Restar Holdings Corporation
TSE:3156.T
2649 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,639 | 39,919 | 37,594 | 39,106 | 32,284 | 32,987 | 30,066 | 28,517 | 39,828 | 33,438 | 33,286 | 32,337 | 34,222 | 40,203 | 38,848 | 19,244 | 18,955 | 21,195 | 16,850 | 18,280 | 18,087 | 13,511 | 12,993 | 13,935 | 18,184 | 18,162 | 16,372 | 17,365 | 19,103 | 20,076 | 24,271 | 24,790 | 21,292 | 22,705 | 21,236 | 23,268 | 24,559 | 27,542 | 19,303 | 21,960 | 20,462 | 17,658 | 12,845 | 17,551 | 15,797 | 12,601 | 14,564 | 15,253 | 13,773 | 17,925 | 13,012 | 16,559 | 13,221 | 14,753 | 16,671 | 12,712 | 11,977 | 11,668 | 12,278 |
Kortetermijnbeleggingen
| 0 | 147 | -9,106 | -9,108 | -13,325 | -8,580 | -8,569 | -8,565 | -12,273 | -12,187 | -10,233 | -10,216 | 0 | 0 | -8,654 | -8,248 | -8,020 | 0 | -7,214 | -6,401 | -6,081 | 0 | -1,711 | -1,667 | -1,096 | 0 | -1,058 | -946 | -957 | 0 | -957 | -842 | -842 | 0 | -890 | -1,054 | -1,047 | 0 | -1,347 | -1,370 | -1,006 | 0 | -940 | -928 | -889 | 0 | -872 | -1,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39,639 | 39,919 | 37,594 | 39,106 | 32,284 | 32,987 | 30,066 | 28,517 | 39,828 | 33,438 | 33,286 | 32,337 | 34,222 | 40,203 | 38,848 | 19,244 | 18,955 | 21,195 | 16,850 | 18,280 | 18,087 | 13,511 | 12,993 | 13,935 | 18,184 | 18,162 | 16,372 | 17,365 | 19,103 | 20,076 | 24,271 | 24,790 | 21,292 | 22,705 | 21,236 | 23,268 | 24,559 | 27,542 | 19,303 | 21,960 | 20,462 | 17,658 | 12,845 | 17,551 | 15,797 | 12,601 | 14,564 | 15,253 | 13,773 | 17,925 | 13,012 | 16,559 | 13,221 | 14,753 | 16,671 | 12,712 | 11,977 | 11,668 | 12,278 |
Nettovorderingen
| 105,252 | 105,325 | 78,733 | 86,316 | 81,688 | 79,895 | 85,462 | 98,882 | 87,851 | 80,164 | 77,421 | 73,382 | 68,862 | 61,307 | 55,788 | 55,247 | 54,658 | 66,709 | 72,303 | 72,049 | 75,206 | 47,555 | 48,994 | 56,725 | 48,210 | 58,910 | 68,078 | 76,365 | 77,019 | 80,556 | 78,642 | 67,016 | 68,326 | 70,197 | 81,110 | 75,734 | 70,107 | 72,391 | 74,091 | 63,642 | 64,863 | 70,310 | 78,471 | 77,575 | 65,720 | 65,996 | 74,798 | 73,851 | 70,686 | 61,549 | 58,297 | 68,661 | 74,844 | 70,152 | 80,154 | 75,773 | 70,900 | 63,546 | 63,784 |
Voorraad
| 65,949 | 70,770 | 70,905 | 71,574 | 76,734 | 75,208 | 80,471 | 73,476 | 68,785 | 54,402 | 51,372 | 43,286 | 37,173 | 29,942 | 30,500 | 35,018 | 41,176 | 35,571 | 39,010 | 39,184 | 41,535 | 20,983 | 20,489 | 18,431 | 20,884 | 22,459 | 25,871 | 25,968 | 25,380 | 20,656 | 16,627 | 17,197 | 18,841 | 18,941 | 20,535 | 19,144 | 19,010 | 18,981 | 20,943 | 19,172 | 19,696 | 18,415 | 22,664 | 25,738 | 25,029 | 24,090 | 27,052 | 19,273 | 21,075 | 16,891 | 16,127 | 12,112 | 21,394 | 19,864 | 18,181 | 17,382 | 14,672 | 13,262 | 10,826 |
