TOKAI Holdings Corporation
TSE:3167.T
927 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 5,605 | 4,359 | 4,743 | 5,577 | 4,629 | 4,164 | 3,143 | 3,239 | 4,077 | 2,861 | 3,182 | 4,235 | 2,602 | 7,814 | 9,737 |
Kortetermijnbeleggingen
| 153 | -8,453 | -8,182 | -7,576 | -6,311 | -6,799 | -2,736 | -2,505 | -2,496 | -4,378 | -3,062 | -653 | 2,518 | 2,914 | 4,588 |
Liquide middelen en kortetermijnbeleggingen
| 5,758 | 4,359 | 4,743 | 5,577 | 4,629 | 4,164 | 3,143 | 3,239 | 4,077 | 2,861 | 3,182 | 4,235 | 2,602 | 10,728 | 14,325 |
Nettovorderingen
| 29,763 | 29,445 | 28,135 | 25,920 | 25,460 | 24,379 | 23,427 | 22,506 | 20,914 | 19,759 | 21,719 | 20,538 | 21,652 | 0 | 0 |
Voorraad
| 7,116 | 8,167 | 6,146 | 5,573 | 5,553 | 5,698 | 5,389 | 5,058 | 5,611 | 6,695 | 8,178 | 8,141 | 8,051 | 10,742 | 10,343 |
Overige vlottende activa
| 12,082 | 9,853 | 8,074 | 9,862 | 8,626 | 8,265 | 8,972 | 7,791 | 7,515 | 6,644 | 7,527 | 7,437 | 8,788 | 12,218 | 10,414 |
Totaal vlottende activa
| 54,719 | 51,824 | 47,098 | 46,932 | 44,268 | 42,506 | 40,931 | 38,594 | 38,117 | 35,959 | 40,606 | 40,351 | 41,093 | 58,352 | 60,386 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 114,298 | 110,384 | 106,017 | 101,800 | 98,353 | 97,030 | 96,810 | 93,647 | 95,064 | 98,935 | 103,129 | 106,602 | 110,207 | 83,557 | 77,093 |
Goodwill
| 5,422 | 5,904 | 6,040 | 5,258 | 5,125 | 5,044 | 5,430 | 5,861 | 6,589 | 8,270 | 10,241 | 12,632 | 15,540 | 6,331 | 5,730 |
Immateriële activa
| 4,671 | 4,588 | 4,953 | 5,429 | 5,706 | 6,084 | 5,768 | 5,127 | 4,351 | 2,954 | 2,702 | 2,274 | 1,725 | 1,029 | 802 |
Goodwill en immateriële activa
| 10,093 | 10,492 | 10,993 | 10,687 | 10,831 | 11,128 | 11,198 | 10,988 | 10,940 | 11,224 | 12,943 | 14,906 | 17,265 | 7,360 | 6,532 |
Langetermijnbeleggingen
| 14,860 | 18,282 | 17,636 | 17,783 | 12,658 | 14,794 | 11,832 | 11,938 | 9,732 | 13,413 | 10,388 | 7,095 | 2,283 | 1,472 | 1,220 |
Belastingvorderingen
| 4,481 | 2,286 | 2,670 | 1,712 | 3,786 | 2,085 | 1,122 | 1,350 | 1,790 | 1,043 | 1,521 | 2,768 | 3,289 | 4,712 | 3,818 |
Overige niet-vlottende activa
| 10,673 | 68 | 57 | 56 | 73 | 59 | 4,495 | 4,592 | 4,656 | 5,123 | 5,029 | 5,917 | 9,598 | 11,349 | 11,448 |
Totaal niet-vlottende activa
| 154,405 | 141,512 | 137,373 | 132,038 | 125,701 | 125,096 | 125,457 | 122,515 | 122,182 | 129,738 | 133,010 | 137,288 | 142,642 | 108,450 | 100,111 |
Totaal activa
| 205,301 | 193,339 | 184,473 | 178,974 | 169,972 | 167,606 | 166,391 | 161,112 | 160,303 | 165,702 | 173,620 | 177,642 | 183,735 | 166,802 | 160,497 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 19,825 | 19,801 | 18,668 | 17,226 | 15,034 | 15,021 | 15,670 | 14,779 | 13,511 | 13,035 | 14,105 | 13,019 | 13,636 | 12,375 | 11,696 |
Kortlopende schulden
