Medius Holdings Co., Ltd.

TSE:3154.T

833 (JPY) • At close October 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,641.8114,992.59414,028.73614,078.64610,330.26211,010.7318,991.1159,743.9849,105.81911,969.11812,654.91111,209.66712,623.21612,900.02410,013.23710,385.1158,487.65311,470.9778,925.7689,305.4986,343.3829,351.0879,285.7979,781.5016,932.0577,784.8989,397.70910,138.6245,137.85410,039.3377,893.5397,390.0225,596.6249,160.1636,406.2647,084.7164,300.2958,322.9318,848.1987,204.3474,799.6898,076.4646,243.6044,974.8573,480.6828,953.9956,464.4046,849.3226,495.0564,237.5793,971.7842,651.0575,848.9453,036.773,942.6312,853.432,398.417580.958697.44
Kortetermijnbeleggingen 19.571020.413032.403051.621045.495020.412048.36400048.7700048.64600049.45600016.13400036.26300050.48700053.9300047.37800041.2530031.8500037.094000
Liquide middelen en kortetermijnbeleggingen 13,641.8114,992.59414,028.73614,078.64610,362.66511,010.7318,991.1159,743.9849,151.31411,969.11812,654.91111,209.66712,671.5812,900.02410,013.23710,385.1158,536.42311,470.9778,925.7689,305.4986,392.0289,351.0879,285.7979,781.5016,981.5137,784.8989,397.70910,138.6245,153.98810,039.3377,893.5397,390.0225,632.8879,160.1636,406.2647,084.7164,350.7828,322.9318,848.1987,204.3474,853.6198,076.4646,243.6044,974.8573,528.068,953.9956,464.4046,849.3226,536.3094,237.5793,971.7842,682.9075,848.9453,036.773,942.6312,890.5242,398.417580.958697.44
Nettovorderingen 64,359.44960,278.51360,129.20551,598.26450,267.86657,706.23453,233.10748,909.43247,134.15953,973.39849,844.52145,915.39543,500.66454,066.10248,121.5739,801.51737,212.77246,213.50438,777.6540,350.27735,817.74541,036.04436,635.37531,980.23830,320.92234,630.53932,454.38730,125.51627,782.01633,358.48932,426.69628,729.1727,291.46535,307.20130,630.62727,637.84427,178.71730,421.42228,887.12725,812.50324,539.53434,261.8728,421.20924,905.17323,967.86426,718.02426,486.06523,948.38324,717.59826,118.17722,756.88123,688.35427,053.26823,738.86722,125.2389,896.16612,673.44712,487.0889,301.852
Voorraad 12,755.50412,357.97312,912.44512,267.05711,857.08112,160.40912,638.611,825.17211,520.47710,764.84310,588.249,653.589,390.7049,668.71510,002.8769,728.7149,115.9318,525.1488,909.9657,865.8438,179.1588,246.3138,350.3777,902.3676,379.1826,487.4416,821.6926,714.015,767.456,512.46,850.5066,841.8875,819.2556,446.8146,868.3186,660.0846,043.1826,427.546,176.5755,906.4625,413.9625,543.395,745.5555,653.6434,711.6694,823.8334,772.294,849.3074,656.2634,704.9864,750.9684,473.0184,690.4364,810.055,118.1042,326.9252,398.2292,618.5722,931.051
Overige vlottende activa 495.9453,488.2643,630.4144,008.7393,740.4873,883.3083,427.2263,999.2653,747.9563,350.2643,290.922,842.852,588.2752,876.0082,779.7082,495.8122,176.4732,406.8482,422.4212,664.711,910.1921,959.1112,197.9461,924.5052,648.7972,062.8151,944.6612,058.221,584.6721,858.4361,724.8361,844.3971,505.1771,800.7441,698.9021,793.6361,455.1561,815.8331,733.0281,793.1851,333.9131,676.91,487.8191,654.3921,188.0211,470.5391,486.6981,493.0551,226.8521,471.291,588.1331,403.6831,615.0511,620.3551,342.82526.239640.593597.325605.201
Totaal vlottende activa 91,252.70891,117.34490,700.881,952.70676,228.09984,760.68278,290.04874,477.85371,553.90680,057.62376,378.59269,621.49268,151.22379,510.84970,917.39162,411.15857,041.59968,616.47759,035.80460,186.32852,299.12360,592.55556,469.49551,588.61146,330.41450,965.69350,618.44949,036.3740,288.12651,768.66248,895.57744,805.47640,248.78452,714.92245,604.11143,176.2839,027.83746,987.72645,644.92840,716.49736,141.02849,558.62441,898.18737,188.06533,395.61441,966.39139,209.45737,140.06737,137.02236,532.03233,067.76632,247.96239,207.733,206.04232,528.79315,639.85418,110.68616,283.94313,535.544