Overige vlottende activa
| 14,839 | 18,346 | 29,581 | 31,795 | 28,748 | 22,726 | 30,071 | 20,618 | 25,626 | 17,521 | 18,671 | 16,630 | 18,241 | 14,681 | 12,860 | 9,308 | 9,482 | 10,462 | 11,503 | 11,742 | 11,116 | 6,240 | 7,881 | 6,147 | 6,583 | 8,260 | 4,832 | 5,585 | -4,093 | -4,862 | 15,355 | 12,610 | 10,921 | 7,485 | 6,506 | 6,962 | 7,973 | 4,814 | 6,429 | 6,700 | 6,697 | 5,129 | 3,897 | 5,638 | 4,552 | 5,662 | 4,846 | 4,146 | 3,724 | 3,096 | 2,777 | 3,127 | 3,893 | 3,892 | 3,792 | 3,492 | 2,802 | 2,222 | 2,903 |
Totaal vlottende activa
| 225,679 | 234,360 | 216,813 | 228,791 | 219,454 | 210,816 | 226,070 | 221,493 | 222,090 | 185,525 | 180,750 | 165,635 | 158,498 | 146,133 | 137,996 | 118,817 | 124,271 | 133,937 | 139,666 | 141,255 | 145,944 | 88,289 | 90,357 | 95,238 | 93,861 | 107,791 | 115,153 | 125,283 | 117,409 | 116,426 | 134,895 | 121,613 | 119,380 | 119,328 | 129,387 | 125,108 | 121,649 | 123,728 | 120,766 | 111,474 | 111,718 | 111,512 | 117,877 | 126,502 | 111,098 | 108,349 | 121,260 | 112,523 | 109,258 | 99,461 | 90,213 | 100,459 | 113,352 | 108,661 | 118,798 | 109,359 | 100,351 | 90,698 | 89,791 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 28,892 | 28,538 | 27,942 | 27,421 | 28,842 | 27,717 | 27,444 | 27,055 | 28,624 | 26,862 | 26,915 | 24,966 | 20,399 | 19,404 | 23,246 | 22,317 | 21,597 | 20,442 | 20,749 | 20,969 | 21,313 | 3,219 | 3,399 | 3,362 | 3,132 | 3,100 | 3,097 | 3,169 | 3,165 | 3,079 | 2,847 | 2,820 | 2,720 | 2,310 | 2,461 | 2,420 | 2,432 | 2,441 | 2,350 | 2,231 | 2,252 | 2,384 | 2,387 | 2,368 | 2,127 | 2,076 | 1,965 | 2,014 | 1,945 | 1,788 | 1,704 | 1,544 | 1,449 | 1,400 | 1,499 | 1,003 | 827 | 826 | 952 |
Goodwill
| 5,317 | 5,460 | 5,601 | 5,846 | 6,002 | 6,165 | 6,305 | 6,525 | 6,962 | 6,618 | 5,937 | 6,069 | 6,200 | 6,332 | 6,995 | 7,136 | 7,278 | 7,400 | 11,095 | 11,401 | 11,716 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,117 | 4,030 | 4,130 | 4,257 | 4,368 | 4,504 | 4,636 | 4,795 | 4,666 | 4,744 | 4,869 | 4,994 | 5,096 | 5,228 | 5,391 | 5,591 | 5,786 | 5,929 | 811 | 824 | 805 | 286 | 420 | 431 | 434 | 263 | 273 | 395 | 413 | 425 | 419 | 433 | 476 | 338 | 353 | 381 | 426 | 385 | 406 | 429 | 448 | 474 | 471 | 482 | 499 | 460 | 439 | 435 | 322 | 300 | 289 | 320 | 348 | 370 | 324 | 280 | 286 | 306 | 305 |
