Medius Holdings Co., Ltd.

TSE:3154.T

872 (JPY) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,129.32513,99714,649.69813,64114,992.59414,028.73614,078.64610,330.26211,010.7318,991.1159,743.9849,105.81911,969.11812,654.91111,209.66712,623.21612,900.02410,013.23710,385.1158,487.65311,470.9778,925.7689,305.4986,343.3829,351.0879,285.7979,781.5016,932.0577,784.8989,397.70910,138.6245,137.85410,039.3377,893.5397,390.0225,596.6249,160.1636,406.2647,084.7164,300.2958,322.9318,848.1987,204.3474,799.6898,076.4646,243.6044,974.8573,480.6828,953.9956,464.4046,849.3226,495.0564,237.5793,971.7842,651.0575,848.9453,036.773,942.6312,853.432,398.417580.958697.44
Kortetermijnbeleggingen 00019.571020.413032.403051.621045.495020.412048.36400048.7700048.64600049.45600016.13400036.26300050.48700053.9300047.37800041.2530031.8500037.094000
Liquide middelen en kortetermijnbeleggingen 16,129.32513,99714,649.69813,661.38114,992.59414,028.73614,078.64610,362.66511,010.7318,991.1159,743.9849,151.31411,969.11812,654.91111,209.66712,671.5812,900.02410,013.23710,385.1158,536.42311,470.9778,925.7689,305.4986,392.0289,351.0879,285.7979,781.5016,981.5137,784.8989,397.70910,138.6245,153.98810,039.3377,893.5397,390.0225,632.8879,160.1636,406.2647,084.7164,350.7828,322.9318,848.1987,204.3474,853.6198,076.4646,243.6044,974.8573,528.068,953.9956,464.4046,849.3226,536.3094,237.5793,971.7842,682.9075,848.9453,036.773,942.6312,890.5242,398.417580.958697.44
Nettovorderingen 68,815.87663,57356,602.40764,359.44960,278.51360,025.99651,496.9450,267.86657,612.17753,143.38148,802.48847,088.13253,891.9849,770.14845,839.45443,460.31654,004.61448,060.48439,738.6637,192.54146,135.32638,721.85640,297.67735,808.4640,979.55236,631.65331,973.20430,228.68434,622.94632,447.13630,118.64427,685.56233,358.48932,426.69628,729.17000000000000000000000000000
Voorraad 13,712.03913,65312,916.02512,755.50412,357.97312,912.44512,267.05711,857.08112,160.40912,638.611,825.17211,520.47710,764.84310,588.249,653.589,390.7049,668.71510,002.8769,728.7149,115.9318,525.1488,909.9657,865.8438,179.1588,246.3138,350.3777,902.3676,379.1826,487.4416,821.6926,714.015,767.456,512.46,850.5066,841.8875,819.2556,446.8146,868.3186,660.0846,043.1826,427.546,176.5755,906.4625,413.9625,543.395,745.5555,653.6434,711.6694,823.8334,772.294,849.3074,656.2634,704.9864,750.9684,473.0184,690.4364,810.055,118.1042,326.9252,398.2292,618.5722,931.051
Overige vlottende activa 351.6953,9743,680.672476.3743,488.2643,733.6234,110.0633,772.893,977.3653,516.9524,106.2093,839.4783,431.6823,365.2932,918.7912,676.9872,937.4962,840.7942,558.6692,245.4742,485.0262,478.2152,717.311,968.1232,015.6032,201.6681,931.5392,790.4912,070.4081,951.9122,065.0921,681.1261,858.4361,724.8361,844.3971,505.1771,800.7441,698.9021,793.6361,455.1561,815.8331,733.0281,793.1851,333.9131,676.91,487.8191,654.3921,188.0211,470.5391,486.6981,493.0551,226.8521,471.291,588.1331,403.6831,615.0511,620.3551,342.82526.239640.593597.325605.201
Totaal vlottende activa 99,008.93595,19787,848.80291,252.70891,117.34490,700.881,952.70676,228.09984,760.68278,290.04874,477.85371,553.90680,057.62376,378.59269,621.49268,151.22379,510.84970,917.39162,411.15857,041.59968,616.47759,035.80460,186.32852,299.12360,592.55556,469.49551,588.61146,330.41450,965.69350,618.44949,036.3740,288.12651,768.66248,895.57744,805.47640,248.78452,714.92245,604.11143,176.2839,027.83746,987.72645,644.92840,716.49736,141.02849,558.62441,898.18737,188.06533,395.61441,966.39139,209.45737,140.06737,137.02236,532.03233,067.76632,247.96239,207.733,206.04232,528.79315,639.85418,110.68616,283.94313,535.544
