Daidoh Limited

TSE:3205.T

859 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,8255,3774,1615,1656,38313,5534,0354,8784,6235,4685,1225,2546,7277,7235,3544,8515,1153,5273,8883,0992,7842,8803,5723,5483,0803,4742,7982,8993,7344,5025,3614,4943,6534,3824,0713,0643,9224,5254,4612,8434,0763,3983,2932,3233,2624,1832,7542,1742,3412,8372,2142,2863,6985,5406,4507,9668,5026,4814,6624,0482,630
Kortetermijnbeleggingen 0001,4992,999000-1,681-1,678-1,875-1,88600-1,097-2,569-3,0940-3,521-3,505-3,4070-3,362-3,372-3,3370-2,916-2,933-3,009-308-2,991-2,641-2,632-348-3,053-2,910-2,857-377842-2,655-2,546-402-2,440-2,489-2,44611,714-2,469-2,8550-526000-59409992,0225,0171,010993999
Liquide middelen en kortetermijnbeleggingen 4,8255,3774,1616,6649,38213,5534,0354,8784,6235,4685,1225,2546,7277,7235,3544,8515,1153,5273,8883,0992,7842,8803,5723,5483,0803,4742,7982,8993,7344,5025,3614,4943,6534,3824,0713,0643,9224,5255,3032,8434,0763,3983,2932,3233,26215,8972,7542,1742,3412,8372,2142,2863,6985,5406,4508,96510,52411,4985,6725,0413,629
Nettovorderingen 3,0122,5862,7492,8693,1483,2332,9562,7022,4932,6912,8012,5042,0832,5871,9172,0642,0902,2892,3982,9452,6192,9242,9453,3982,7953,1663,1363,2742,5983,0112,9941,6161,5932,2922,2532,2872,0092,6562,8542,1482,0323,1472,6292,4572,7833,3853,3502,8203,2894,3963,6703,1383,1623,9173,0062,3742,2043,3282,6682,3133,119
Voorraad 7,5277,2577,2987,5276,8306,8437,3497,2736,5256,3146,3576,6846,2696,1204,4915,0444,8144,2184,5594,9324,6694,1454,9845,0764,8394,5434,9135,1894,8264,6415,1214,5543,8714,0724,6935,0214,6084,4115,1785,3344,4814,6825,2345,6555,0835,1855,2665,5945,1745,1335,2965,7985,1674,7234,5964,8074,2694,3174,5375,4245,566
Overige vlottende activa 2,0002,0251,9641,2781,2901,1151,2401,1751,0961,1811,1549968519731,0219731,1321,0611,2781,0921,5501,5681,3841,3201,8091,6451,7101,6741,8331,1741,6311,1261,2411,0101,3341,5571,3618721,2401,5621,6641,3241,4771,5971,7331,1201,2121,3361,5138761,3671,5051,7911,0481,9311,4432,0567681,2471,178997
Totaal vlottende activa 17,36417,24516,17218,33820,65024,74415,58016,02814,73715,65415,43415,43815,93017,40312,78312,93213,15111,09512,12312,06811,62211,51712,88513,34212,52312,82812,55713,03612,99113,32815,10711,79010,35811,75612,35111,92911,90012,46414,57511,88712,25312,55112,63312,03212,86125,58712,58211,92412,31713,24212,54712,72713,81815,22815,98317,58919,05319,91114,12413,95613,311
Niet-vlottende activa:
Materiële vaste activa, netto 15,67815,61415,5099,0958,6235,5976,6766,5096,4956,4806,6546,7776,9847,0276,9507,0937,2547,5857,7057,9748,1646,9017,1926,6817,0657,2657,3757,6227,8858,49910,6379,6829,0548,9419,4749,79410,02710,29810,31610,48010,69810,90912,14111,61211,54311,73011,72412,09012,47212,63713,07013,51213,92514,07814,51415,08315,39315,67416,15516,79217,261
Goodwill 000000000000005875956106496476957307698258228649199301,8401,7681,8571,703000000000000000000000000000008
Immateriële activa 1,7001,6711,7131,7011,5931,5711,6471,6841,6671,6491,7821,7961,8181,8071,7861,8271,7841,8291,8181,9312,0212,1092,1942,2222,3042,4382,4774284594735144845405967687898228718438619189381,2251,1941,1921,2181,0201,0651,080986966916772768558458378370376385361
Goodwill en immateriële activa 1,7001,6711,7131,7011,5931,5711,6471,6841,6671,6491,7821,7961,8181,8072,3732,4222,3942,4782,4652,6262,7512,8783,0193,0443,1683,3573,4072,2682,2272,3302,2174845405967687898228718438619189381,2251,1941,1921,2181,0201,0651,080986966916772768558458378370376385369
Langetermijnbeleggingen 6,9754,5674,7265,1298,0956,1645,8826,1038,0358,0148,9519,1077,1407,20110,79513,43413,98612,54116,98216,95318,79615,58518,54219,75419,70616,52220,92520,78820,74017,74620,19719,40519,63518,64021,00621,57322,76420,26817,95121,76422,07119,07321,26321,23120,951-3,90722,01921,068019,42100019,168017,75216,10514,22517,56018,37020,337