Goodwill en immateriële activa
| 9,434 | 9,490 | 9,731 | 10,103 | 10,370 | 10,669 | 10,941 | 11,320 | 11,628 | 11,362 | 10,806 | 11,063 | 11,296 | 11,560 | 12,386 | 12,727 | 13,064 | 13,329 | 11,906 | 12,225 | 12,521 | 416 | 420 | 431 | 434 | 263 | 273 | 395 | 413 | 425 | 419 | 433 | 476 | 338 | 353 | 381 | 426 | 385 | 406 | 429 | 448 | 474 | 471 | 482 | 499 | 460 | 439 | 435 | 322 | 300 | 289 | 320 | 348 | 370 | 324 | 280 | 286 | 306 | 305 |
Langetermijnbeleggingen
| 16,350 | 4,062 | 13,096 | 13,630 | 19,231 | 14,359 | 14,146 | 13,778 | 17,442 | 16,753 | 14,908 | 15,068 | 4,890 | 4,497 | 13,104 | 30,132 | 30,090 | 22,186 | 27,144 | 25,765 | 25,592 | 3,901 | 5,414 | 6,246 | 5,193 | 4,191 | 7,961 | 4,499 | 4,484 | 3,388 | 3,961 | 3,609 | 3,687 | 3,296 | 5,410 | 4,908 | 5,332 | 4,159 | 4,766 | 4,650 | 4,070 | 3,011 | 3,977 | 3,233 | 3,354 | 2,427 | 2,997 | 2,941 | 0 | 1,803 | 0 | 0 | 0 | 2,464 | 0 | 0 | 0 | 2,181 | 0 |
Belastingvorderingen
| 2,885 | 2,338 | 1,452 | 1,850 | 1,557 | 1,510 | 1,519 | 1,693 | 1,482 | 1,454 | -10,233 | -10,216 | -4,890 | 1,054 | -13,104 | -30,132 | -30,090 | 325 | -27,144 | -25,765 | -25,592 | 143 | -5,414 | -6,246 | -5,193 | 126 | -7,961 | -4,499 | -4,484 | 41 | -3,961 | -3,609 | -3,687 | 29 | -5,410 | -4,908 | -5,332 | 24 | -4,766 | -4,650 | -4,070 | 104 | -3,977 | -3,233 | -3,354 | 39 | -2,997 | -2,941 | 0 | 130 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 588 | 0 |
Overige niet-vlottende activa
| 1 | 13,215 | 4,334 | 4,483 | -2 | 4,354 | 4,420 | 3,699 | -2 | -1 | 10,233 | 10,215 | 14,520 | 7,735 | 13,103 | 30,132 | 30,089 | 6,831 | 27,143 | 25,765 | 25,593 | 1,389 | 5,415 | 6,246 | 5,195 | 916 | 7,962 | 4,501 | 4,485 | 878 | 4,004 | 3,651 | 3,729 | 1,106 | 5,412 | 4,910 | 5,334 | 1,047 | 4,767 | 4,652 | 4,072 | 951 | 3,978 | 3,234 | 3,355 | 872 | 2,998 | 2,943 | 2,990 | 903 | 2,830 | 2,869 | 3,236 | 864 | 3,763 | 3,478 | 3,532 | 1,007 | 3,388 |
Totaal niet-vlottende activa
| 57,562 | 57,643 | 56,555 | 57,487 | 59,998 | 58,609 | 58,470 | 57,545 | 59,174 | 56,430 | 52,629 | 51,096 | 46,215 | 44,250 | 48,735 | 65,176 | 64,750 | 63,113 | 59,798 | 58,959 | 59,427 | 9,068 | 9,234 | 10,039 | 8,761 | 8,596 | 11,332 | 8,065 | 8,063 | 7,811 | 7,270 | 6,904 | 6,925 | 7,079 | 8,226 | 7,711 | 8,192 | 8,056 | 7,523 | 7,312 | 6,772 | 6,924 | 6,836 | 6,084 | 5,981 | 5,874 | 5,402 | 5,392 | 5,257 | 4,924 | 4,823 | 4,733 | 5,033 | 5,251 | 5,586 | 4,761 | 4,645 | 4,908 | 4,645 |
