Samty Co., Ltd.
TSE:3244.T
2573 (JPY) • At close May 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 45,285 | 46,002 | 41,646 | 42,511 | 44,918 | 44,510 | 25,857 | 21,789 | 18,693 | 10,023 | 8,512 | 5,425 | 4,539 | 4,774 | 3,588 | 5,742 |
Kortetermijnbeleggingen
| 408 | 373 | -51 | 252 | 228 | 0 | -93 | -141 | -194 | -41 | -3 | 321 | 299 | -83 | 353 | -65 |
Liquide middelen en kortetermijnbeleggingen
| 45,285 | 46,002 | 41,646 | 42,511 | 44,918 | 44,510 | 25,857 | 21,789 | 18,693 | 10,023 | 8,512 | 5,425 | 4,539 | 4,774 | 3,588 | 5,742 |
Nettovorderingen
| 3,502 | 2,476 | 1,858 | 1,395 | 814 | 1,254 | 479 | 923 | 521 | 450 | 372 | 576 | 429 | 706 | 397 | 459 |
Voorraad
| 252,309 | 236,760 | 178,973 | 100,790 | 74,987 | 61,075 | 71,520 | 62,457 | 50,623 | 34,702 | 17,171 | 23,240 | 15,938 | 16,046 | 16,844 | 21,229 |
Overige vlottende activa
| -301,096 | 4,666 | 2,617 | 13,912 | 1,709 | 1,391 | 702 | 812 | 652 | 436 | 221 | 338 | 499 | 212 | 1,792 | 1,222 |
Totaal vlottende activa
| 317,771 | 289,904 | 225,094 | 158,608 | 122,428 | 108,230 | 98,558 | 85,981 | 70,489 | 45,611 | 26,276 | 29,579 | 21,405 | 21,738 | 22,621 | 28,652 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 53,577 | 88,863 | 88,990 | 68,616 | 72,847 | 44,112 | 58,089 | 50,364 | 45,661 | 48,485 | 48,437 | 42,874 | 42,055 | 46,962 | 56,089 | 58,133 |
Goodwill
| 7 | 8 | 9 | 10 | 11 | 52 | 82 | 91 | 99 | 107 | 110 | 166 | 133 | 84 | 90 | 96 |
Immateriële activa
| 452 | 406 | 417 | 133 | 161 | 120 | 58 | 60 | 71 | 58 | 77 | 101 | 125 | 53 | 71 | 17 |
Goodwill en immateriële activa
| 459 | 414 | 426 | 143 | 172 | 172 | 140 | 151 | 170 | 165 | 187 | 267 | 258 | 137 | 161 | 113 |
Langetermijnbeleggingen
| 36,161 | 31,465 | 27,972 | 15,835 | 13,224 | 3,887 | 2,651 | 2,364 | 2,044 | 1,706 | 2,886 | -125 | -74 | 433 | 100 | 773 |
Belastingvorderingen
| 662 | 830 | 545 | 693 | 291 | 367 | 310 | 9 | 44 | 174 | 332 | 398 | 456 | 102 | 423 | 47 |
Overige niet-vlottende activa
| 4,794 | 2,113 | 6,162 | 6,967 | 9,836 | 5,727 | 6,697 | 2,299 | 3,319 | 3,564 | 2,001 | 1,266 | 853 | 462 | 719 | 399 |
Totaal niet-vlottende activa
| 95,653 | 123,685 | 124,095 | 92,254 | 96,370 | 54,265 | 67,887 | 55,187 | 51,238 | 54,094 | 53,843 | 44,680 | 43,548 | 48,096 | 57,492 | 59,465 |
Totaal activa
| 413,429 | 413,594 | 349,194 | 250,864 | 218,803 | 162,500 | 166,449 | 141,170 | 121,728 | 99,709 | 80,122 | 74,259 | 64,953 | 69,834 | 80,113 | 88,117 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 2,439 | 1,800 | 3,304 | 381 | 477 | 589 | 3,658 | 2,915 | 3,819 | 1,489 | 1,629 | 708 | 258 | 63 | 708 | 1,265 |
Kortlopende schulden
| 95,821 | 71,033 | 44,522 | 31,598 | 18,702 | 10,810 | 30,678 | 21,484 | 23,114 | 13,534 | 12,545 | 18,120 | 17,281 | 26,119 | 22,156 | 22,564 |
Belastingschulden