Belastingvorderingen -1,70012101,499-1,670654-5,882-6,103-1,681-1,678-1,875-1,886-7,140-7,201-10,795-13,434-13,9861,504-16,982-16,953-18,7961,799-18,542-19,754-19,7061,459-20,925-20,788-20,7401,163-20,197-19,405-19,635846-21,006-21,573-22,764853842-21,764-22,071584-21,263-21,231-20,951397-22,019-21,068050000071109992,0224301,0109931,378
Overige niet-vlottende activa 1,7011,6641,6651,6641,6691,0317,5617,7871,6811,6781,8751,8879,0959,15610,79513,43313,9861,58116,98216,95318,7961,59918,54419,75419,7071,68020,92620,78920,7411,76520,19819,40619,6361,58121,00721,57422,7651,6252,65821,76622,0721,50521,26521,23320,95213,64222,02021,07120,9461,65520,32820,05521,0271,20021,2693,4342,8947,0032,6792,4333,258
Totaal niet-vlottende activa 24,35423,63723,61319,08818,31015,01715,88415,98016,19716,14317,38717,68117,89717,99020,11822,94823,63425,68927,15227,55329,71128,76228,75529,47929,94030,28331,70830,67930,85331,50333,05229,57229,23030,60431,24932,15733,61433,91532,61033,10733,68833,00934,63134,03933,68723,08034,76434,22634,49835,19934,36434,48335,72435,92536,34137,72636,79237,70237,78038,97342,603
Totaal activa 41,71840,88239,78537,42738,96339,76231,46532,01130,93531,79832,82333,12033,82935,39432,90235,88236,78736,78739,27739,62341,33440,28141,64042,82242,46343,11144,26643,71543,84544,83248,15941,36239,58842,36043,60044,08645,51446,37947,18544,99445,94145,56047,26446,07146,54848,66747,34646,15046,81548,44146,91147,21049,54251,15352,32455,31555,84557,61351,90452,92955,914
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,4621,4731,5782,1651,7332,3801,8292,6541,6981,9861,4532,2341,6151,3769731,6491,5241,3261,4332,1651,9571,5501,8862,3222,1011,8691,7412,4081,9431,9391,8591,1067646958951,1656506191,0871,4186098546701,3646419471,0571,4507231,3529101,5731,3352,0891,7842,0821,5821,7581,5451,8252,126
Kortlopende schulden 7,5607,4899,9879,30110,07910,0487,6587,6607,8188,0218,2437,6397,9048,49011,34711,63210,88810,49010,74510,8379,1279,1638,1608,4158,5648,6168,1636,5575,7575,5337,4094,9094,6754,7453,6803,5557,1557,2408,5308,0306,6806,3435,8506,0505,5205,6785,6905,1904,8604,9775,0304,8304,8304,9344,8306,72710,83111,51910,45610,13810,891
Belastingschulden 012111620711237516816261118112996394316827681381811202225281207096944943751,1743122471525777963341505964023821622699827511987755930511233015252601861524439267755597
Uitgestelde opbrengsten 6614566069839719809368928677628531,0428934351332901802062394052763596283492162522047395361,3564454803268038815253047114815663103821714522811,004648491262438298177152246178104141506103120182
Overige kortlopende verplichtingen 4,1594,2594,6443,8804,1554,4225,6835,0844,0284,2314,3283,7853,8694,2473,6503,4873,8272,2612,7132,3632,9272,7233,4693,1534,2094,0853,2133,3323,8773,0295,4242,3602,8552,5463,4583,3053,8003,3043,4472,9463,0522,6732,7782,3943,2612,7582,8212,6633,3962,8232,8422,5913,3033,2554,0303,1463,3542,8752,8861,8591,886
Totaal kortlopende verplichtingen 13,84213,67716,81516,32916,93817,83016,10616,29014,41115,00014,87714,70014,28114,54816,10317,05816,41914,28315,13015,77014,28713,79514,14314,23915,09014,82213,32113,03612,11311,85715,1378,8558,6208,7898,9148,55011,90911,87413,54512,96010,65110,2529,46910,2609,70310,38710,2169,7949,2419,5909,0809,1719,62010,52410,82212,05915,90816,65814,99013,94215,085
Langlopende verplichtingen:
Langetermijnschulden 5,7085,8022,2932112611,7853,3653,4183,9315,4904,4974,5505,0636,7381,8291,8822,5984,2592,9232,9765,8485,9427,2736,6305,1395,2525,7487,2987,7328,2728,4668,5915,5255,9996,3506,4752,8753,4482,5002,5004,8505,2385,6803,6804,5104,8605,3405,3406,1706,3886,5006,5007,0007,2217,5007,5004,0004,18300741
