TOKAI Holdings Corporation
TSE:3167.T
920 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 54,883 | 56,205 | 66,837 | 59,450 | 51,255 | 53,971 | 65,941 | 60,139 | 52,307 | 51,803 | 61,271 | 53,360 | 47,664 | 48,396 | 56,934 | 49,956 | 44,723 | 45,113 | 54,395 | 48,542 | 47,211 | 45,804 | 53,657 | 49,103 | 44,287 | 44,553 | 52,733 | 48,425 | 42,380 | 42,531 | 51,199 | 45,231 | 40,583 | 41,618 | 50,837 | 45,330 | 42,101 | 42,672 | 51,530 | 48,707 | 42,972 | 44,302 | 56,028 | 48,644 | 41,277 | 43,038 | 50,805 | 47,269 | 40,271 | 43,339 | 52,809 | 46,536 | 40,859 | 41,727 |
Kosten van de omzet
| 34,494 | 34,041 | 40,713 | 36,133 | 31,095 | 33,620 | 41,409 | 37,846 | 33,607 | 31,267 | 36,158 | 32,000 | 28,644 | 28,677 | 33,709 | 28,543 | 26,143 | 25,461 | 32,408 | 28,404 | 28,753 | 27,097 | 31,825 | 29,857 | 27,172 | 26,587 | 31,558 | 28,739 | 25,539 | 24,897 | 30,535 | 26,478 | 24,358 | 24,219 | 31,080 | 27,482 | 26,314 | 26,251 | 32,155 | 30,935 | 27,700 | 27,789 | 36,332 | 30,747 | 26,371 | 27,196 | 31,822 | 29,296 | 24,831 | 26,926 | 32,569 | 28,503 | 25,890 | 25,431 |
Brutowinst
| 20,389 | 22,164 | 26,124 | 23,317 | 20,160 | 20,351 | 24,532 | 22,293 | 18,700 | 20,536 | 25,113 | 21,360 | 19,020 | 19,719 | 23,225 | 21,413 | 18,580 | 19,652 | 21,987 | 20,138 | 18,458 | 18,707 | 21,832 | 19,246 | 17,115 | 17,966 | 21,175 | 19,686 | 16,841 | 17,634 | 20,664 | 18,753 | 16,225 | 17,399 | 19,757 | 17,848 | 15,787 | 16,421 | 19,375 | 17,772 | 15,272 | 16,513 | 19,696 | 17,897 | 14,906 | 15,842 | 18,983 | 17,973 | 15,440 | 16,413 | 20,240 | 18,033 | 14,969 | 16,296 |
Brutowinstmarge
| 0.371 | 0.394 | 0.391 | 0.392 | 0.393 | 0.377 | 0.372 | 0.371 | 0.358 | 0.396 | 0.41 | 0.4 | 0.399 | 0.407 | 0.408 | 0.429 | 0.415 | 0.436 | 0.404 | 0.415 | 0.391 | 0.408 | 0.407 | 0.392 | 0.386 | 0.403 | 0.402 | 0.407 | 0.397 | 0.415 | 0.404 | 0.415 | 0.4 | 0.418 | 0.389 | 0.394 | 0.375 | 0.385 | 0.376 | 0.365 | 0.355 | 0.373 | 0.352 | 0.368 | 0.361 | 0.368 | 0.374 | 0.38 | 0.383 | 0.379 | 0.383 | 0.388 | 0.366 | 0.391 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,048 | 18,844 | 19,410 | 18,775 | 18,389 | 17,866 | 18,078 | 18,081 | 17,801 | 17,181 | 18,568 | 17,334 | 17,025 | 16,491 | 17,900 | 16,964 | 16,911 | 15,868 | 17,041 | 16,360 | 16,189 | 15,475 | 15,812 | 15,684 | 16,030 | 15,575 | 16,784 | 16,221 | 15,879 | 15,481 | 16,107 | 14,965 | 14,690 | 14,528 | 15,517 | 15,698 | 15,638 | 14,713 | 15,238 | 14,721 | 15,114 | 14,855 | 15,499 | 15,112 | 15,004 | 15,194 | 15,740 | 14,855 | 14,584 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 126 | 80 | 54 | 92 | 74 | 162 | 50 | 92 | 174 | 63 | 65 | 73 | 121 | 45 | 97 | 53 | -57 | 154 | -14 | 87 | 70 | 121 | 92 | 88 | 234 | 81 | 81 | 57 | 88 | 85 | 119 | 77 | 21 | 98 | 151 | 49 | 103 | 56 | 115 | 58 | 96 | 90 | 144 | 128 | 170 | -96 | 168 | 158 | 71 | 227 | 101 | 266 |
