Samty Co., Ltd.
TSE:3244.T
2573 (JPY) • At close May 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,757 | 96,868 | 36,510 | 38,299 | 26,983 | 65,099 | 27,147 | 28,616 | 7,608 | 34,853 | 31,414 | 20,892 | 3,301 | 53,726 | 20,072 | 14,735 | 12,587 | 13,763 | 23,962 | 33,683 | 14,144 | 22,293 | 15,664 | 26,615 | 19,702 | 17,800 | 4,987 | 25,281 | 12,411 | 20,023 | 11,075 | 13,390 | 7,921 | 7,315 | 10,221 | 17,513 | 3,409 | 10,626 | 3,308 | 7,876 | 2,553 | 5,887 | 7,643 | 6,640 | 7,204 | 3,007 | 1,932 | 3,589 | 2,342 | 5,669 | 3,860 | 4,783 | 1,914 | 2,784 | 4,382 | 4,091 | 1,644 | 2,923 | 3,085 | 7,667 | 2,309 |
Kosten van de omzet
| 17,871 | 81,354 | 30,345 | 29,645 | 21,223 | 51,229 | 21,458 | 22,529 | 6,088 | 28,517 | 27,645 | 13,703 | 2,741 | 40,390 | 16,431 | 10,610 | 6,025 | 10,415 | 20,781 | 20,585 | 9,012 | 16,240 | 13,108 | 19,267 | 14,555 | 12,989 | 3,538 | 19,538 | 8,668 | 14,510 | 8,944 | 10,220 | 5,413 | 5,260 | 7,959 | 13,112 | 2,151 | 7,795 | 2,126 | 5,645 | 1,656 | 4,855 | 6,828 | 5,120 | 5,248 | 2,043 | 1,209 | 2,394 | 1,346 | 4,397 | 2,627 | 3,323 | 1,012 | 1,944 | 2,929 | 2,405 | 782 | 2,243 | 2,345 | 6,057 | 1,400 |
Brutowinst
| 3,886 | 15,514 | 6,165 | 8,654 | 5,760 | 13,870 | 5,689 | 6,087 | 1,520 | 6,336 | 3,769 | 7,189 | 560 | 13,336 | 3,641 | 4,125 | 6,562 | 3,348 | 3,181 | 13,098 | 5,132 | 6,053 | 2,556 | 7,348 | 5,147 | 4,811 | 1,449 | 5,743 | 3,743 | 5,513 | 2,131 | 3,170 | 2,508 | 2,055 | 2,262 | 4,401 | 1,258 | 2,831 | 1,182 | 2,231 | 897 | 1,032 | 815 | 1,520 | 1,956 | 964 | 723 | 1,195 | 996 | 1,272 | 1,233 | 1,460 | 902 | 840 | 1,453 | 1,686 | 862 | 680 | 740 | 1,610 | 909 |
Brutowinstmarge
| 0.179 | 0.16 | 0.169 | 0.226 | 0.213 | 0.213 | 0.21 | 0.213 | 0.2 | 0.182 | 0.12 | 0.344 | 0.17 | 0.248 | 0.181 | 0.28 | 0.521 | 0.243 | 0.133 | 0.389 | 0.363 | 0.272 | 0.163 | 0.276 | 0.261 | 0.27 | 0.291 | 0.227 | 0.302 | 0.275 | 0.192 | 0.237 | 0.317 | 0.281 | 0.221 | 0.251 | 0.369 | 0.266 | 0.357 | 0.283 | 0.351 | 0.175 | 0.107 | 0.229 | 0.272 | 0.321 | 0.374 | 0.333 | 0.425 | 0.224 | 0.319 | 0.305 | 0.471 | 0.302 | 0.332 | 0.412 | 0.524 | 0.233 | 0.24 | 0.21 | 0.394 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 829 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,689 | 0 | 0 | 0 | 1,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,434 | 1,519 | 3,882 | 3,662 | 4,147 | 2,187 | 3,309 | 2,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -3,434 | -4,867 | -247 | 3,662 | 4,147 | 4,919 | 3,309 | -291 | -651 | -119 | -90 | -223 | -210 | -50 | -33 | -130 | -96 | -330 | -116 | -265 | -82 | -482 | -79 | -289 | -207 | -31 | -119 | -53 | -32 | -106 | 75 | -86 | -107 | -48 | -78 | -187 | -51 | -72 | -32 | -120 | -24 | -61 | -31 | -69 | -25 | 18 | -46 | -10 | -20 | -41 | -15 | -85 | -90 | -8 | -7 | -71 | -4 | -49 | -21 | 112 | -167 |
Bedrijfskosten
| 3,434 | 4,867 | 3,882 | 3,662 | 4,147 | 4,919 | 3,309 | 2,718 | 2,135 | 2,341 | 1,902 | 2,261 | 1,888 | 2,719 | 2,272 | 2,845 | 2,472 | 2,762 | 2,313 | 2,391 | 1,897 | 2,160 | 1,528 | 1,834 | 1,548 | 1,726 | 1,330 | 1,327 | 1,231 | 1,323 | 1,129 | 1,148 | 1,135 | 1,786 | 738 | 812 | 707 | 1,132 | 629 | 762 | 575 | 676 | 543 | 607 | 711 | 584 | 436 | 507 | 614 | 602 | 462 | 493 | 458 | 598 | 456 | 506 | 350 | 504 | 441 | 586 | 430 |
Bedrijfsresultaat
| 452 | 10,647 | 2,283 | 4,991 | 1,613 | 8,950 | 2,380 | 3,368 | -615 | 3,995 | 1,867 | 4,927 | -1,328 | 10,618 | 1,369 | 1,279 | 4,089 | 585 | 869 | 10,706 | 3,235 | 3,893 | 1,028 | 5,513 | 3,599 | 3,085 | 118 | 4,417 | 2,511 | 4,190 | 1,002 | 2,022 | 1,372 | 268 | 1,524 | 3,590 | 550 | 1,699 | 554 | 1,467 | 322 | 357 | 272 | 912 | 1,244 | 381 | 286 | 689 | 381 | 670 | 771 | 965 | 443 | 242 | 997 | 1,179 | 511 | 176 | 298 | 1,022 | 477 |
Bedrijfsresultaat ratio
| 0.021 | 0.11 | 0.063 | 0.13 | 0.06 | 0.137 | 0.088 | 0.118 | -0.081 | 0.115 | 0.059 | 0.236 | -0.402 | 0.198 | 0.068 | 0.087 | 0.325 | 0.043 | 0.036 | 0.318 | 0.229 | 0.175 | 0.066 | 0.207 | 0.183 | 0.173 | 0.024 | 0.175 | 0.202 | 0.209 | 0.09 | 0.151 | 0.173 | 0.037 | 0.149 | 0.205 | 0.161 | 0.16 | 0.167 | 0.186 | 0.126 | 0.061 | 0.036 | 0.137 | 0.173 | 0.127 | 0.148 | 0.192 | 0.163 | 0.118 | 0.2 | 0.202 | 0.231 | 0.087 | 0.228 | 0.288 | 0.311 | 0.06 | 0.097 | 0.133 | 0.207 |
Totaal overige inkomsten en kosten netto
| -3,242 | -461 | 678 | 107 | -4,300 | -197 | 1,390 | 642 | -1,409 | -1,373 | -578 | 4,770 | -69 | -479 | -476 | -562 | -496 | 253 | -528 | -643 | -236 | -744 | -59 | -408 | -330 | -973 | -215 | -612 | -401 | -466 | -315 | -350 | -499 | -302 | 1,166 | -611 | 89 | 175 | -185 | -111 | -133 | 590 | -455 | -309 | -309 | -71 | -419 | 236 | -395 | -271 | -376 | -453 | -280 | -443 | -315 | -618 | -435 | 221 | -425 | -869 | -301 |