Niet-vlottende activa:
Materiële vaste activa, netto 12,077.70311,779.03211,153.91411,179.5611,018.88611,115.69711,157.38710,899.61910,989.25111,513.3259,400.8449,256.1847,246.7697,115.0156,126.9274,064.1634,039.9154,067.2963,857.3583,892.7983,727.8743,781.3843,617.8573,638.3332,654.0672,717.3142,757.6442,787.752,779.7032,811.7882,843.8352,870.2462,887.6842,978.7613,019.6163,050.5913,002.6223,006.1313,025.7032,989.2222,909.4152,972.1912,942.4972,927.5122,869.9622,903.4872,916.1222,966.4352,984.3983,100.8363,095.93,120.1633,160.6563,037.0872,698.2421,795.8781,891.6571,884.5521,377.512
Goodwill 1,500.0011,519.0621,269.021,331.663844.307889.763935.219980.6751,026.1311,071.5871,117.0431,162.4991,207.9551,256.2561,304.9061,353.3081,390.8261,528.491129.29134.0944.45446.3041,132.9981,171.6722.6517.50112.35136.19243.755120.355140.522160.688180.855201.021221.188241.355241.058351.259435.653520.046516.67596.676676.681716.25509.041572.796636.551700.306764.062891.572955.3271,019.0821,082.8371,146.5931,210.3480000
Immateriële activa 1,290.2831,248.5531,131.0791,148.5111,163.3831,158.7061,097.9411,090.7371,104.6391,069.128989.876971.6131,017.3711,043.869938.656966.538936.715924.639824.321851.655794.218476.447494.868480.088368.777407.822443.095484.714480.408520.28529.964560.743602.958639.342633.507654.23702.716744.013738.732742.06708.551717.999424.391450.778456.263458.723479.23519.462524.352532.578510.238552.923684.295597.551630.6970000
Goodwill en immateriële activa 2,790.2842,767.6152,400.0992,480.1742,007.692,048.4692,033.162,071.4122,130.772,140.7152,106.9192,134.1122,225.3262,300.1252,243.5622,319.8462,327.5412,453.13953.611985.745838.672522.7511,627.8661,651.76371.428415.323455.446520.906524.163640.635670.486721.431783.813840.363854.695895.585943.7741,095.2721,174.3851,262.1061,225.2211,314.6751,101.0721,167.028965.3041,031.5191,115.7811,219.7681,288.4141,424.151,465.5651,572.0051,767.1321,744.1441,841.045472.386505.172490.989492.062
Langetermijnbeleggingen 4,731.6429,5158,3557,9776,2347,9107,9918,4005,2966,8337,3637,4254,335.7796,7166,7276,7613,994.2566,1655,7425,5903,193.4035,1484,7675,2962,637.5714,2324,0573,8232,192.9043,7443,9533,7392,203.5753,7683,7653,6211,591.0033,5683,4983,2301,165.3682,9443,1493,1021,249.0772,8582,7482,723634.46300749.894000507.955000
Belastingvorderingen 1,916.554-9,515-8,355-7,9771,943.935-7,910-7,991-8,4002,295.093-6,833-7,363-7,425849.726-6,716-6,727-6,761992.844-6,165-5,742-5,590478.627-5,148-4,767-5,296353.9-4,232-4,057-3,823344.141-3,744-3,953-3,739351.764-3,768-3,765-3,621286.249-3,568-3,498-3,230296.683-2,944-3,149-3,102261.456-2,858-2,748-2,723287.61600276.60800048.504000
Overige niet-vlottende activa 2,057.9039,515.0368,355.0417,977.10723.1417,910.7387,991.358,400.908688.8196,833.797,363.6797,425.3091,628.3386,716.4786,727.2466,761.6991,574.8126,165.3345,742.055,590.9161,464.0565,148.1024,767.2875,296.511,402.5334,232.44,057.9813,823.6231,323.6623,744.1713,953.4013,739.9951,461.3673,768.8563,765.1383,621.6771,641.6593,568.293,498.083,230.9741,535.1632,944.2613,149.8243,102.9141,439.5182,858.692,748.1752,723.7161,520.3082,266.0812,424.2471,363.4512,460.0512,523.3692,497.137625.181,209.2361,227.2921,096.867