Niet-vlottende activa:
Materiële vaste activa, netto 13,146.07513,07312,639.76312,077.70311,779.03211,153.91411,179.5611,018.88611,115.69711,157.38710,899.61910,989.25111,513.3259,400.8449,256.1847,246.7697,115.0156,126.9274,064.1634,039.9154,067.2963,857.3583,892.7983,727.8743,781.3843,617.8573,638.3332,654.0672,717.3142,757.6442,787.752,779.7032,811.7882,843.8352,870.2462,887.6842,978.7613,019.6163,050.5913,002.6223,006.1313,025.7032,989.2222,909.4152,972.1912,942.4972,927.5122,869.9622,903.4872,916.1222,966.4352,984.3983,100.8363,095.93,120.1633,160.6563,037.0872,698.2421,795.8781,891.6571,884.5521,377.512
Goodwill 1,275.041,3571,422.231,500.0011,519.0621,269.021,331.663844.307889.763935.219980.6751,026.1311,071.5871,117.0431,162.4991,207.9551,256.2561,304.9061,353.3081,390.8261,528.491129.29134.0944.45446.3041,132.9981,171.6722.6517.50112.35136.19243.755120.355140.522160.688180.855201.021221.188241.355241.058351.259435.653520.046516.67596.676676.681716.25509.041572.796636.551700.306764.062891.572955.3271,019.0821,082.8371,146.5931,210.3480000
Immateriële activa 1,323.2111,242.8571,247.0871,290.2831,248.5531,131.0791,148.5111,163.3831,158.7061,097.9411,090.7371,104.6391,069.128989.876971.6131,017.3711,043.869938.656966.538936.715924.639824.321851.655794.218476.447494.868480.088368.777407.822443.095484.714480.408520.28529.964560.743602.958639.342633.507654.23702.716744.013738.732742.06708.551717.999424.391450.778456.263458.723479.23519.462524.352532.578510.238552.923684.295597.551630.6970000
Goodwill en immateriële activa 2,598.2512,6002,669.3172,790.2842,767.6152,400.0992,480.1742,007.692,048.4692,033.162,071.4122,130.772,140.7152,106.9192,134.1122,225.3262,300.1252,243.5622,319.8462,327.5412,453.13953.611985.745838.672522.7511,627.8661,651.76371.428415.323455.446520.906524.163640.635670.486721.431783.813840.363854.695895.585943.7741,095.2721,174.3851,262.1061,225.2211,314.6751,101.0721,167.028965.3041,031.5191,115.7811,219.7681,288.4141,424.151,465.5651,572.0051,767.1321,744.1441,841.045472.386505.172490.989492.062
Langetermijnbeleggingen 08,93304,731.6429,5158,3557,9776,2347,9107,9918,4005,2966,8337,3637,4254,335.7796,7166,7276,7613,994.2566,1655,7425,5903,193.4035,1484,7675,2962,637.5714,2324,0573,8232,192.9043,7443,9533,7392,203.5753,7683,7653,6211,591.0033,5683,4983,2301,165.3682,9443,1493,1021,249.0772,8582,7482,723634.46300749.894000507.955000
Belastingvorderingen 0001,916.554-9,515-8,355-7,9771,943.935-7,910-7,991-8,4002,295.093-6,833-7,363-7,425849.726-6,716-6,727-6,761992.844-6,165-5,742-5,590478.627-5,148-4,767-5,296353.9-4,232-4,057-3,823344.141-3,744-3,953-3,739351.764-3,768-3,765-3,621286.249-3,568-3,498-3,230296.683-2,944-3,149-3,102261.456-2,858-2,748-2,723287.61600276.60800048.504000
Overige niet-vlottende activa 8,765.00918,873.2422,057.9039,515.0368,355.0417,977.10723.1417,910.7387,991.358,400.908688.8196,833.797,363.6797,425.3091,628.3386,716.4786,727.2466,761.6991,574.8126,165.3345,742.055,590.9161,464.0565,148.1024,767.2875,296.511,402.5334,232.44,057.9813,823.6231,323.6623,744.1713,953.4013,739.9951,461.3673,768.8563,765.1383,621.6771,641.6593,568.293,498.083,230.9741,535.1632,944.2613,149.8243,102.9141,439.5182,858.692,748.1752,723.7161,520.3082,266.0812,424.2471,363.4512,460.0512,523.3692,497.137625.181,209.2361,227.2921,096.867
