Daidoh Limited
TSE:3205.T
858 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,377 | 13,553 | 5,468 | 7,723 | 3,527 | 2,880 | 3,474 | 4,502 | 4,382 | 4,525 | 3,398 | 4,183 | 2,837 | 5,540 | 6,481 | 2,630 | 4,279 | 7,731 | 2,275 | 2,087 |
Kortetermijnbeleggingen
| 0 | -1,685 | -1,678 | -1,954 | -1,582 | -1,599 | 0 | -308 | -348 | -377 | -402 | 11,714 | -526 | -594 | 5,017 | 999 | 2,520 | 100 | 0 | -31 |
Liquide middelen en kortetermijnbeleggingen
| 5,377 | 13,553 | 5,468 | 7,723 | 3,527 | 2,880 | 3,474 | 4,502 | 4,382 | 4,525 | 3,398 | 15,897 | 2,837 | 5,540 | 11,498 | 3,629 | 6,799 | 7,831 | 2,275 | 2,087 |
Nettovorderingen
| 2,586 | 3,233 | 2,691 | 2,587 | 2,289 | 2,924 | 3,166 | 3,011 | 2,292 | 2,656 | 3,147 | 3,385 | 4,396 | 3,917 | 3,328 | 3,119 | 3,854 | 4,289 | 4,535 | 4,024 |
Voorraad
| 7,257 | 6,843 | 6,314 | 6,120 | 4,218 | 4,145 | 4,543 | 4,641 | 4,072 | 4,411 | 4,682 | 5,185 | 5,133 | 4,723 | 4,317 | 5,566 | 6,528 | 7,289 | 7,071 | 7,658 |
Overige vlottende activa
| 2,025 | 1,115 | 1,181 | 973 | 1,061 | 1,568 | 1,645 | 1,174 | 1,010 | 872 | 1,324 | 1,120 | 876 | 1,048 | 768 | 997 | 759 | 908 | 1,650 | 1,081 |
Totaal vlottende activa
| 17,245 | 24,744 | 15,654 | 17,403 | 11,095 | 11,517 | 12,828 | 13,328 | 11,756 | 12,464 | 12,551 | 25,587 | 13,242 | 15,228 | 19,911 | 13,311 | 17,940 | 20,317 | 15,531 | 14,850 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 15,614 | 5,597 | 6,480 | 7,027 | 7,585 | 6,901 | 7,265 | 8,499 | 8,941 | 10,298 | 10,909 | 11,730 | 12,637 | 14,078 | 15,674 | 17,261 | 19,515 | 21,229 | 22,741 | 24,705 |
Goodwill
| 0 | 0 | 0 | 0 | 649 | 769 | 919 | 1,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 19 | 31 | 0 | 0 |
Immateriële activa
| 1,671 | 1,571 | 1,649 | 1,807 | 1,829 | 2,109 | 2,438 | 473 | 596 | 871 | 938 | 1,218 | 986 | 768 | 370 | 361 | 416 | 488 | 595 | 685 |
Goodwill en immateriële activa
| 1,671 | 1,571 | 1,649 | 1,807 | 2,478 | 2,878 | 3,357 | 2,330 | 596 | 871 | 938 | 1,218 | 986 | 768 | 370 | 369 | 435 | 519 | 595 | 685 |
Langetermijnbeleggingen
| 4,567 | 7,849 | 8,014 | 9,155 | 14,123 | 17,184 | 16,522 | 17,746 | 18,640 | 20,268 | 19,073 | -3,907 | 19,421 | 19,168 | 14,225 | 20,337 | 29,823 | 38,885 | 41,922 | 36,364 |
Belastingvorderingen
| 121 | -1,685 | -1,678 | -1,954 | 1,504 | 1,799 | 1,459 | 1,163 | 846 | 853 | 584 | 397 | 500 | 711 | 430 | 1,378 | 78 | 94 | 146 | 93 |
Overige niet-vlottende activa
| 1,664 | 1,685 | 1,678 | 1,955 | -1 | 0 | 1,680 | 1,765 | 1,581 | 1,625 | 1,505 | 13,642 | 1,655 | 1,200 | 7,003 | 3,258 | 4,927 | 2,811 | 3,444 | 2,709 |
Totaal niet-vlottende activa
| 23,637 | 15,017 | 16,143 | 17,990 | 25,689 | 28,762 | 30,283 | 31,503 | 30,604 | 33,915 | 33,009 | 23,080 | 35,199 | 35,925 | 37,702 | 42,603 | 54,778 | 63,538 | 68,848 | 64,556 |
Totaal activa
| 40,882 | 39,762 | 31,798 | 35,394 | 36,787 | 40,281 | 43,111 | 44,832 | 42,360 | 46,379 | 45,560 | 48,667 | 48,441 | 51,153 | 57,613 | 55,914 | 72,718 | 83,855 | 84,379 | 79,406 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,473 | 2,380 | 1,986 | 1,376 | 1,326 | 1,550 | 1,869 | 1,939 | 695 | 619 | 854 | 947 | 1,352 | 2,089 | 1,758 | 2,126 | 2,494 | 3,068 | 2,399 | 3,139 |
Kortlopende schulden