Inkomen voor belasting
| -2,790 | 10,186 | 2,961 | 5,098 | -2,687 | 8,753 | 3,770 | 4,010 | -2,024 | 2,622 | 1,289 | 9,697 | -1,397 | 10,139 | 893 | 717 | 3,593 | 838 | 341 | 10,063 | 2,999 | 3,149 | 969 | 5,105 | 3,269 | 2,112 | -97 | 3,805 | 2,110 | 3,724 | 687 | 1,672 | 873 | -34 | 2,690 | 2,979 | 639 | 1,874 | 369 | 1,356 | 189 | 947 | -183 | 603 | 935 | 310 | -133 | 925 | -14 | 399 | 395 | 512 | 163 | -201 | 682 | 561 | 76 | 397 | -127 | 153 | 176 |
Inkomen voor belasting ratio
| -0.128 | 0.105 | 0.081 | 0.133 | -0.1 | 0.134 | 0.139 | 0.14 | -0.266 | 0.075 | 0.041 | 0.464 | -0.423 | 0.189 | 0.044 | 0.049 | 0.285 | 0.061 | 0.014 | 0.299 | 0.212 | 0.141 | 0.062 | 0.192 | 0.166 | 0.119 | -0.019 | 0.151 | 0.17 | 0.186 | 0.062 | 0.125 | 0.11 | -0.005 | 0.263 | 0.17 | 0.187 | 0.176 | 0.112 | 0.172 | 0.074 | 0.161 | -0.024 | 0.091 | 0.13 | 0.103 | -0.069 | 0.258 | -0.006 | 0.07 | 0.102 | 0.107 | 0.085 | -0.072 | 0.156 | 0.137 | 0.046 | 0.136 | -0.041 | 0.02 | 0.076 |
Belastingkosten
| -59 | 3,295 | 842 | 1,464 | -631 | 2,628 | 653 | 731 | -426 | 741 | 492 | 1,379 | -493 | 2,982 | 316 | 324 | 1,032 | 340 | 115 | 3,056 | 906 | 933 | 320 | 1,554 | 1,031 | 678 | -18 | 1,185 | 423 | 1,262 | 264 | 506 | 296 | -49 | 927 | 957 | 43 | 892 | 119 | 464 | 96 | -15 | -15 | 275 | 390 | -442 | -23 | 404 | 18 | -208 | 168 | 245 | 72 | -137 | -99 | 221 | 31 | -58 | -62 | -907 | 122 |
Nettowinst
| -2,602 | 6,905 | 2,090 | 3,538 | -2,056 | 6,119 | 3,081 | 3,247 | -1,581 | 1,874 | 745 | 8,298 | -905 | 7,126 | 550 | 379 | 2,560 | 508 | 188 | 6,970 | 2,074 | 2,204 | 630 | 3,465 | 2,190 | 1,433 | -79 | 2,620 | 1,687 | 2,462 | 424 | 1,166 | 576 | 15 | 1,763 | 2,023 | 611 | 1,014 | 305 | 893 | 92 | 962 | -168 | 327 | 545 | 753 | -109 | 520 | -30 | 607 | 227 | 267 | 90 | -63 | 781 | 339 | 45 | 455 | -65 | 1,061 | 54 |
Nettowinstmarge