Totaal niet-vlottende activa 24,509.33524,60724,182.32223,574.08624,061.68321,909.05421,636.84121,227.65221,074.90421,181.89721,371.93921,399.93320,487.8318,871.44218,815.60516,285.93816,131.61815,097.73513,145.70812,929.36812,685.7610,553.01910,469.4599,702.6329,452.23710,013.0110,586.6037,419.4997,365.0377,271.0717,132.2797,164.5737,196.5947,467.7227,331.6727,688.2037,587.987,639.4497,567.8537,465.3077,669.6937,698.1687,482.3027,131.857,231.1277,193.3937,197.4546,785.3176,793.6966,780.0786,909.9196,715.1996,791.0676,985.7127,082.1217,387.8397,304.67,036.4243,449.9033,606.0653,602.8332,966.441
Totaal activa 123,518.27119,804112,031.124114,826.794115,179.027112,609.855103,589.54797,455.753105,835.58799,471.94495,849.79492,953.841100,545.45495,250.03688,437.09984,437.16295,642.46886,015.12875,556.86569,970.96981,302.23969,588.82470,655.78862,001.75870,044.79266,482.50562,175.21453,749.91458,330.7357,889.5256,168.64947,452.69958,965.25756,363.29952,137.14947,936.98860,302.90253,243.5650,744.13346,493.14454,657.41953,343.09648,198.79943,272.87856,789.75149,091.5844,385.51940,180.93148,760.08745,989.53544,049.98643,852.22143,323.09940,053.47839,330.08346,595.53940,510.64239,565.21719,089.75721,716.75119,886.77616,501.985
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 67,488.87463,73956,646.16560,207.8561,806.9461,116.08652,401.06152,542.78259,648.55353,525.349,626.62350,363.24958,089.77253,631.03847,689.94350,665.15159,239.28452,408.90941,836.17740,632.21648,334.02743,005.2641,851.74139,294.76245,077.58640,313.59834,810.3232,978.76236,036.07733,901.36831,390.32730,640.50335,781.32334,080.94729,765.6629,450.34936,741.98831,516.60727,326.57428,762.62432,204.69831,153.10226,192.18327,735.81535,945.10129,660.93224,78425,273.85629,473.79627,130.39124,618.99227,475.96927,307.29623,060.50324,714.17828,484.92924,694.50322,246.52711,779.35415,417.22613,809.02511,017.529
Kortlopende schulden 19,640.50920,59920,729.5819,96921,536.75422,356.64222,102.13415,037.09516,353.18716,290.88616,571.67612,335.04712,811.14112,471.00611,861.5756,192.3659,708.36110,310.49810,511.6645,579.7439,010.8847,187.9479,370.3194,339.1826,828.0648,195.838,879.5565,195.3547,478.29110,366.17211,125.6373,216.9759,385.9569,062.8718,883.2474,809.8799,751.1118,582.90410,251.5054,417.7538,451.0919,013.7739,332.0893,567.1768,019.7937,529.8417,733.3362,701.7766,685.4496,809.4457,576.5213,950.2343,763.1764,624.9862,899.0075,012.8663,689.985,029.087160.545028060
Belastingschulden 000545.604727.426455.522332.778323.712432.904382.823307.1831,673.501876.462532.914424.232686.572780.065368.263167.464416.94696.743428.833449.787257.483404.516227.984212.81394.758453.191237.725197.576287.057425.593220.981194.709314.463461.993287.73208.445177.848312.47247.826202.797576.204695.877335.518215.019466.65556.085391.779240.79510.098239.44165.792124.759298.28192.062130.422184.125329.283151.5676.652
Uitgestelde opbrengsten 0000727.426632.4891,176.06664.71,236.23458.4261,035.6482,018.661,601.802591.7241,067.649892.2321,530.896435.807814.074468.7521,291.775460.3211,021.974291.212954.243261.065753.367394.758917.808237.725655.599287.057871.468220.981636.94314.463889.74287.73641.672177.848724.218247.826614.964576.2041,078.707335.518594.886466.65928.018391.779609.508510.098239.44529.579124.759810.343239.202646.701184.1250151.56259.69
Overige kortlopende verplichtingen 4,388.8824,441.8524,153.4873,604.1783,512.4482,872.5723,710.3033,497.4593,353.3263,246.2143,701.3053,150.5772,753.0772,575.2193,169.8393,107.1652,855.912,383.7683,102.5143,170.2462,992.6722,260.8032,713.2622,422.8162,190.4511,820.6312,316.6241,611.0671,739.0131,400.9261,923.5891,405.9421,474.0711,308.7791,906.7381,340.9581,515.1031,310.6611,659.6231,473.7741,570.0651,290.671,512.1081,236.3951,682.6691,255.392900.4021,367.9051,406.4281,065.0541,401.0641,178.2991,046.6771,118.937866.0061,551.2661,146.8991,388.898539.47694.86511.539578.228