Totaal activa
| 283,241 | 292,003 | 273,370 | 286,282 | 279,456 | 269,427 | 284,543 | 279,042 | 281,268 | 241,958 | 233,380 | 216,734 | 204,715 | 190,385 | 186,733 | 183,994 | 189,023 | 197,053 | 199,465 | 200,216 | 205,371 | 97,361 | 99,592 | 105,278 | 102,623 | 116,387 | 126,485 | 133,348 | 125,473 | 124,237 | 142,165 | 128,517 | 126,305 | 126,408 | 137,613 | 132,819 | 129,841 | 131,784 | 128,289 | 118,786 | 118,490 | 118,436 | 124,713 | 132,586 | 117,079 | 114,223 | 126,662 | 117,915 | 114,515 | 104,385 | 95,036 | 105,192 | 118,385 | 113,912 | 124,384 | 114,120 | 104,996 | 95,606 | 94,436 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 53,358 | 55,846 | 53,619 | 52,352 | 53,553 | 53,921 | 56,612 | 59,333 | 58,881 | 51,581 | 57,159 | 57,543 | 52,068 | 44,878 | 38,635 | 33,652 | 34,021 | 42,826 | 42,615 | 42,817 | 44,156 | 25,130 | 25,675 | 27,531 | 24,500 | 32,554 | 35,735 | 50,359 | 46,222 | 45,562 | 36,275 | 38,887 | 36,480 | 34,945 | 39,888 | 40,508 | 36,853 | 43,563 | 40,034 | 34,127 | 35,797 | 37,487 | 41,428 | 55,100 | 41,534 | 35,371 | 48,822 | 46,084 | 42,415 | 38,837 | 32,828 | 40,909 | 45,321 | 46,484 | 50,990 | 49,652 | 44,797 | 42,499 | 38,430 |
Kortlopende schulden
| 85,291 | 104,753 | 91,980 | 104,058 | 101,445 | 90,415 | 101,036 | 97,245 | 106,002 | 77,722 | 65,114 | 51,574 | 42,207 | 40,477 | 41,972 | 47,982 | 54,270 | 51,660 | 53,921 | 52,694 | 58,760 | 28,190 | 30,394 | 32,383 | 34,977 | 37,902 | 44,624 | 40,774 | 35,157 | 34,330 | 42,056 | 26,828 | 27,511 | 25,436 | 30,724 | 26,171 | 24,358 | 19,649 | 22,612 | 22,022 | 20,471 | 18,262 | 22,279 | 20,095 | 22,564 | 25,337 | 23,587 | 18,674 | 21,347 | 14,923 | 14,394 | 16,819 | 25,135 | 18,344 | 25,770 | 18,550 | 17,334 | 9,602 | 13,581 |
Belastingschulden
| 1,496 | 3,864 | 2,101 | 2,868 | 1,244 | 1,393 | 2,404 | 3,284 | 1,422 | 1,891 | 2,023 | 1,205 | 1,152 | 1,162 | 711 | 538 | 436 | 1,079 | 645 | 942 | 653 | 456 | 314 | 290 | 221 | 480 | 311 | 493 | 518 | 1,094 | 874 | 529 | 475 | 1,050 | 810 | 538 | 528 | 1,035 | 712 | 640 | 683 | 1,636 | 1,357 | 642 | 423 | 2,056 | 1,143 | 1,298 | 634 | 1,492 | 864 | 1,038 | 671 | 882 | 552 | 649 | 363 | 694 | 367 |
Uitgestelde opbrengsten
| 223 | 147 | 3,607 | 4,637 | 2,185 | 2,783 | 3,188 | 4,680 | 2,247 | 3,295 | 2,550 | 2,116 | 1,647 | 1,841 | 1,135 | 1,206 | 835 | 1,773 | 1,017 | 1,590 | 1,039 | 987 | 607 | 785 | 447 | 904 | 526 | 918 | 720 | 1,516 | 1,070 | 895 | 675 | 1,580 | 1,009 | 952 | 724 | 1,422 | 925 | 968 | 895 | 2,090 | 1,581 | 1,072 | 642 | 2,476 | 1,351 | 1,728 | 858 | 2,019 | 1,091 | 1,511 | 888 | 1,513 | 816 | 1,159 | 862 | 1,401 | 617 |
