TOKAI Holdings Corporation

TSE:3167.T

988 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,4425,6055,1235,2564,8424,3595,1304,1354,4814,7435,1216,1305,7955,5775,3534,5304,8114,6295,9795,3103,9754,1644,1113,4352,8523,1433,8072,7732,9633,2393,0652,7043,6474,0773,3062,2052,9802,8613,4562,1462,9613,1823,3952,7653,1924,2353,8752,6863,1672,6024,3004,7876,623
Kortetermijnbeleggingen 217153173169325-4,161301296311-8,182294292320-3,207000-1,676000-2,425000-2,736000-2,505000-2,496000-4,378000-3,062000-6530002,518000
Liquide middelen en kortetermijnbeleggingen 6,6595,7585,1235,2564,8424,3595,1304,1354,4814,7435,1216,1305,7955,5775,3534,5304,8114,6295,9795,3103,9754,1644,1113,4352,8523,1433,8072,7732,9633,2393,0652,7043,6474,0773,3062,2052,9802,8613,4562,1462,9613,1823,3952,7653,1924,2353,8752,6863,1672,6024,3004,7876,623
Nettovorderingen 24,73529,76327,07222,22223,31329,89928,62623,54223,17028,56624,91420,53021,07226,32322,59920,38520,48625,85923,62921,94121,18424,79823,28221,40220,53724,78622,42719,51418,96723,58120,38018,06617,93922,19120,26317,90017,58021,13720,34617,49817,72022,99319,98916,13716,97321,86719,63116,89217,90523,31019,77717,11617,447
Voorraad 8,5107,1168,6708,4548,5418,1679,6388,6238,5776,1467,2566,3135,6725,5736,7666,0705,6555,5537,0066,2706,1745,6986,3605,7635,4965,3895,9925,2415,0445,0586,0805,6195,9585,6117,4666,3426,6946,6957,4227,4427,6878,1788,8478,0637,2828,1418,6397,4357,7918,0518,9458,9229,611
Overige vlottende activa 12,23612,08211,50211,2409,8249,3999,8067,1548,6317,64310,05810,57210,2839,4599,4597,3457,7768,2277,4886,9708,1627,8469,1448,3808,4467,6138,1698,2268,8886,7167,7486,0767,2316,2387,0957,3787,2535,2667,8146,8997,9256,2537,4706,8777,2196,1086,6596,7678,7987,1308,5628,88110,553
Totaal vlottende activa 52,14054,71952,36747,17246,52051,82453,20043,45444,85947,09847,34943,54542,82246,93244,17738,33038,72844,26844,10240,49139,49542,50642,89738,98037,33140,93140,39535,75435,86238,59437,27332,46534,77538,11738,13033,82534,50735,95939,03833,98536,29340,60639,70133,84234,66640,35138,80433,78037,66141,09341,58439,70644,234
Niet-vlottende activa:
Materiële vaste activa, netto 114,490114,298112,209111,394110,129110,384108,415106,591105,796106,017103,575103,035102,616101,80099,96699,79599,67898,35396,78397,21696,36297,03096,16396,30296,06496,81095,66195,59592,90493,64792,11893,14494,20295,06496,14396,72998,10298,93599,933100,825101,610103,129103,881104,923106,361106,602107,031107,388107,650110,207111,391111,786111,220
Goodwill 7,4805,4225,6305,8145,8825,9045,9725,8735,9486,0406,1626,3996,5395,2585,4435,3725,4425,1254,6574,8314,8145,0445,1255,4435,3745,4305,5895,7785,6595,8616,1266,3996,5156,5896,9537,4407,8898,2708,7109,2529,83910,24110,75111,30711,88612,63213,39613,85114,71515,54016,46817,43217,993
Immateriële activa 4,6094,6714,5204,4054,4594,5884,6654,7584,8694,9535,2115,2425,3335,4295,4965,5445,6205,7065,9855,7725,7836,0846,0235,8075,8035,7685,6335,6305,0875,1274,8244,6394,3464,3514,4483,5223,3422,9542,8922,6322,6362,7022,3582,2752,3632,2741,8121,9451,6781,7251,7391,5961,692
Goodwill en immateriële activa 12,08910,09310,15010,21910,34110,49210,63710,63110,81710,99311,37311,64111,87210,68710,93910,91611,06210,83110,64210,60310,59711,12811,14811,25011,17711,19811,22211,40810,74610,98810,95011,03810,86110,94011,40110,96211,23111,22411,60211,88412,47512,94313,10913,58214,24914,90615,20815,79616,39317,26518,20719,02819,685
Langetermijnbeleggingen 014,86021,68822,03221,64213,99019,83820,12921,59117,63619,15319,63219,52513,41417,86118,64418,7818,02317,16617,30217,53510,42016,82218,38318,11711,83218,61117,72218,31611,93817,36916,70915,7269,73218,78818,67620,27013,41317,41217,72416,81110,38816,07115,83215,7957,09514,95714,80302,283000