| 19,086 | 20,232 | 18,628 | 16,107 | 23,831 | 25,966 | 27,358 | 26,888 | 32,401 | 40,163 | 48,014 | 52,242 | 54,099 | 55,415 | 55,629 |
Belastingschulden
| 3,056 | 2,247 | 2,819 | 2,764 | 2,244 | 3,491 | 2,966 | 3,484 | 1,954 | 2,089 | 2,270 | 1,503 | 1,820 | 1,103 | 654 |
Uitgestelde opbrengsten
| 2,246 | 3,817 | 4,580 | 4,704 | 5,187 | 5,195 | 4,623 | 5,178 | 3,413 | 3,528 | 3,606 | 2,984 | 3,256 | 2,187 | 1,670 |
Overige kortlopende verplichtingen
| 17,548 | 16,617 | 15,992 | 16,208 | 14,321 | 11,712 | 13,088 | 10,975 | 11,679 | 12,345 | 10,910 | 15,799 | 15,624 | 18,446 | 17,011 |
Totaal kortlopende verplichtingen
| 61,761 | 61,046 | 57,822 | 57,009 | 60,617 | 61,385 | 63,705 | 61,304 | 62,958 | 71,160 | 78,905 | 82,563 | 85,179 | 87,339 | 84,990 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 46,443 | 44,678 | 42,625 | 41,304 | 38,991 | 38,131 | 36,793 | 39,596 | 51,746 | 46,707 | 52,022 | 54,849 | 66,375 | 54,280 | 49,671 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,334 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,334 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,793 | 5,313 | 5,081 | 4,607 | 4,382 | 4,195 | 4,443 | 3,767 | 3,630 | 4,370 | 4,367 | 6,221 | 4,973 | 4,455 | 4,575 |
Totaal niet-vlottende verplichtingen
| 56,059 | 49,991 | 47,706 | 45,911 | 43,373 | 42,326 | 41,236 | 43,363 | 55,376 | 51,077 | 56,389 | 61,070 | 71,375 | 58,735 | 54,246 |
Totaal passiva
| 117,820 | 111,037 | 105,528 | 102,920 | 103,990 | 103,711 | 104,941 | 104,667 | 118,334 | 122,237 | 135,294 | 143,633 | 156,554 | 146,074 | 139,236 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 75,492 | 73,617 | 68,888 | 63,746 | 59,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 0 | 0 |
Ingehouden winsten
| 42,804 | 38,526 | 36,395 | 31,563 | 26,426 | 21,863 | 17,768 | 15,048 | 9,870 | 7,803 | 5,436 | 4,225 | 1,780 | -5,718 | -5,655 |
Overige gereserveerde algehele resultaten
| 9,268 | 4,727 | 3,626 | 5,621 | 849 | 3,461 | 5,251 | 5,623 | 4,551 | 6,718 | 4,310 | 1,331 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 23,012 | 27,693 | 23,220 | 28,946 | 23,320 | 26,765 | 23,301 | 26,606 | 12,849 | 14,282 | 13,992 | 14,194 | 10,972 | 20,447 | 21,475 |
Totaal eigen vermogen van aandeelhouders
| 89,084 | 80,219 | 77,243 | 74,509 | 64,595 | 62,628 | 60,320 | 55,654 | 41,270 | 42,803 | 37,738 | 33,425 | 26,603 | 14,729 | 15,820 |
Totaal eigen vermogen
| 91,300 | 82,302 | 78,945 | 76,054 | 65,982 | 63,895 | 61,450 | 56,445 | 41,969 | 43,465 | 38,326 | 34,009 | 27,181 | 20,728 | 21,261 |
Totaal passiva en aandeelhoudersvermogen
| 209,120 | 193,339 | 184,473 | 178,974 | 169,972 | 167,606 | 166,391 | 161,112 | 160,303 | 165,702 | 173,620 | 177,642 | 183,735 | 166,802 | 160,497 |