Totaal kortlopende verplichtingen 91,518.26588,32081,529.23284,326.63287,583.56886,800.82278,546.27671,542.76279,787.9773,445.22370,206.78767,522.37474,530.45269,210.17763,145.58960,651.25372,583.6265,471.43855,617.81949,799.14561,034.32652,882.84354,385.10946,314.24354,500.61750,558.04346,219.3140,179.94145,706.57245,906.19144,637.12935,550.47747,066.94344,673.57840,750.35435,915.64948,470.19541,697.90239,446.14734,831.99942,538.32441,705.37137,239.17733,115.5946,343.4438,781.68334,227.64329,810.18738,121.75835,396.66933,837.36733,114.632,356.58928,970.21828,603.9535,347.34229,623.44428,794.93412,663.49416,441.36914,752.12411,732.409
Langlopende verplichtingen:
Langetermijnschulden 4,621.7094,6364,381.5254,031.8814,232.4484,399.6664,574.7094,661.7635,038.3465,871.025,825.2115,567.7845,764.3896,099.1066,007.255,403.44,829.7473,328.7853,580.483,808.3844,157.4411,066.1791,149.3211,010.7751,073.71,161.6441,249.5681,011.892270.016325.015380.014474.438616.992764.546902.11,102.7941,082.3381,357.7081,591.0881,764.4152,065.4291,986.082,407.221,616.9941,904.5562,283.5732,477.8132,906.0383,329.2633,769.8913,760.7864,212.8734,809.5375,034.6334,530.5644,978.5644,822.1764,776.3511,239.455000
Uitgestelde opbrengsten niet-vlottend 3,158.5833,203.1363,247.6893,292.2410001,703.4540001,600.4080001,478.9350001,422.6140001,230.6960001,031.729000975.555000913.874000728.476000683.368000595.963000568.16200515.228000111.503000
Uitgestelde belastingverplichtingen niet-vlottend 0001,480.153000879.493000817.199000820.461000763.353000465.997000488.373000353.035000342.886000263.254000218.178000176.53800096.22400168.111000153.203000
Overige niet-vlottende verplichtingen 3,568.2783,659.1683,438.5751,786.2243,577.9852,805.3082,581.27396.2132,607.6052,612.4342,593.698138.3132,508.6922,764.5132,746.885239.9612,451.3072,547.382,493.294304.2912,313.142,298.6192,224.782295.3922,078.5471,948.1912,008.823404.3051,854.1761,658.9371,588.57300.1371,606.1981,628.8011,587.549371.3541,476.4811,489.7051,448.218385.0251,391.8771,385.131,353.799333.6821,178.6481,165.6471,159.522229.528949.479928.603930.28248.208777.807816.229130.421827.067805.039786.5812299.345317.856240.208
Totaal niet-vlottende verplichtingen 11,348.5711,50111,067.79310,762.7387,810.4337,204.9747,155.9827,340.9237,645.9518,483.4548,418.9098,123.7048,273.0818,863.6198,754.1357,942.7577,281.0545,876.1656,073.7746,298.6426,470.5813,364.7983,374.1033,002.863,152.2473,109.8353,258.3912,936.2992,124.1921,983.9521,968.5842,103.1652,223.192,393.3472,489.6492,730.9082,558.8192,847.4133,039.3063,141.173,457.3063,371.213,761.0192,852.2223,083.2043,449.223,637.3353,908.0674,278.7424,698.4944,691.0665,125.4675,587.3445,850.8625,344.3245,805.6315,627.2155,562.9321,506.161299.345317.856240.208
Totaal passiva 102,866.83599,82192,597.02595,089.3795,394.00194,005.79685,702.25878,883.68587,433.92181,928.67778,625.69675,646.07882,803.53378,073.79671,899.72468,594.0179,864.67471,347.60361,691.59356,097.78767,504.90756,247.64157,759.21249,317.10357,652.86453,667.87849,477.70143,116.2447,830.76447,890.14346,605.71337,653.64249,290.13347,066.92543,240.00338,646.55751,029.01444,545.31542,485.45337,973.16945,995.6345,076.58141,000.19635,967.81249,426.64442,230.90337,864.97833,718.25442,400.540,095.16338,528.43338,240.06737,943.93334,821.0833,948.27441,152.97335,250.65934,357.86614,169.65516,740.71415,069.9811,972.617