Overige kortlopende verplichtingen
| 20,534 | 20,059 | 14,581 | 15,412 | 15,894 | 15,320 | 14,945 | 10,209 | 10,953 | 6,748 | 9,136 | 8,388 | 11,301 | 6,899 | 7,601 | 8,177 | 7,927 | 7,173 | 8,832 | 10,207 | 8,883 | 3,571 | 2,732 | 3,401 | 2,718 | 4,053 | 2,274 | 2,262 | 2,650 | 2,415 | 2,071 | 2,231 | 1,933 | 2,208 | 2,612 | 2,410 | 2,664 | 2,688 | 2,593 | 2,093 | 2,815 | 3,201 | 3,627 | 2,228 | 2,777 | 1,830 | 5,977 | 4,050 | 3,327 | 2,826 | 2,136 | 2,217 | 2,525 | 2,756 | 2,627 | 2,254 | 5,500 | 4,509 | 1,357 |
Totaal kortlopende verplichtingen
| 159,406 | 180,805 | 163,787 | 176,459 | 173,077 | 162,439 | 175,781 | 171,467 | 178,083 | 139,346 | 133,959 | 119,621 | 107,223 | 94,095 | 89,343 | 91,017 | 97,053 | 103,432 | 106,385 | 107,308 | 112,838 | 57,878 | 59,408 | 64,100 | 62,642 | 75,413 | 83,159 | 94,313 | 84,749 | 83,823 | 81,472 | 68,841 | 66,599 | 64,169 | 74,233 | 70,041 | 64,599 | 67,322 | 66,164 | 59,210 | 59,978 | 61,040 | 68,915 | 78,495 | 67,517 | 65,014 | 79,737 | 70,536 | 67,947 | 58,605 | 50,449 | 61,456 | 73,869 | 69,097 | 80,203 | 71,615 | 68,493 | 58,011 | 53,985 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17,673 | 6,688 | 15,828 | 15,496 | 16,006 | 16,350 | 19,097 | 18,927 | 16,177 | 15,562 | 13,205 | 13,627 | 14,038 | 14,298 | 11,810 | 12,097 | 12,422 | 14,368 | 14,743 | 15,074 | 15,299 | 221 | 0 | 0 | 0 | 199 | 300 | 300 | 2,300 | 2,451 | 2,325 | 2,376 | 2,440 | 3,770 | 3,852 | 4,003 | 6,949 | 7,224 | 6,982 | 6,620 | 6,593 | 6,045 | 5,240 | 5,608 | 1,896 | 2,755 | 2,850 | 5,472 | 5,667 | 5,063 | 4,873 | 4,934 | 4,954 | 4,723 | 4,371 | 3,873 | 105 | 1,183 | 3,971 |
Uitgestelde opbrengsten niet-vlottend
| 6,565 | 6,845 | 716 | 692 | 578 | 515 | 559 | 528 | 503 | 449 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 732 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 622 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 714 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,869 | 1,867 | 1,891 | 1,978 | 2,204 | 1,971 | 2,189 | 2,064 | 2,127 | 2,070 | 0 | 0 | 0 | 2,110 | 0 | 0 | 0 | 2,258 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 581 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 4 | 0 |
Overige niet-vlottende verplichtingen
