Samty Co., Ltd.

TSE:3244.T

2573 (JPY) • At close May 29, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45,28546,00241,64642,51144,91844,51025,85721,78918,69310,0238,5125,4254,5394,7743,5885,742
Kortetermijnbeleggingen 408373-512522280-93-141-194-41-3321299-83353-65
Liquide middelen en kortetermijnbeleggingen 45,28546,00241,64642,51144,91844,51025,85721,78918,69310,0238,5125,4254,5394,7743,5885,742
Nettovorderingen 3,5022,4761,8581,3958141,254479923521450372576429706397459
Voorraad 252,309236,760178,973100,79074,98761,07571,52062,45750,62334,70217,17123,24015,93816,04616,84421,229
Overige vlottende activa -301,0964,6662,61713,9121,7091,3917028126524362213384992121,7921,222
Totaal vlottende activa 317,771289,904225,094158,608122,428108,23098,55885,98170,48945,61126,27629,57921,40521,73822,62128,652
Niet-vlottende activa:
Materiële vaste activa, netto 53,57788,86388,99068,61672,84744,11258,08950,36445,66148,48548,43742,87442,05546,96256,08958,133
Goodwill 789101152829199107110166133849096
Immateriële activa 4524064171331611205860715877101125537117
Goodwill en immateriële activa 459414426143172172140151170165187267258137161113
Langetermijnbeleggingen 36,16131,46527,97215,83513,2243,8872,6512,3642,0441,7062,886-125-74433100773
Belastingvorderingen 66283054569329136731094417433239845610242347
Overige niet-vlottende activa 4,7942,1136,1626,9679,8365,7276,6972,2993,3193,5642,0011,266853462719399
Totaal niet-vlottende activa 95,653123,685124,09592,25496,37054,26567,88755,18751,23854,09453,84344,68043,54848,09657,49259,465
Totaal activa 413,429413,594349,194250,864218,803162,500166,449141,170121,72899,70980,12274,25964,95369,83480,11388,117
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,4391,8003,3043814775893,6582,9153,8191,4891,629708258637081,265
Kortlopende schulden 95,82171,03344,52231,59818,70210,81030,67821,48423,11413,53412,54518,12017,28126,11922,15622,564
Belastingschulden 4,3663,6511,6604,0631,2374,5951,9331,6831,2581,2173590289260386
Uitgestelde opbrengsten 5,1135,7461,6604,0631,2374,5951,9621,6831,2581,2183590289260386
Overige kortlopende verplichtingen 11,88210,9645,1323,4552,1653,7852,8842,3572,2381,6151,2419957061,2351,0891,269
Totaal kortlopende verplichtingen 115,25589,54354,61839,49722,58119,77939,18228,43930,42917,85615,77419,82318,53427,44323,95325,484
Langlopende verplichtingen:
Langetermijnschulden 181,628208,914186,709131,406122,22478,36284,10875,51858,46952,14739,18332,38427,15324,70239,32446,641
Uitgestelde opbrengsten niet-vlottend -19,4305,746251-8300147136101827465504336392
Uitgestelde belastingverplichtingen niet-vlottend 2,8382,9222,55183001,3191,4441,7691,895445447501504528506
Overige niet-vlottende verplichtingen 22,026-3,9252,0402,2632,3731,9232,3342,7882,6072,7652,1942,6492,8152,7103,1903,516
Totaal niet-vlottende verplichtingen 187,062213,657191,551133,669124,59780,28587,90879,88662,94656,88941,89635,54530,51927,95943,07851,055
Totaal passiva 302,313303,200246,169173,166147,178100,064127,090108,32593,37574,74557,67055,36849,05355,40267,03176,539
Eigen vermogen:
Preferente aandelen 01,33000000000000000
Gewone aandelen 20,72520,65720,59516,22716,18415,9358,4617,7397,4626,8936,8895,8724,8874,5374,4664,466
Ingehouden winsten 63,03056,91150,26943,61536,33530,55623,25118,37214,50710,5838,6207,1566,2185,4904,2772,770
Overige gereserveerde algehele resultaten -770-1,3309608357200000000000
Overige totale aandeelhoudersvermogen 22,56021,20222,47017,10217,93415,4317,6476,7346,3845,9476,9435,8634,7944,4054,3394,342
Totaal eigen vermogen van aandeelhouders 105,54598,77094,29477,02771,02561,92239,35932,84528,35323,42322,45218,89115,89914,43213,08211,578
Totaal eigen vermogen 111,114110,394103,02577,69871,62562,43639,35932,84528,35323,42322,45218,89115,89914,43213,08211,578
Totaal passiva en aandeelhoudersvermogen 413,429413,594349,194250,864218,803162,500166,449141,170121,72899,70980,12274,25964,95369,83480,11388,117