Totaal niet-vlottende activa 23,574.08624,061.68321,909.05421,636.84121,227.65221,074.90421,181.89721,371.93921,399.93320,487.8318,871.44218,815.60516,285.93816,131.61815,097.73513,145.70812,929.36812,685.7610,553.01910,469.4599,702.6329,452.23710,013.0110,586.6037,419.4997,365.0377,271.0717,132.2797,164.5737,196.5947,467.7227,331.6727,688.2037,587.987,639.4497,567.8537,465.3077,669.6937,698.1687,482.3027,131.857,231.1277,193.3937,197.4546,785.3176,793.6966,780.0786,909.9196,715.1996,791.0676,985.7127,082.1217,387.8397,304.67,036.4243,449.9033,606.0653,602.8332,966.441
Totaal activa 114,826.794115,179.027112,609.855103,589.54797,455.753105,835.58799,471.94495,849.79492,953.841100,545.45495,250.03688,437.09984,437.16295,642.46886,015.12875,556.86569,970.96981,302.23969,588.82470,655.78862,001.75870,044.79266,482.50562,175.21453,749.91458,330.7357,889.5256,168.64947,452.69958,965.25756,363.29952,137.14947,936.98860,302.90253,243.5650,744.13346,493.14454,657.41953,343.09648,198.79943,272.87856,789.75149,091.5844,385.51940,180.93148,760.08745,989.53544,049.98643,852.22143,323.09940,053.47839,330.08346,595.53940,510.64239,565.21719,089.75721,716.75119,886.77616,501.985
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 60,207.8561,806.9461,116.08652,401.06152,542.78259,648.55353,525.349,626.62350,363.24958,089.77253,631.03847,689.94350,665.15159,239.28452,408.90941,836.17740,632.21648,334.02743,005.2641,851.74139,294.76245,077.58640,313.59834,810.3232,978.76236,036.07733,901.36831,390.32730,640.50335,781.32334,080.94729,765.6629,450.34936,741.98831,516.60727,326.57428,762.62432,204.69831,153.10226,192.18327,735.81535,945.10129,660.93224,78425,273.85629,473.79627,130.39124,618.99227,475.96927,307.29623,060.50324,714.17828,484.92924,694.50322,246.52711,779.35415,417.22613,809.02511,017.529
Kortlopende schulden 19,969.66421,536.75422,356.64222,102.13414,972.39516,353.18716,290.88616,571.67612,335.04712,811.14112,471.00611,861.5756,192.3659,708.36110,310.49810,511.6645,496.8649,010.8847,187.9479,370.3194,339.1826,828.0648,195.838,879.5565,195.3547,478.29110,366.17211,125.6373,216.9759,385.9569,062.8718,883.2474,809.8799,751.1118,582.90410,251.5054,417.7538,451.0919,013.7739,332.0893,567.1768,019.7937,529.8417,733.3362,701.7766,685.4496,809.4457,576.5213,950.2343,763.1764,624.9862,899.0075,012.8663,689.985,029.087160.545028060
Belastingschulden 545.604727.426455.522332.778323.712432.904382.823307.1831,673.501876.462532.914424.232686.572780.065368.263167.464416.94696.743428.833449.787257.483404.516227.984212.81394.758453.191237.725197.576287.057425.593220.981194.709314.463461.993287.73208.445177.848312.47247.826202.797576.204695.877335.518215.019466.65556.085391.779240.79510.098239.44165.792124.759298.28192.062130.422184.125329.283151.5676.652
Uitgestelde opbrengsten 123.636727.426632.4891,176.06664.71,236.23458.4261,035.6482,018.661,601.802591.7241,067.649892.2321,530.896435.807814.074468.7521,291.775460.3211,021.974291.212954.243261.065753.367394.758917.808237.725655.599287.057871.468220.981636.94314.463889.74287.73641.672177.848724.218247.826614.964576.2041,078.707335.518594.886466.65928.018391.779609.508510.098239.44529.579124.759810.343239.202646.701184.1250151.56259.69
