,420100,42694,66791,46588,32384,57578,93975,73671,66767,74564,51262,04259,27556,54853,01150,75548,11245,89943,38541,46538,91536,38734,10832,48030,35527,82225,77524,43322,68621,13419,41518,09516,86115,85214,41111,43710,2699,596
Overige gereserveerde algehele resultaten 94971001023638394012975-27-30-34-38-46-51-55-59-73-77-83-90-70-76-82-87-57-62-68-72-40-66-92-116-28-30-36-45-40-44-48-5289890000000000000000
Overige totale aandeelhoudersvermogen 4,8764,8754,8764,8784,8794,8774,3684,3684,3684,3784,3684,3694,3704,3704,3724,3734,3724,3724,3724,3734,3724,3734,3734,3724,3734,3724,3724,3734,3734,3734,3724,3724,3734,3734,3724,1404,3164,3734,3744,2854,3744,3744,3744,3744,3754,3754,3754,3834,3814,3804,3804,3804,3784,3784,3794,3794,3794,3784,3794,3794,3784,3784,3784,379
Totaal eigen vermogen van aandeelhouders 248,822243,485237,204231,442224,281220,888215,301211,071203,529200,225195,405190,506183,775180,146175,142170,578164,994157,569151,983145,675138,467133,983130,256126,288120,331117,013112,887108,888103,15999,95296,80593,05387,44884,21980,12476,17973,03470,56367,79165,05661,52359,26356,61654,39951,94650,02747,47644,94842,66741,03838,91336,38034,33132,98931,24329,69127,97226,65125,41824,40922,96719,99318,82518,153
Totaal eigen vermogen 248,822243,485237,204231,442224,281220,888215,301211,071203,529200,225195,405190,506183,775180,146175,142170,578164,994157,569151,983145,675138,467133,983130,256126,288120,331117,013112,887108,888103,15999,95296,80593,05387,44884,21980,12476,17973,03470,56367,79165,05661,52359,26356,61654,39951,94650,02747,47644,94842,66741,03838,91336,38034,33132,98931,24329,69127,97226,65125,41824,40922,96719,99318,82518,153
Totaal passiva en aandeelhoudersvermogen 474,098486,571485,029476,975430,238436,154435,128420,966376,929378,884373,300363,051343,433346,134343,640341,318319,241315,325315,352320,283281,831278,727273,737273,560260,470255,034252,469250,609236,371234,345230,384225,691208,073209,343205,506202,595188,240188,966172,181168,919162,473152,352152,681142,700128,624125,142117,657115,542101,683108,407101,57999,46987,73090,04386,03583,98475,66077,07475,78473,58966,81364,89458,18958,079