| 4,366 | 3,651 | 1,660 | 4,063 | 1,237 | 4,595 | 1,933 | 1,683 | 1,258 | 1,217 | 359 | 0 | 289 | 26 | 0 | 386 |
Uitgestelde opbrengsten
| 5,113 | 5,746 | 1,660 | 4,063 | 1,237 | 4,595 | 1,962 | 1,683 | 1,258 | 1,218 | 359 | 0 | 289 | 26 | 0 | 386 |
Overige kortlopende verplichtingen
| 11,882 | 10,964 | 5,132 | 3,455 | 2,165 | 3,785 | 2,884 | 2,357 | 2,238 | 1,615 | 1,241 | 995 | 706 | 1,235 | 1,089 | 1,269 |
Totaal kortlopende verplichtingen
| 115,255 | 89,543 | 54,618 | 39,497 | 22,581 | 19,779 | 39,182 | 28,439 | 30,429 | 17,856 | 15,774 | 19,823 | 18,534 | 27,443 | 23,953 | 25,484 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 181,628 | 208,914 | 186,709 | 131,406 | 122,224 | 78,362 | 84,108 | 75,518 | 58,469 | 52,147 | 39,183 | 32,384 | 27,153 | 24,702 | 39,324 | 46,641 |
Uitgestelde opbrengsten niet-vlottend
| -19,430 | 5,746 | 251 | -83 | 0 | 0 | 147 | 136 | 101 | 82 | 74 | 65 | 50 | 43 | 36 | 392 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,838 | 2,922 | 2,551 | 83 | 0 | 0 | 1,319 | 1,444 | 1,769 | 1,895 | 445 | 447 | 501 | 504 | 528 | 506 |
Overige niet-vlottende verplichtingen
| 22,026 | -3,925 | 2,040 | 2,263 | 2,373 | 1,923 | 2,334 | 2,788 | 2,607 | 2,765 | 2,194 | 2,649 | 2,815 | 2,710 | 3,190 | 3,516 |
Totaal niet-vlottende verplichtingen
| 187,062 | 213,657 | 191,551 | 133,669 | 124,597 | 80,285 | 87,908 | 79,886 | 62,946 | 56,889 | 41,896 | 35,545 | 30,519 | 27,959 | 43,078 | 51,055 |
Totaal passiva
| 302,313 | 303,200 | 246,169 | 173,166 | 147,178 | 100,064 | 127,090 | 108,325 | 93,375 | 74,745 | 57,670 | 55,368 | 49,053 | 55,402 | 67,031 | 76,539 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 1,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20,725 | 20,657 | 20,595 | 16,227 | 16,184 | 15,935 | 8,461 | 7,739 | 7,462 | 6,893 | 6,889 | 5,872 | 4,887 | 4,537 | 4,466 | 4,466 |
Ingehouden winsten
| 63,030 | 56,911 | 50,269 | 43,615 | 36,335 | 30,556 | 23,251 | 18,372 | 14,507 | 10,583 | 8,620 | 7,156 | 6,218 | 5,490 | 4,277 | 2,770 |
Overige gereserveerde algehele resultaten
| -770 | -1,330 | 960 | 83 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,560 | 21,202 | 22,470 | 17,102 | 17,934 | 15,431 | 7,647 | 6,734 | 6,384 | 5,947 | 6,943 | 5,863 | 4,794 | 4,405 | 4,339 | 4,342 |
Totaal eigen vermogen van aandeelhouders
| 105,545 | 98,770 | 94,294 | 77,027 | 71,025 | 61,922 | 39,359 | 32,845 | 28,353 | 23,423 | 22,452 | 18,891 | 15,899 | 14,432 | 13,082 | 11,578 |
Totaal eigen vermogen
| 111,114 | 110,394 | 103,025 | 77,698 | 71,625 | 62,436 | 39,359 | 32,845 | 28,353 | 23,423 | 22,452 | 18,891 | 15,899 | 14,432 | 13,082 | 11,578 |
Totaal passiva en aandeelhoudersvermogen
| 413,429 | 413,594 | 349,194 | 250,864 | 218,803 | 162,500 | 166,449 | 141,170 | 121,728 | 99,709 | 80,122 | 74,259 | 64,953 | 69,834 | 80,113 | 88,117 |