| -0.12 | 0.071 | 0.057 | 0.092 | -0.076 | 0.094 | 0.113 | 0.113 | -0.208 | 0.054 | 0.024 | 0.397 | -0.274 | 0.133 | 0.027 | 0.026 | 0.203 | 0.037 | 0.008 | 0.207 | 0.147 | 0.099 | 0.04 | 0.13 | 0.111 | 0.081 | -0.016 | 0.104 | 0.136 | 0.123 | 0.038 | 0.087 | 0.073 | 0.002 | 0.172 | 0.116 | 0.179 | 0.095 | 0.092 | 0.113 | 0.036 | 0.163 | -0.022 | 0.049 | 0.076 | 0.25 | -0.056 | 0.145 | -0.013 | 0.107 | 0.059 | 0.056 | 0.047 | -0.023 | 0.178 | 0.083 | 0.027 | 0.156 | -0.021 | 0.138 | 0.023 |
WPA (Winst Per Aandeel)
| -55.86 | 148.23 | 44.9 | 76.05 | -44.19 | 131.53 | 66.3 | 69.85 | -34.02 | 72.67 | 18.83 | 173.49 | -22.45 | 171.52 | 12.17 | 14.6 | 62.94 | 9.86 | 0.25 | 182.51 | 54.49 | 61.03 | 22.11 | 122.87 | 77.88 | 32.58 | -3.27 | 110.44 | 71.16 | 104.31 | 17.68 | 49.69 | 24.74 | 0.37 | 82.91 | 93.13 | 27.57 | 45.94 | 14.33 | 40.89 | 4.73 | 53.22 | -8.98 | 19.15 | 0.32 | 44.85 | -6.44 | 30.96 | -1.84 | 38.23 | 13.98 | 16.65 | 6.37 | -4.63 | 58.62 | 25.48 | 3.38 | 34.15 | -4.88 | 0 | 0 |
Verwaterde WPA
| -55.86 | 135.17 | 40.88 | 73.59 | -44.19 | 120.31 | 66.3 | 69.79 | -34.02 | 67.32 | 16.3 | 173.49 | -22.45 | 149.6 | 10.39 | 12.77 | 55.12 | 4.73 | -7.15 | 177.96 | 52.97 | 57.52 | 21.52 | 118.93 | 75.29 | 32.21 | -3.03 | 100.94 | 65.01 | 95.07 | 16.29 | 45.21 | 22.34 | -0.53 | 68.8 | 80.9 | 26.73 | 45.69 | 14.33 | 40.89 | 3.8 | 40.55 | -6.91 | 19.15 | 0.24 | 38.08 | -5.36 | 30.96 | -1.84 | 37.84 | 13.96 | 16.59 | 6.12 | -4.6 | 58.57 | 25.48 | 3.38 | 34.15 | -4.88 | 0 | 0 |
EBITDA
| 661 | 10,928 | 4,025 | 6,073 | -693 | 9,888 | 4,694 | 4,886 | -1,249 | 2,549 | 1,954 | 8,094 | -1,830 | 10,568 | 1,347 | 1,145 | 4,001 | 616 | 1,066 | 10,734 | 3,413 | 3,731 | 1,296 | 5,544 | 3,726 | 3,503 | 429 | 4,754 | 2,819 | 4,419 | 1,352 | 2,196 | 1,516 | 517 | 1,726 | 3,654 | 748 | 1,914 | 789 | 1,600 | 531 | 1,472 | 450 | 1,062 | 1,418 | 556 | 445 | 895 | 555 | 844 | 970 | 1,081 | 567 | 470 | 1,233 | 1,352 | 753 | 393 | 536 | 1,395 | 576 |
EBITDA ratio
| 0.03 | 0.113 | 0.11 | 0.159 | -0.026 | 0.152 | 0.173 | 0.171 | -0.164 | 0.073 | 0.062 | 0.387 | -0.554 | 0.197 | 0.067 | 0.078 | 0.318 | 0.045 | 0.044 | 0.319 | 0.241 | 0.167 | 0.083 | 0.208 | 0.189 | 0.197 | 0.086 | 0.188 | 0.227 | 0.221 | 0.122 | 0.164 | 0.191 | 0.071 | 0.169 | 0.209 | 0.219 | 0.18 | 0.239 | 0.203 | 0.208 | 0.25 | 0.059 | 0.16 | 0.197 | 0.185 | 0.23 | 0.249 | 0.237 | 0.149 | 0.251 | 0.226 | 0.296 | 0.169 | 0.281 | 0.33 | 0.458 | 0.134 | 0.174 | 0.182 | 0.249 |