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,380.8771,3801,380.8771,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,344.7691,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,2851,2851,2851,2851,2851,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,285.271,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.8621,018.862800800800800
Ingehouden winsten 14,201.37213,23712,904.55213,334.46313,355.81412,714.80112,303.04512,692.11812,990.20712,053.3911,509.45711,610.66812,286.66811,172.61510,384.72910,200.31610,312.5839,086.2818,358.4918,439.3628,628.6078,056.137,844.9547,097.3166,704.3117,325.4537,022.716,961.2346,958.4936,490.5086,240.026,478.8896,441.2865,990.3175,700.9536,012.6725,945.1265,403.4565,062.3555,372.1345,470.7235,167.0114,907.7035,170.3245,217.9714,663.0754,336.854,415.2814,400.2624,016.3053,650.5313,634.0873,364.9163,178.3893,283.9033,324.5183,091.0412,994.7693,062.5443,061.7322,868.532,629.903
Overige gereserveerde algehele resultaten 2,189.7192,486.8912,269.2072,214.8362,295.4061,873.9311,568.9171,864.6231,396.1321,474.5511,699.3141,681.7681,439.9271,988.2992,137.3191,746.5083,896.3281,6841,6101,5371,2721,3881,1569951,0958971,0829928618286426405536255165976486145154675114193923163273793663812930000000000000
Overige totale aandeelhoudersvermogen 2,879.4642,878.5522,879.4622,843.3562,670.5582,670.5582,670.5584,535.1812,670.5584,145.1082,670.5582,670.5584,110.4844,658.8562,670.5584,357.5664,179.9414,295.9744,221.5114,148.552,611.0822,611.0823,766.3524,302.0695,687.6175,489.1744,592.0822,387.172,680.0861,394.9351,394.9351,394.9341,394.9351,395.0041,395.0041,992.4892,043.4922,009.5191,911.0551,862.5711,905.7961,814.2341,272.0381,115.881,126.2741,178.741,164.8291,028.534940.463859.205852.16959.205995.3881,035.1471,079.0441,099.1861,150.081,193.721,057.5581,114.3051,148.2661,099.465
Totaal eigen vermogen van aandeelhouders 20,651.43219,98319,434.09919,737.42419,666.54718,604.05917,887.28918,572.06818,401.66617,543.26717,224.09817,307.76317,741.92117,176.2416,537.37515,843.15215,777.79414,667.52513,865.27213,873.18213,797.33213,341.18312,896.57612,684.65512,391.92812,814.62712,697.51310,633.67410,499.9669,999.3779,562.9369,799.0579,675.1249,296.3748,897.1469,290.4319,273.8888,698.2458,258.688,519.9758,661.7898,266.5157,198.6037,305.0667,363.1076,860.6776,520.5416,462.6776,359.5875,894.3725,521.5535,612.1545,379.1665,232.3985,381.8095,442.5665,259.9835,207.3514,920.1024,976.0374,816.7964,529.368
Totaal eigen vermogen 20,651.43219,98319,434.09919,737.42419,785.02318,604.05917,887.28918,572.06818,401.66617,543.26717,224.09817,307.76317,741.92117,176.2416,537.37515,843.15215,777.79414,667.52513,865.27213,873.18213,797.33213,341.18312,896.57612,684.65512,391.92812,814.62712,697.51310,633.67410,499.9669,999.3779,562.9369,799.0579,675.1249,296.3748,897.1469,290.4319,273.8888,698.2458,258.688,519.9758,661.7898,266.5157,198.6037,305.0667,363.1076,860.6776,520.5416,462.6776,359.5875,894.3725,521.5535,612.1545,379.1665,232.3985,381.8095,442.5665,259.9835,207.3514,920.1024,976.0374,816.7964,529.368
Totaal passiva en aandeelhoudersvermogen 123,518.267119,804112,031.124114,826.794115,179.024112,609.855103,589.54797,455.753105,835.58799,471.94495,849.79492,953.841100,545.45495,250.03688,437.09984,437.16295,642.46886,015.12875,556.86569,970.96981,302.23969,588.82470,655.78862,001.75870,044.79266,482.50562,175.21453,749.91458,330.7357,889.5256,168.64947,452.69958,965.25756,363.29952,137.14947,936.98860,302.90253,243.5650,744.13346,493.14454,657.41953,343.09648,198.79943,272.87856,789.75149,091.5844,385.51940,180.93148,760.08745,989.53544,049.98643,852.22143,323.09940,053.47839,330.08346,595.53940,510.64239,565.21719,089.75721,716.75119,886.77616,501.985