| 4,546 | 4,769 | 2,967 | 3,084 | 3,021 | 3,058 | 2,703 | 2,782 | 2,807 | 2,876 | 5,357 | 5,543 | 5,742 | 3,446 | 6,318 | 6,199 | 6,303 | 2,900 | 4,319 | 4,008 | 4,025 | 119 | 664 | 1,057 | 1,069 | 187 | 2,109 | 1,070 | 1,023 | 185 | 972 | 864 | 882 | 143 | 999 | 854 | 1,001 | 157 | 738 | 757 | 987 | 156 | 1,147 | 1,123 | 1,154 | 274 | 1,149 | 1,195 | 1,218 | 375 | 1,223 | 1,265 | 1,401 | 452 | 1,429 | 1,130 | 1,089 | 36 | 1,011 |
Totaal niet-vlottende verplichtingen
| 30,653 | 20,169 | 21,402 | 21,250 | 21,809 | 21,894 | 24,548 | 24,301 | 21,614 | 20,957 | 18,562 | 19,170 | 19,780 | 20,034 | 18,128 | 18,296 | 18,725 | 19,855 | 19,062 | 19,082 | 19,324 | 627 | 664 | 1,057 | 1,069 | 1,207 | 2,409 | 1,370 | 3,323 | 3,260 | 3,297 | 3,240 | 3,322 | 4,511 | 4,851 | 4,857 | 7,950 | 8,092 | 7,720 | 7,377 | 7,580 | 6,971 | 6,387 | 6,731 | 3,050 | 3,807 | 3,999 | 6,667 | 6,885 | 6,109 | 6,096 | 6,199 | 6,355 | 6,121 | 5,800 | 5,003 | 1,194 | 1,937 | 4,982 |
Totaal passiva
| 190,059 | 200,974 | 185,189 | 197,709 | 194,886 | 184,333 | 200,329 | 195,768 | 199,697 | 160,303 | 152,521 | 138,791 | 127,003 | 114,129 | 107,471 | 109,313 | 115,778 | 123,287 | 125,447 | 126,390 | 132,162 | 58,505 | 60,072 | 65,157 | 63,711 | 76,620 | 85,568 | 95,683 | 88,072 | 87,083 | 84,769 | 72,081 | 69,921 | 68,680 | 79,084 | 74,898 | 72,549 | 75,414 | 73,884 | 66,587 | 67,558 | 68,011 | 75,302 | 85,226 | 70,567 | 68,821 | 83,736 | 77,203 | 74,832 | 64,714 | 56,545 | 67,655 | 80,224 | 75,218 | 86,003 | 76,618 | 69,687 | 59,948 | 58,967 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 77,027 | 0 | 0 | 0 | 75,083 | 74,774 | 74,169 | 72,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,383 | 4,000 | 4,000 | 4,000 |
Ingehouden winsten
| 46,475 | 43,461 | 41,230 | 41,478 | 38,810 | 37,976 | 37,825 | 37,767 | 34,330 | 33,747 | 33,207 | 33,100 | 31,664 | 30,646 | 33,859 | 29,627 | 28,387 | 28,949 | 28,797 | 28,724 | 27,766 | 25,409 | 25,993 | 26,189 | 25,094 | 24,668 | 24,917 | 24,441 | 23,640 | 23,010 | 44,464 | 44,374 | 43,522 | 43,767 | 43,700 | 43,258 | 42,107 | 41,273 | 40,463 | 39,327 | 38,472 | 37,818 | 36,951 | 35,525 | 34,987 | 34,361 | 32,826 | 31,313 | 30,217 | 30,061 | 29,064 | 28,057 | 27,936 | 27,870 | 27,533 | 26,690 | 26,167 | 25,555 | 25,293 |
Overige gereserveerde algehele resultaten