Bedrijfskosten
| 19,048 | 18,845 | 19,410 | 18,775 | 18,389 | 17,866 | 18,078 | 18,081 | 17,801 | 17,181 | 18,568 | 17,334 | 17,025 | 16,491 | 17,900 | 16,964 | 16,911 | 15,868 | 17,041 | 16,360 | 16,189 | 15,475 | 15,812 | 15,684 | 16,030 | 15,575 | 16,784 | 16,221 | 15,879 | 15,481 | 16,107 | 14,965 | 14,690 | 14,528 | 15,517 | 15,698 | 15,638 | 14,713 | 15,238 | 14,721 | 15,114 | 14,855 | 15,499 | 15,112 | 15,143 | 15,194 | 15,740 | 14,855 | 14,584 | 14,695 | 15,001 | 14,549 | 14,476 | 14,588 |
Bedrijfsresultaat
| 1,341 | 3,319 | 6,714 | 4,543 | 1,770 | 2,484 | 6,453 | 4,213 | 898 | 3,355 | 6,546 | 4,025 | 1,997 | 3,226 | 5,325 | 4,449 | 1,669 | 3,783 | 4,946 | 3,778 | 2,269 | 3,231 | 6,019 | 3,563 | 1,085 | 2,390 | 4,392 | 3,465 | 962 | 2,152 | 4,557 | 3,787 | 1,536 | 2,870 | 4,239 | 2,150 | 148 | 1,708 | 4,137 | 3,050 | 159 | 1,657 | 4,196 | 2,785 | -237 | 648 | 3,244 | 3,117 | 856 | 1,718 | 5,239 | 3,484 | 493 | 1,708 |
Bedrijfsresultaat ratio
| 0.024 | 0.059 | 0.1 | 0.076 | 0.035 | 0.046 | 0.098 | 0.07 | 0.017 | 0.065 | 0.107 | 0.075 | 0.042 | 0.067 | 0.094 | 0.089 | 0.037 | 0.084 | 0.091 | 0.078 | 0.048 | 0.071 | 0.112 | 0.073 | 0.024 | 0.054 | 0.083 | 0.072 | 0.023 | 0.051 | 0.089 | 0.084 | 0.038 | 0.069 | 0.083 | 0.047 | 0.004 | 0.04 | 0.08 | 0.063 | 0.004 | 0.037 | 0.075 | 0.057 | -0.006 | 0.015 | 0.064 | 0.066 | 0.021 | 0.04 | 0.099 | 0.075 | 0.012 | 0.041 |
Totaal overige inkomsten en kosten netto
| -227 | -131 | -1,173 | -169 | -235 | -101 | -644 | -13 | -1,985 | -395 | 121 | -104 | -713 | -108 | -530 | -105 | 5 | -26 | -29 | -1,036 | -189 | -40 | -362 | -92 | -152 | -38 | 542 | -82 | -320 | -204 | -318 | -138 | -77 | -109 | -858 | -182 | -464 | -305 | -585 | -275 | -322 | -280 | -750 | -301 | -190 | -160 | -889 | -428 | -641 | -807 | -1,794 | -655 | -559 | -453 |
Inkomen voor belasting
| 1,114 | 3,188 | 5,541 | 4,374 | 1,535 | 2,383 | 5,809 | 4,200 | -1,087 | 2,960 | 6,667 | 3,921 | 1,284 | 3,118 | 4,795 | 4,344 | 1,674 | 3,757 | 4,917 | 2,742 | 2,080 | 3,191 | 5,657 | 3,471 | 933 | 2,352 | 4,934 | 3,383 | 642 | 1,948 | 4,239 | 3,649 | 1,459 | 2,761 | 3,381 | 1,968 | -316 | 1,403 | 3,552 | 2,775 | -163 | 1,377 | 3,446 | 2,484 | -427 | 488 | 2,355 | 2,689 | 215 | 911 | 3,445 | 2,829 | -66 | 1,255 |
Inkomen voor belasting ratio
| 0.02 | 0.057 | 0.083 | 0.074 | 0.03 | 0.044 | 0.088 | 0.07 | -0.021 | 0.057 | 0.109 | 0.073 | 0.027 | 0.064 | 0.084 | 0.087 | 0.037 | 0.083 | 0.09 | 0.056 | 0.044 | 0.07 | 0.105 | 0.071 | 0.021 | 0.053 | 0.094 | 0.07 | 0.015 | 0.046 | 0.083 | 0.081 | 0.036 | 0.066 | 0.067 | 0.043 | -0.008 | 0.033 | 0.069 | 0.057 | -0.004 | 0.031 | 0.062 | 0.051 | -0.01 | 0.011 | 0.046 | 0.057 | 0.005 | 0.021 | 0.065 | 0.061 | -0.002 | 0.03 |
Belastingkosten
