Restar Holdings Corporation
TSE:3156.T
2580 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 39,919 | 32,987 | 33,438 | 40,203 | 21,195 | 13,511 | 18,162 | 20,076 | 22,705 | 27,542 | 17,658 | 12,601 | 17,925 | 14,753 | 11,668 |
Kortetermijnbeleggingen
| 147 | -12,935 | -12,187 | -7,737 | -6,832 | -1,390 | 800 | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39,919 | 32,987 | 33,438 | 40,203 | 21,195 | 13,511 | 18,162 | 20,076 | 22,705 | 27,542 | 17,658 | 12,601 | 17,925 | 14,753 | 11,668 |
Nettovorderingen
| 105,325 | 79,895 | 80,164 | 61,307 | 66,709 | 47,555 | 58,910 | 80,556 | 70,197 | 72,391 | 70,310 | 65,996 | 61,549 | 70,152 | 63,546 |
Voorraad
| 70,770 | 75,208 | 54,402 | 29,942 | 35,571 | 20,983 | 22,459 | 20,656 | 18,941 | 18,981 | 18,415 | 24,090 | 16,891 | 19,864 | 13,262 |
Overige vlottende activa
| 18,346 | 22,726 | 17,521 | 14,681 | 10,462 | 6,240 | 8,260 | -4,862 | 7,485 | 4,814 | 5,129 | 5,662 | 3,096 | 3,892 | 2,222 |
Totaal vlottende activa
| 234,360 | 210,816 | 185,525 | 146,133 | 133,937 | 88,289 | 107,791 | 116,426 | 119,328 | 123,728 | 111,512 | 108,349 | 99,461 | 108,661 | 90,698 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 28,538 | 27,717 | 26,862 | 19,404 | 20,442 | 3,219 | 3,100 | 3,079 | 2,310 | 2,441 | 2,384 | 2,076 | 1,788 | 1,400 | 826 |
Goodwill
| 5,460 | 6,165 | 6,618 | 6,332 | 7,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,030 | 4,504 | 4,744 | 5,228 | 5,929 | 416 | 263 | 425 | 338 | 385 | 474 | 460 | 300 | 370 | 306 |
Goodwill en immateriële activa
| 9,490 | 10,669 | 11,362 | 11,560 | 13,329 | 416 | 263 | 425 | 338 | 385 | 474 | 460 | 300 | 370 | 306 |
Langetermijnbeleggingen
| 4,062 | 18,714 | 16,753 | 12,234 | 29,018 | 5,291 | 4,191 | 3,388 | 3,296 | 4,159 | 3,011 | 2,427 | 1,803 | 2,464 | 2,181 |
Belastingvorderingen
| 2,338 | 1,510 | 1,454 | 1,054 | 325 | 143 | 126 | 41 | 29 | 24 | 104 | 39 | 130 | 153 | 588 |
Overige niet-vlottende activa
| 13,215 | -1 | -1 | -2 | -1 | -1 | 916 | 878 | 1,106 | 1,047 | 951 | 872 | 903 | 864 | 1,007 |
Totaal niet-vlottende activa
| 57,643 | 58,609 | 56,430 | 44,250 | 63,113 | 9,068 | 8,596 | 7,811 | 7,079 | 8,056 | 6,924 | 5,874 | 4,924 | 5,251 | 4,908 |
Totaal activa
| 292,003 | 269,427 | 241,958 | 190,385 | 197,053 | 97,361 | 116,387 | 124,237 | 126,408 | 131,784 | 118,436 | 114,223 | 104,385 | 113,912 | 95,606 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 55,846 | 53,921 | 51,581 | 44,878 | 42,826 | 25,130 | 32,554 | 45,562 | 34,945 | 43,563 | 37,487 | 35,371 | 38,837 | 46,484 | 42,499 |
Kortlopende schulden
| 104,753 | 90,415 | 77,722 | 40,477 | 51,660 | 28,190 | 37,902 | 34,330 | 25,436 | 19,649 | 18,262 | 25,337 | 14,923 | 18,344 | 9,602 |
Belastingschulden