| 3,080 | 2,647 | 2,650 | 2,721 | 3,055 | 2,438 | 1,441 | 646 | 2,496 | 2,876 | 2,758 | 2,468 | 2,609 | 39,829 | 2,456 | 2,052 | 1,830 | 1,605 | 2,392 | 2,220 | 2,577 | 2,745 | 2,901 | 3,296 | 3,209 | 4,420 | 5,385 | 2,568 | 2,684 | 3,011 | 1,565 | 2,671 | 3,276 | 3,368 | 3,638 | 3,454 | 3,867 | 3,801 | 2,847 | 1,743 | 1,389 | 1,473 | 1,401 | 767 | 488 | -42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32,125 | 33,834 | 33,832 | 33,832 | -43,193 | 36,087 | 36,217 | 36,370 | -38,713 | -38,130 | -37,590 | -37,483 | 35,463 | -1,449 | 35,445 | 35,445 | 35,445 | 35,445 | 35,465 | 35,390 | 35,393 | 5,865 | 5,865 | 5,864 | 5,864 | 5,865 | 5,867 | 5,866 | 6,338 | 6,338 | 6,643 | 4,625 | 4,855 | 5,801 | 6,452 | 6,447 | 6,576 | 6,505 | 6,341 | 6,341 | 6,341 | 6,341 | 6,341 | 6,341 | 6,341 | 6,299 | 5,429 | 4,688 | 4,789 | 4,885 | 4,364 | 4,381 | 5,111 | 5,310 | 5,295 | 5,278 | 4,035 | 4,957 | 5,115 |
Totaal eigen vermogen van aandeelhouders
| 86,063 | 84,325 | 82,095 | 82,414 | 80,082 | 80,884 | 79,866 | 79,166 | 77,579 | 77,650 | 76,927 | 75,418 | 74,119 | 73,409 | 76,143 | 71,507 | 70,045 | 70,382 | 71,037 | 70,717 | 70,119 | 38,402 | 39,142 | 39,732 | 38,550 | 39,336 | 40,552 | 37,258 | 37,045 | 36,742 | 57,055 | 56,053 | 56,036 | 57,319 | 58,173 | 57,542 | 56,933 | 55,962 | 54,034 | 51,794 | 50,585 | 50,015 | 49,076 | 47,016 | 46,199 | 45,043 | 42,638 | 40,384 | 39,389 | 39,329 | 37,811 | 36,821 | 37,430 | 37,563 | 37,211 | 36,351 | 34,202 | 34,512 | 34,408 |
Totaal eigen vermogen
| 93,182 | 91,024 | 88,181 | 88,573 | 84,570 | 85,094 | 84,214 | 83,274 | 81,571 | 81,655 | 80,859 | 77,943 | 77,712 | 76,256 | 79,262 | 74,681 | 73,245 | 73,766 | 74,018 | 73,826 | 73,209 | 38,856 | 39,520 | 40,121 | 38,912 | 39,767 | 40,917 | 37,665 | 37,401 | 37,154 | 57,396 | 56,436 | 56,384 | 57,728 | 58,529 | 57,921 | 57,292 | 56,370 | 54,405 | 52,199 | 50,932 | 50,425 | 49,411 | 47,360 | 46,512 | 45,402 | 42,926 | 40,712 | 39,683 | 39,671 | 38,491 | 37,537 | 38,161 | 38,694 | 38,381 | 37,502 | 35,309 | 35,658 | 35,469 |
Totaal passiva en aandeelhoudersvermogen
| 283,241 | 292,003 | 273,370 | 286,282 | 279,456 | 269,427 | 284,543 | 279,042 | 281,268 | 241,958 | 233,380 | 216,734 | 204,715 | 190,385 | 186,733 | 183,994 | 189,023 | 197,053 | 199,465 | 200,216 | 205,371 | 97,361 | 99,592 | 105,278 | 102,623 | 116,387 | 126,485 | 133,348 | 125,473 | 124,237 | 142,165 | 128,517 | 126,305 | 126,408 | 137,613 | 132,819 | 129,841 | 131,784 | 128,289 | 118,786 | 118,490 | 118,436 | 124,713 | 132,586 | 117,079 | 114,223 | 126,662 | 117,915 | 114,515 | 104,385 | 95,036 | 105,192 | 118,385 | 113,912 | 124,384 | 114,120 | 104,996 | 95,606 | 94,436 |