| 568 | 1,281 | 1,955 | 1,623 | 626 | 1,006 | 2,122 | 1,472 | 520 | 1,117 | 2,297 | 1,522 | 832 | 1,206 | 1,882 | 1,637 | 802 | 1,276 | 1,733 | 1,089 | 779 | 883 | 1,815 | 1,201 | 591 | 889 | 1,716 | 1,166 | 553 | 741 | 1,726 | 1,164 | 822 | 973 | 1,305 | 833 | 112 | 674 | 1,426 | 1,170 | 324 | 653 | 1,761 | 1,203 | 79 | 338 | 1,036 | 1,251 | 428 | 358 | 1,881 | 1,592 | 306 | 916 |
Nettowinst
| 517 | 1,872 | 3,547 | 2,715 | 881 | 1,338 | 3,649 | 2,669 | -1,648 | 1,795 | 4,335 | 2,353 | 411 | 1,870 | 2,879 | 2,657 | 834 | 2,445 | 3,138 | 1,611 | 1,253 | 2,239 | 3,806 | 2,230 | 304 | 1,432 | 3,185 | 2,189 | 64 | 1,182 | 2,487 | 2,466 | 618 | 1,766 | 2,063 | 1,118 | -437 | 714 | 2,115 | 1,594 | -488 | 713 | 1,678 | 1,274 | -503 | 149 | 1,318 | 1,436 | -218 | 549 | 1,537 | 1,217 | -377 | 338 |
Nettowinstmarge
| 0.009 | 0.033 | 0.053 | 0.046 | 0.017 | 0.025 | 0.055 | 0.044 | -0.032 | 0.035 | 0.071 | 0.044 | 0.009 | 0.039 | 0.051 | 0.053 | 0.019 | 0.054 | 0.058 | 0.033 | 0.027 | 0.049 | 0.071 | 0.045 | 0.007 | 0.032 | 0.06 | 0.045 | 0.002 | 0.028 | 0.049 | 0.055 | 0.015 | 0.042 | 0.041 | 0.025 | -0.01 | 0.017 | 0.041 | 0.033 | -0.011 | 0.016 | 0.03 | 0.026 | -0.012 | 0.003 | 0.026 | 0.03 | -0.005 | 0.013 | 0.029 | 0.026 | -0.009 | 0.008 |
WPA (Winst Per Aandeel)
| 3.96 | 14.33 | 27.15 | 20.78 | 6.74 | 10.25 | 27.9 | 20.39 | -12.59 | 13.72 | 33.11 | 17.96 | 3.14 | 14.28 | 21.98 | 20.29 | 6.37 | 18.68 | 23.96 | 12.3 | 9.57 | 17.1 | 29.06 | 17.03 | 2.32 | 10.94 | 24.32 | 16.72 | 0.5 | 9.33 | 19.62 | 19.45 | 5.46 | 15.6 | 18.22 | 9.87 | -3.78 | 6.18 | 18.3 | 13.79 | -4.25 | 6.21 | 14.6 | 11.09 | -4.4 | 1.31 | 11.52 | 12.55 | -2.18 | 5.5 | 15.38 | 12.18 | -3.77 | 3.39 |
Verwaterde WPA
| 3.96 | 14.33 | 27.15 | 20.78 | 6.74 | 10.25 | 27.9 | 20.39 | -12.55 | 13.72 | 33.1 | 17.96 | 3.13 | 14.28 | 21.98 | 20.29 | 6.37 | 18.68 | 23.96 | 12.3 | 9.57 | 17.1 | 29.06 | 17.03 | 2.32 | 10.94 | 24.32 | 16.72 | 0.5 | 8.99 | 19.62 | 19.45 | 5.46 | 13.51 | 18.22 | 9.87 | -3.78 | 6.11 | 18.3 | 13.79 | -4.25 | 6.21 | 14.6 | 11.09 | -4.4 | 1.31 | 11.52 | 12.55 | -2.18 | 5.5 | 15.38 | 12.18 | -3.77 | 3.39 |
EBITDA
| 5,556 | 7,649 | 10,943 | 8,725 | 5,917 | 6,622 | 10,598 | 8,305 | 2,992 | 7,330 | 10,524 | 8,010 | 5,971 | 7,221 | 9,259 | 8,418 | 5,625 | 7,725 | 8,881 | 7,654 | 6,092 | 7,024 | 9,882 | 7,374 | 4,860 | 6,032 | 8,265 | 7,288 | 4,816 | 5,948 | 8,469 | 7,707 | 5,456 | 6,760 | 8,417 | 6,332 | 4,050 | 5,898 | 8,416 | 7,323 | 4,463 | 6,031 | 8,632 | 7,164 | 4,246 | 5,185 | 7,805 | 7,512 | 5,382 | 6,248 | 9,855 | 8,235 | 5,073 | 6,126 |
EBITDA ratio
| 0.101 | 0.136 | 0.164 | 0.149 | 0.116 | 0.127 | 0.162 | 0.142 | 0.06 | 0.143 | 0.173 | 0.152 | 0.125 | 0.153 | 0.165 | 0.17 | 0.127 | 0.174 | 0.164 | 0.161 | 0.13 | 0.158 | 0.186 | 0.154 | 0.112 | 0.14 | 0.161 | 0.154 | 0.116 | 0.144 | 0.167 | 0.174 | 0.138 | 0.167 | 0.166 | 0.143 | 0.107 | 0.141 | 0.165 | 0.153 | 0.107 | 0.14 | 0.156 | 0.15 | 0.104 | 0.122 | 0.154 | 0.159 | 0.134 | 0.144 | 0.187 | 0.177 | 0.124 | 0.153 |