| 3,864 | 1,393 | 1,891 | 1,162 | 1,079 | 456 | 480 | 1,094 | 1,050 | 1,035 | 1,636 | 2,056 | 1,492 | 882 | 694 |
Uitgestelde opbrengsten
| 147 | 2,783 | 3,295 | 1,841 | 1,773 | 987 | 904 | 1,516 | 1,580 | 1,422 | 2,090 | 2,476 | 2,019 | 1,513 | 1,401 |
Overige kortlopende verplichtingen
| -39,651 | -39,994 | -46,724 | -39,141 | -36,732 | -22,015 | -28,981 | -44,241 | -33,787 | -41,910 | -35,922 | -35,597 | -37,503 | -44,610 | -38,684 |
Totaal kortlopende verplichtingen
| 180,805 | 162,439 | 139,346 | 94,095 | 103,432 | 57,878 | 75,413 | 83,823 | 64,169 | 67,322 | 61,040 | 65,014 | 58,605 | 69,097 | 58,011 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 6,688 | 16,350 | 15,562 | 14,298 | 14,368 | 221 | 199 | 2,451 | 3,770 | 7,224 | 6,045 | 2,755 | 5,063 | 4,723 | 1,183 |
Uitgestelde opbrengsten niet-vlottend
| 6,845 | 515 | 449 | 180 | 329 | 241 | 240 | 341 | 406 | 334 | 732 | 664 | 622 | 738 | 714 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,867 | 1,971 | 2,070 | 2,110 | 2,258 | 46 | 581 | 283 | 192 | 377 | 38 | 114 | 49 | 208 | 4 |
Overige niet-vlottende verplichtingen
| 4,769 | 3,058 | 2,876 | 3,446 | 2,900 | 119 | 187 | 185 | 143 | 157 | 156 | 274 | 375 | 452 | 36 |
Totaal niet-vlottende verplichtingen
| 20,169 | 21,894 | 20,957 | 20,034 | 19,855 | 627 | 1,207 | 3,260 | 4,511 | 8,092 | 6,971 | 3,807 | 6,109 | 6,121 | 1,937 |
Totaal passiva
| 200,974 | 184,333 | 160,303 | 114,129 | 123,287 | 58,505 | 76,620 | 87,083 | 68,680 | 75,414 | 68,011 | 68,821 | 64,714 | 75,218 | 59,948 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 78,446 | 74,774 | 70,474 | 68,777 | 35,657 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 |
Gewone aandelen
| 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,000 |
Ingehouden winsten
| 43,461 | 37,976 | 33,747 | 30,646 | 28,949 | 25,409 | 24,668 | 23,010 | 43,767 | 41,273 | 37,818 | 34,361 | 30,061 | 27,870 | 25,555 |
Overige gereserveerde algehele resultaten
| 2,647 | 2,438 | 2,876 | 2,935 | 1,605 | 2,745 | 4,419 | 3,010 | 3,369 | 3,801 | 1,473 | -42 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 33,834 | -42,359 | -38,130 | -35,029 | -33,332 | -29,792 | 5,866 | 6,339 | 5,800 | 6,505 | 6,341 | 6,299 | 4,885 | 5,310 | 4,957 |
Totaal eigen vermogen van aandeelhouders
| 84,325 | 80,884 | 77,650 | 73,409 | 70,382 | 38,402 | 39,336 | 36,742 | 57,319 | 55,962 | 50,015 | 45,043 | 39,329 | 37,563 | 34,512 |
Totaal eigen vermogen
| 91,024 | 85,094 | 81,655 | 76,256 | 73,766 | 38,856 | 39,767 | 37,154 | 57,728 | 56,370 | 50,425 | 45,402 | 39,671 | 38,694 | 35,658 |
Totaal passiva en aandeelhoudersvermogen
| 292,003 | 269,427 | 241,958 | 190,385 | 197,053 | 97,361 | 116,387 | 124,237 | 126,408 | 131,784 | 118,436 | 114,223 | 104,385 | 113,912 | 95,606 |