Overige kortlopende verplichtingen 4,025.4823,512.4482,695.6052,867.0213,362.8852,5503,170.6112,972.842,805.4182,027.7372,516.4092,526.4222,901.5052,105.0792,316.2242,455.9043,201.3132,397.642,229.3152,141.0752,389.0871,640.7241,787.551,776.0671,611.0671,274.3961,400.9261,465.5661,405.9421,028.1961,308.7791,464.5071,340.9581,087.3561,310.6611,226.3961,473.7741,158.3171,290.671,099.9411,236.3951,299.8391,255.3921,115.4211,367.9051,034.4951,065.0541,032.3461,178.2991,046.677755.15866.0061,039.204999.759872.619539.471,024.143511.539395.19
Totaal kortlopende verplichtingen 84,326.63287,583.56886,800.82278,546.27671,542.76279,787.9773,445.22370,206.78767,522.37474,530.45269,210.17763,145.58960,651.25372,583.6265,471.43855,617.81949,799.14561,034.32652,882.84354,385.10946,314.24354,500.61750,558.04346,219.3140,179.94145,706.57245,906.19144,637.12935,550.47747,066.94344,673.57840,750.35435,915.64948,470.19541,697.90239,446.14734,831.99942,538.32441,705.37137,239.17733,115.5946,343.4438,781.68334,227.64329,810.18738,121.75835,396.66933,837.36733,114.632,356.58928,970.21828,603.9535,347.34229,623.44428,794.93412,663.49416,441.36914,752.12411,732.409
Langlopende verplichtingen:
Langetermijnschulden 4,204.124,232.4484,399.6664,574.7094,595.4045,038.3465,871.025,825.2115,481.5415,764.3896,099.1066,007.255,403.44,829.7473,328.7853,580.483,808.3844,157.4411,066.1791,149.3211,010.7751,073.71,161.6441,249.5681,011.892270.016325.015380.014474.438616.992764.546902.11,102.7941,082.3381,357.7081,591.0881,764.4152,065.4291,986.082,407.221,616.9941,904.5562,283.5732,477.8132,906.0383,329.2633,769.8913,760.7864,212.8734,809.5375,034.6334,530.5644,978.5644,822.1764,776.3511,239.455000
Uitgestelde opbrengsten niet-vlottend 3,292.2410001,703.4540001,600.4080001,478.9350001,422.6140001,230.6960001,031.729000975.555000913.874000728.476000683.368000595.963000568.16200515.228000111.503000
Uitgestelde belastingverplichtingen niet-vlottend 968.611000879.493000817.199000820.461000763.353000465.997000488.373000353.035000342.886000263.254000218.178000176.53800096.22400168.111000153.203000
Overige niet-vlottende verplichtingen 2,297.7613,577.9852,805.3082,581.273162.5722,607.6052,612.4342,593.698224.5562,508.6922,764.5132,746.885239.9612,451.3072,547.382,493.294304.2912,313.142,298.6192,224.782295.3922,078.5471,948.1912,008.823404.3051,854.1761,658.9371,588.57300.1371,606.1981,628.8011,587.549371.3541,476.4811,489.7051,448.218385.0251,391.8771,385.131,353.799333.6821,178.6481,165.6471,159.522229.528949.479928.603930.28248.208777.807816.229130.421827.067805.039786.5812299.345317.856240.208
Totaal niet-vlottende verplichtingen 10,762.7337,810.4337,204.9747,155.9827,340.9237,645.9518,483.4548,418.9098,123.7048,273.0818,863.6198,754.1357,942.7577,281.0545,876.1656,073.7746,298.6426,470.5813,364.7983,374.1033,002.863,152.2473,109.8353,258.3912,936.2992,124.1921,983.9521,968.5842,103.1652,223.192,393.3472,489.6492,730.9082,558.8192,847.4133,039.3063,141.173,457.3063,371.213,761.0192,852.2223,083.2043,449.223,637.3353,908.0674,278.7424,698.4944,691.0665,125.4675,587.3445,850.8625,344.3245,805.6315,627.2155,562.9321,506.161299.345317.856240.208
Totaal passiva 95,089.36595,394.00194,005.79685,702.25878,883.68587,433.92181,928.67778,625.69675,646.07882,803.53378,073.79671,899.72468,594.0179,864.67471,347.60361,691.59356,097.78767,504.90756,247.64157,759.21249,317.10357,652.86453,667.87849,477.70143,116.2447,830.76447,890.14346,605.71337,653.64249,290.13347,066.92543,240.00338,646.55751,029.01444,545.31542,485.45337,973.16945,995.6345,076.58141,000.19635,967.81249,426.64442,230.90337,864.97833,718.25442,400.540,095.16338,528.43338,240.06737,943.93334,821.0833,948.27441,152.97335,250.65934,357.86614,169.65516,740.71415,069.9811,972.617