Belastingvorderingen 04,481-21,688-22,032-17,5382,286-19,838-20,129-17,8092,670-15,511-16,003-19,5251,712-17,861-18,644-18,7813,786-17,166-17,302-17,5352,085-16,822-18,383-18,1171,122-18,611-17,722-18,3161,350-17,369-16,709-15,7261,790-18,788-18,676-20,2701,043-17,412-17,724-16,8111,521-16,071-15,832-15,7952,768-14,957-14,80303,289000
Overige niet-vlottende activa 27,52710,67321,69122,03517,5404,36019,83820,13017,8105715,51016,00319,5254,42517,86218,64518,7834,70817,16817,30517,5374,43316,82518,38618,1204,49518,61517,73818,3344,59217,39216,73615,7554,65618,82418,71820,3215,12317,45917,78116,8825,02916,17115,94715,9235,91715,10214,95015,1609,59814,85315,25015,340
Totaal niet-vlottende activa 154,106154,405144,050143,648142,114141,512138,890137,352138,205137,373134,100134,308134,013132,038128,767129,356129,523125,701124,593125,124124,496125,096124,136125,938125,361125,457125,498124,741121,984122,515120,460120,918120,818122,182126,368126,409129,654129,738128,994130,490130,967133,010133,161134,452136,533137,288137,341138,134139,203142,642144,451146,064146,245
Totaal activa 206,246209,124196,419190,820188,637193,339192,091180,807183,065184,473181,450177,855176,837178,974172,946167,687168,253169,972168,697165,616163,992167,606167,035164,920162,694166,391165,897160,497157,848161,112157,735153,384155,595160,303164,500160,237164,163165,702168,034164,477167,262173,620172,863168,296171,202177,642176,147171,914176,864183,735186,035185,770190,479
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,36418,36418,50015,43415,98219,80119,36616,35816,07618,66817,34215,24815,55917,22614,24913,08713,02215,03415,15814,20013,33215,02114,37313,37413,23715,67015,37213,17212,33414,77913,19211,68211,96413,51112,98711,40911,64713,03513,02711,97012,33614,10513,45410,95110,71113,01912,43610,45410,68713,63611,86210,24210,973
Kortlopende schulden 22,28020,54722,83017,50917,71920,23224,82916,86317,91718,62820,65214,49215,57216,10720,43715,17920,26023,83125,67322,08723,86425,96632,21927,74527,35727,35831,23525,60026,36326,88827,45224,29026,62032,40137,09832,70929,59140,16344,88241,63543,29848,01455,10652,50649,64052,24253,43256,52453,56154,09955,05151,78458,258
Belastingschulden 1,7593,0565712,0071,4492,2476241,8781,3152,8194561,4418702,7645501,8811,2512,2445911,7071,0683,4919721,5821,1772,9668451,4041,0933,4841,2622,0211,4121,9541858691,0552,0893891,3181,1602,2705651,3268451,5034051,4931,0081,8207091,644978
Uitgestelde opbrengsten 1,7592,2466303,8221,5373,8177183,6611,3854,5805353,1709674,7047474,8842,6295,1871,9333,4661,2755,1951,1763,3321,4624,6231,0893,1591,3135,1781,4573,6691,5833,4133422,4671,1823,5283992,7871,1803,6065902,8151,0022,9845673,0911,1933,2567773,1711,082
Overige kortlopende verplichtingen 24,40720,60421,42219,03123,46217,19621,10517,46922,84115,94621,60920,19724,84718,97220,47316,81921,11416,56518,96617,71920,88115,20319,50216,27120,67516,05418,94816,72220,77314,45918,20015,97719,96413,63315,87014,07519,68514,43418,40915,31119,40813,18017,52714,44718,79714,31817,53014,48318,38414,18816,91814,45217,951
Totaal kortlopende verplichtingen 63,81061,76163,38255,79658,70061,04666,01854,35158,21957,82260,13853,10756,94557,00955,90649,96957,02560,61761,73057,47259,35261,38567,27060,72262,73163,70566,64458,65360,78361,30460,30155,61860,13162,95866,29760,66062,10571,16076,71771,70376,22278,90586,67780,71980,15082,56383,96584,55283,82585,17984,60879,64988,264
Langlopende verplichtingen:
Langetermijnschulden 29,85232,10528,45130,75828,52744,67828,34430,24627,53542,62528,40730,72027,85641,30430,90633,07927,86638,99126,94228,84026,34338,13126,26127,18525,24636,79326,27629,41828,60339,59638,22641,47140,44051,74642,44043,52843,84046,70737,70239,02137,48152,02235,30837,24839,68954,84943,93842,99848,35164,87157,89363,41159,712
Uitgestelde opbrengsten niet-vlottend 014,338000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 03,823000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 20,5085,79319,68819,46819,2965,31318,96618,35318,0565,08117,10816,88716,3654,60715,29415,24315,1354,38214,30114,32214,1914,19513,87314,58713,7594,44313,75413,60412,9533,76712,48212,29212,5053,63013,49213,53714,1664,37014,39114,79915,0344,36716,74017,01717,7836,22116,93717,36217,5086,50418,40718,29217,582
Totaal niet-vlottende verplichtingen 50,36056,05948,13950,22647,82349,99147,31048,59945,59147,70645,51547,60744,22145,91146,20048,32243,00143,37341,24343,16240,53442,32640,13441,77239,00541,23640,03043,02241,55643,36350,70853,76352,94555,37655,93257,06558,00651,07752,09353,82052,51556,38952,04854,26557,47261,07060,87560,36065,85971,37576,30081,70377,294
Totaal passiva 114,170117,820111,521106,022106,523111,037113,328102,950103,810105,528105,653100,714101,166102,920102,10698,291100,026103,990102,973100,63499,886103,711107,404102,494101,736104,941106,674101,675102,339104,667111,009109,381113,076118,334122,229117,725120,111122,237128,810125,523128,737135,294138,725134,984137,622143,633144,840144,912149,684156,554160,908161,352165,558
Eigen vermogen:
Preferente aandelen 000074,72800073,17873,61769,40069,01700000000000000000000000000000000000000000
Gewone aandelen 14,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,000
Ingehouden winsten 42,44342,80439,25738,64437,76338,52634,87634,31035,95736,39532,06031,67731,26631,56328,68427,86627,03326,42623,28823,51622,26321,86318,05717,66617,36217,76814,58214,23314,16815,04812,56011,34910,7319,8707,8077,3847,8227,8035,6884,7895,2765,4363,7583,1773,6814,2252,9072,0702,2881,780244-973-595
Overige gereserveerde algehele resultaten 10,3069,2686,4567,0065,2734,7274,5974,5184,3343,6264,7316,5055,5035,6243,3272,7532,4588473,7772,7763,2133,4593,0376,2635,1405,2496,2466,2205,6075,6046,3204,8264,0554,5516,3706,0077,1336,7184,6605,4104,6054,3101,8241,6251,4311,3310000000
Overige totale aandeelhoudersvermogen 23,01223,01223,00823,007-51,76322,96623,24523,244-49,957-50,395-46,060-45,67723,32423,32223,32323,32523,32223,32223,32123,31023,30423,30623,30623,30623,30323,30323,30123,30320,90121,00213,08013,08213,01612,84913,39714,44114,42614,28214,22614,11714,00713,99213,97413,93213,89013,86913,81910,35210,31710,82310,33210,85810,904
Totaal eigen vermogen van aandeelhouders 89,76189,08482,72182,65780,00180,21976,71876,07277,51277,24374,13175,52274,09374,50969,33467,94466,81364,59564,38663,60262,78062,62858,40061,23559,80560,32058,12957,75654,67655,65445,96043,25741,80241,27041,57441,83243,38142,80338,57438,31637,88837,73833,55632,73433,00233,42530,72626,42226,60526,60324,57623,88524,309
Totaal eigen vermogen 92,07491,30084,89884,79882,11482,30278,76377,85779,25578,94575,79777,14175,67176,05470,84069,39668,22765,98265,72464,98264,10663,89559,63162,42660,95861,45059,22358,82255,50956,44546,72644,00342,51941,96942,27142,51244,05243,46539,22438,95438,52538,32634,13833,31233,58034,00931,30727,00227,18027,18125,12724,41824,921
Totaal passiva en aandeelhoudersvermogen 206,246209,120196,419190,820188,637193,339192,091180,807183,065184,473181,450177,855176,837178,974172,946167,687168,253169,972168,697165,616163,992167,606167,035164,920162,694166,391165,897160,497157,848161,112157,735153,384155,595160,303164,500160,237164,163165,702168,034164,477167,262173,620172,863168,296171,202177,642176,147171,914176,864183,735186,035185,770190,479