| 7,489 | 10,048 | 8,021 | 8,490 | 10,490 | 9,163 | 8,616 | 5,533 | 4,745 | 7,240 | 6,343 | 5,678 | 4,977 | 4,934 | 11,519 | 10,891 | 12,010 | 12,671 | 14,001 | 14,786 |
Belastingschulden
| 121 | 375 | 118 | 94 | 68 | 222 | 96 | 1,174 | 577 | 596 | 269 | 877 | 330 | 186 | 267 | 97 | 1,894 | 2,274 | 485 | 354 |
Uitgestelde opbrengsten
| 456 | 980 | 762 | 435 | 206 | 359 | 252 | 1,356 | 803 | 711 | 382 | 1,004 | 438 | 246 | 506 | 182 | 1,963 | 2,345 | 619 | 521 |
Overige kortlopende verplichtingen
| 4,259 | 4,422 | 4,231 | 4,247 | 2,261 | 2,723 | 4,085 | 3,029 | 2,546 | 3,304 | 2,673 | 2,758 | 2,823 | 3,255 | 2,875 | 1,886 | 2,275 | 3,144 | 3,754 | 2,631 |
Totaal kortlopende verplichtingen
| 13,677 | 17,830 | 15,000 | 14,548 | 14,283 | 13,795 | 14,822 | 11,857 | 8,789 | 11,874 | 10,252 | 10,387 | 9,590 | 10,524 | 16,658 | 15,085 | 18,742 | 21,228 | 20,773 | 21,077 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 5,802 | 1,785 | 5,490 | 6,738 | 4,259 | 5,942 | 5,252 | 8,272 | 5,999 | 3,448 | 5,238 | 4,860 | 6,388 | 7,221 | 4,183 | 741 | 1,875 | 4,793 | 7,709 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1,490 | 190 | 216 | 209 | 216 | 249 | 268 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,387 | 2,807 | 567 | 378 | 418 | 482 | 554 | 3 | 7 | 400 | 1 | 266 | 0 | 53 | 434 | 434 | 1,292 | 4,739 | 5,940 | 2,201 |
Overige niet-vlottende verplichtingen
| 2,876 | 2,650 | 2,812 | 2,895 | 3,387 | 3,357 | 3,274 | 5,249 | 5,850 | 6,445 | 6,821 | 7,380 | 7,942 | 8,870 | 10,054 | 11,384 | 11,955 | 12,443 | 13,157 | 16,029 |
Totaal niet-vlottende verplichtingen
| 12,555 | 7,432 | 9,085 | 10,220 | 8,280 | 10,030 | 9,348 | 13,782 | 11,856 | 10,293 | 12,060 | 12,506 | 14,330 | 16,144 | 14,671 | 12,559 | 15,122 | 21,975 | 27,257 | 18,230 |
Totaal passiva
| 26,232 | 25,262 | 24,085 | 24,768 | 22,563 | 23,825 | 24,170 | 25,639 | 20,645 | 22,167 | 22,312 | 22,893 | 23,920 | 26,668 | 31,329 | 27,644 | 33,864 | 43,203 | 48,030 | 39,307 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 11,867 | 5,591 | 9,423 | 14,010 | 15,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 6,891 | 4,562 |
Ingehouden winsten
| 1,764 | 1,537 | -5,220 | -1,404 | 3,194 | 4,856 | 5,901 | 5,925 | 7,801 | 8,680 | 9,126 | 12,016 | 12,683 | 13,453 | 14,529 | 16,015 | 23,790 | 20,657 | 17,634 | 26,817 |
Overige gereserveerde algehele resultaten
| 3,030 | 1,995 | 1,464 | 261 | -128 | 277 | 1,164 | 1,430 | 2,320 | 3,944 | 2,405 | 1,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,293 | -8,428 | -1,671 | -5,487 | -10,085 | -11,747 | 4,494 | 4,646 | 4,650 | 4,637 | 4,751 | 4,809 | 4,865 | 4,058 | 4,772 | 5,250 | 8,014 | 12,933 | 11,806 | 8,705 |
Totaal eigen vermogen van aandeelhouders
| 13,978 | 13,862 | 7,055 | 9,684 | 13,882 | 15,976 | 18,450 | 18,892 | 21,662 | 24,152 | 23,173 | 25,690 | 24,439 | 24,402 | 26,192 | 28,156 | 38,695 | 40,481 | 36,331 | 40,084 |
Totaal eigen vermogen
| 14,646 | 14,500 | 7,713 | 10,626 | 14,224 | 16,456 | 18,940 | 19,193 | 21,715 | 24,212 | 23,248 | 25,774 | 24,521 | 24,485 | 26,284 | 28,270 | 38,854 | 40,652 | 36,349 | 40,099 |
Totaal passiva en aandeelhoudersvermogen
| 40,878 | 39,762 | 31,798 | 35,394 | 36,787 | 40,281 | 43,110 | 44,832 | 42,360 | 46,379 | 45,560 | 48,667 | 48,441 | 51,153 | 57,613 | 55,914 | 72,718 | 83,855 | 84,379 | 79,406 |