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,2851,2851,2851,2851,2851,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.862800800800800
Ingehouden winsten 13,334.46313,355.81412,714.80112,303.04512,692.11812,990.20712,053.3911,509.45711,610.66812,286.66811,172.61510,384.72910,200.31610,312.5839,086.2818,358.4918,439.3628,628.6078,056.137,844.9547,097.3166,704.3117,325.4537,022.716,961.2346,958.4936,490.5086,240.026,478.8896,441.2865,990.3175,700.9536,012.6725,945.1265,403.4565,062.3555,372.1345,470.7235,167.0114,907.7035,170.3245,217.9714,663.0754,336.854,415.2814,400.2624,016.3053,650.5313,634.0873,364.9163,178.3893,283.9033,324.5183,091.0412,994.7693,062.5443,061.7322,868.532,629.903
Overige gereserveerde algehele resultaten 2,214.8362,295.4061,873.9311,568.9171,864.6231,396.1321,474.5511,699.3141,681.7681,439.9271,988.2992,137.3191,746.5083,896.3281,6841,6101,5371,2721,3881,1569951,0958971,0829928618286426405536255165976486145154675114193923163273793663812930000000000000
Overige totale aandeelhoudersvermogen 2,843.3572,670.5582,670.5582,670.5582,670.5582,670.5582,670.5572,670.5582,670.5582,670.5572,670.5572,670.5582,611.058283.6132,611.9742,611.5112,611.552,611.4552,611.7832,610.3523,307.0693,307.6173,307.1743,307.8031,395.441,395.4731,395.5991,395.6461,394.8981,395.5681,395.7871,394.9231,395.4891,395.4921,395.5191,396.0551,395.5711,394.7961,395.234880.038799.88799.274799.74798.829647.534647.463859.205852.16959.205995.3881,035.1471,079.0441,099.1861,150.081,193.721,057.5581,114.3051,148.2661,099.465
Totaal eigen vermogen van aandeelhouders 19,737.42519,666.54718,604.05917,887.28918,572.06818,401.66617,543.26717,224.09817,307.76317,741.92117,176.2416,537.37515,843.15215,777.79414,667.52513,865.27213,873.18213,797.33213,341.18312,896.57612,684.65512,391.92812,814.62712,697.51310,633.67410,499.9669,999.3779,562.9369,799.0579,675.1249,296.3748,897.1469,290.4319,273.8888,698.2458,258.688,519.9758,661.7898,266.5157,198.6037,305.0667,363.1076,860.6776,520.5416,462.6776,359.5875,894.3725,521.5535,612.1545,379.1665,232.3985,381.8095,442.5665,259.9835,207.3514,920.1024,976.0374,816.7964,529.368
Totaal eigen vermogen 19,737.42519,785.02318,604.05917,887.28918,572.06818,401.66617,543.26717,224.09817,307.76317,741.92117,176.2416,537.37515,843.15215,777.79414,667.52513,865.27213,873.18213,797.33213,341.18312,896.57612,684.65512,391.92812,814.62712,697.51310,633.67410,499.9669,999.3779,562.9369,799.0579,675.1249,296.3748,897.1469,290.4319,273.8888,698.2458,258.688,519.9758,661.7898,266.5157,198.6037,305.0667,363.1076,860.6776,520.5416,462.6776,359.5875,894.3725,521.5535,612.1545,379.1665,232.3985,381.8095,442.5665,259.9835,207.3514,920.1024,976.0374,816.7964,529.368
Totaal passiva en aandeelhoudersvermogen 114,826.794115,179.024112,609.855103,589.54797,455.753105,835.58799,471.94495,849.79492,953.841100,545.45495,250.03688,437.09984,437.16295,642.46886,015.12875,556.86569,970.96981,302.23969,588.82470,655.78862,001.75870,044.79266,482.50562,175.21453,749.91458,330.7357,889.5256,168.64947,452.69958,965.25756,363.29952,137.14947,936.98860,302.90253,243.5650,744.13346,493.14454,657.41953,343.09648,198.79943,272.87856,789.75149,091.5844,385.51940,180.93148,760.08745,989.53544,049.98643,852.22143,323.09940,053.47839,330.08346,595.53940,510.64239,565.21719,089.75721,716.75119,886.77616,501.985