Uitgestelde opbrengsten niet-vlottend 01,4900001900002160002090002160002490002680002580000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 02,3870002,80700056700037800041800048200055400030007000400000100026600000005300043400434
Overige niet-vlottende verplichtingen 7,0702,8767,3527,2077,0972,6504,7065,0264,8882,8125,0265,1015,0292,8954,7124,8924,9013,3875,5315,6005,5403,3574,1034,0944,0323,2745,6835,2035,3825,2496,1976,2226,3585,8506,5066,6507,1066,4457,4327,1297,2726,8217,6287,4117,6637,3807,9278,0297,9037,9428,4218,7098,9588,8709,57510,37810,58610,05410,98011,60611,384
Totaal niet-vlottende verplichtingen 12,77812,5559,6457,4187,3587,4328,0718,4448,8199,0859,5239,65110,09210,2206,5416,7747,4998,2808,4548,57611,38810,03011,37610,7249,1719,34811,43112,50113,11413,78214,66314,81311,88311,85612,85613,1259,98110,2939,9329,62912,12212,06013,30811,09112,17312,50613,26713,36914,07314,33014,92115,20915,95816,14417,07517,87814,58614,67110,98011,60612,559
Totaal passiva 26,62026,23226,46023,74724,29625,26224,17724,73423,23024,08524,40024,35124,37324,76822,64423,83223,91822,56323,58424,34625,67523,82525,51924,96324,26124,17024,75225,53725,22725,63929,80023,66820,50320,64521,77021,67521,89022,16723,47722,58922,77322,31222,77721,35121,87622,89323,48323,16323,31423,92024,00124,38025,57826,66827,89729,93730,49431,32925,97025,54827,644
Eigen vermogen:
Preferente aandelen 000011,7460005,3605,5917,4927,67200493001270000000000000000000000000000000000000000000
Gewone aandelen 6,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,8916,891
Ingehouden winsten 1,6391,7647091,0821,4041,537-5,995-5,917-5,460-5,220-3,314-3,132-2,351-1,404-2905991,3943,1944,2694,1254,5124,8564,6785,0825,3785,9015,1254,8595,7595,9255,4935,9117,0227,8017,6317,7708,1018,6808,8368,1038,5499,12610,39610,70311,14612,01611,77911,70911,88512,68312,20412,18212,66513,45313,33113,71714,62414,52914,11514,79916,015
Overige gereserveerde algehele resultaten 3,6023,0302,8222,7872,2871,9951,8471,7201,6971,46431246733110,828-493458501-12729721372781029009761,1632,5352,0591,6441,4311,0242514772,3202,6133,0473,9393,9443,2862,5762,9102,4052,2662,1871,7371,974000000000000000
Overige totale aandeelhoudersvermogen 2,2912,2932,2902,278-8,2953,4393,9393,933-1,431-1,671-3,577-3,7593,909-6,6313,4433,8893,8753,7973,9133,8993,8993,9513,9514,4954,4954,4954,4954,1844,1864,6454,6524,6294,6504,6504,6504,6494,6374,6374,6364,7744,7514,7514,8504,8494,8094,8095,1184,3084,6404,8653,7373,6734,3224,0584,1204,6873,7444,7724,8395,5745,250
Totaal eigen vermogen van aandeelhouders 14,42313,97812,71213,03814,03313,8626,6826,6277,0577,0557,8048,1398,7809,68410,04411,83712,66113,88215,37014,93615,33915,97615,62217,36817,74018,45019,04617,99318,48018,89218,06017,68219,04021,66221,78522,35723,56824,15223,64922,34423,10123,17324,40324,63024,58325,69023,78822,90823,41624,43922,83222,74623,87824,40224,34225,29525,25926,19225,84527,26428,156
Totaal eigen vermogen 15,09814,64613,32213,68014,66714,5007,2887,2777,7057,7138,4238,7699,45610,62610,25812,05012,86914,22415,69315,27715,65916,45615,62417,85917,74318,94019,51418,17818,61819,19318,35917,69419,08521,71521,83022,41123,62424,21223,70822,40523,16823,24824,48724,72024,67225,77423,86322,98723,50124,52122,91022,83023,96424,48524,42725,37825,35126,28425,93427,38128,270
Totaal passiva en aandeelhoudersvermogen 41,71840,87839,78237,42738,96339,76231,46532,01130,93531,79832,82333,12033,82935,39432,90235,88236,78736,78739,27739,62341,33440,28141,64042,82242,46343,11044,26643,71543,84544,83248,15941,36239,58842,36043,60044,08645,51446,37947,18544,99445,94145,56047,26446,07146,54848,66747,34646,15046,81548,44146,91147,21049,54251,15352,32455,31555,84557,61351,90452,92955,914