Medius Holdings Co., Ltd.
TSE:3154.T
833 (JPY) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 259,789 | 239,054.42 | 221,694.333 | 246,787.302 | 210,388.116 | 197,691.482 | 168,135.875 | 162,654.1 | 158,400.395 | 146,168.943 | 145,969.388 | 134,010.543 | 132,833.577 | 120,395.068 | 58,599.294 |
Kosten van de omzet
| 229,790.677 | 209,749.051 | 194,273.566 | 221,590.37 | 188,115.303 | 177,578.276 | 151,019.57 | 146,082.959 | 142,329.198 | 130,924.521 | 130,955.516 | 120,071.833 | 119,584.322 | 107,888.205 | 52,152.772 |
Brutowinst
| 29,998.323 | 29,305.369 | 27,420.767 | 25,196.932 | 22,272.813 | 20,113.206 | 17,116.305 | 16,571.141 | 16,071.197 | 15,244.422 | 15,013.872 | 13,938.71 | 13,249.255 | 12,506.863 | 6,446.522 |
Brutowinstmarge
| 0.115 | 0.123 | 0.124 | 0.102 | 0.106 | 0.102 | 0.102 | 0.102 | 0.101 | 0.104 | 0.103 | 0.104 | 0.1 | 0.104 | 0.11 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,493.101 | 2,354.159 | 2,181.495 | 1,923.853 | 2,111.159 | 1,923.745 | 1,566.775 | 1,359.338 | 1,232.978 | 1,073.873 | 985.905 | 870.524 | 836.325 | 885.629 | 376.179 |
Verkoop- en marketingkosten
| 26,177.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28,671.075 | 2,354.159 | 2,181.495 | 1,923.853 | 2,111.159 | 1,923.745 | 1,566.775 | 1,359.338 | 1,232.978 | 1,073.873 | 985.905 | 870.524 | 836.325 | 885.629 | 376.179 |
Overige kosten
| -13.135 | 523.974 | 488.608 | 481.056 | 460.562 | 518.834 | 455.832 | 575.344 | 544.185 | 533.209 | 515.22 | 450.771 | 382.476 | 410.211 | 143.997 |
Bedrijfskosten
| 28,684.21 | 27,424.589 | 25,153.059 | 22,540.158 | 21,172.738 | 19,237.885 | 16,155.591 | 12,749.717 | 12,266.568 | 11,488.754 | 10,525.839 | 10,052.694 | 10,033.018 | 9,675.127 | 4,746.218 |
Bedrijfsresultaat
| 1,314.113 | 1,880.774 | 2,267.702 | 2,656.768 | 1,100.069 | 875.317 | 960.71 | 1,004.833 | 987.699 | 677.289 | 1,600.677 | 1,358.534 | 828.21 | 440.002 | 644.361 |
Bedrijfsresultaat ratio
| 0.005 | 0.008 | 0.01 | 0.011 | 0.005 | 0.004 | 0.006 | 0.006 | 0.006 | 0.005 | 0.011 | 0.01 | 0.006 | 0.004 | 0.011 |
Totaal overige inkomsten en kosten netto
| 632.619 | 637 | 298 | 520 | 234 | -432 | 383.561 | -2,372.833 | -2,359.826 | -2,746.185 | -2,581.716 | -2,188.955 | -2,112.774 | -2,156.261 | -927.703 |
Inkomen voor belasting
| 1,946.732 | 2,518.8 | 2,567.275 | 3,178.333 | 1,334.789 | 443.289 | 1,344.275 | 1,448.591 | 1,444.803 | 1,009.483 | 1,906.317 | 1,697.061 | 1,103.463 | 675.475 | 772.601 |
Inkomen voor belasting ratio
| 0.007 | 0.011 | 0.012 | 0.013 | 0.006 | 0.002 | 0.008 | 0.009 | 0.009 | 0.007 | 0.013 | 0.013 | 0.008 | 0.006 | 0.013 |
Belastingkosten
| 822.056 | 1,020.792 | 699.358 | 1,112.336 | 383.431 | 513.385 | 602.56 | 585.369 | 544.89 | 576.188 | 937.747 | 800.833 | 656.041 | 430.116 | 316.078 |
Nettowinst
| 1,124.676 | 1,498.008 | 1,867.916 | 2,065.996 | 951.357 | -70.096 | 741.715 | 863.221 | 899.912 | 433.295 | 968.569 | 896.227 | 447.421 | 245.358 | 456.522 |
Nettowinstmarge
| 0.004 | 0.006 | 0.008 | 0.008 | 0.005 | -0 | 0.004 | 0.005 | 0.006 | 0.003 | 0.007 | 0.007 | 0.003 | 0.002 | 0.008 |
WPA (Winst Per Aandeel)
| 51.21 | 68.33 | 85.3 | 94.82 | 43.66 | -3.22 | 38.13 | 44.37 | 46.26 | 23 | 55.59 | 52.44 | 25.76 | 13.85 | 86.08 |
Verwaterde WPA
| 51 | 68.1 | 85.15 | 94.15 | 43.61 | -3.22 | 38.13 | 44.37 | 46.26 | 23 | 55.59 | 52.44 | 25.76 | 13.85 | 86.08 |
EBITDA
| 3,130.978 | 4,179.34 | 3,992.567 | 4,117.399 | 2,317.417 | 2,249.162 | 2,116.979 | 5,145.54 | 5,182.272 | 5,263.249 | 5,807.467 | 5,279.927 | 4,519.162 | 4,026.546 | 2,120.695 |
EBITDA ratio
| 0.012 | 0.017 | 0.018 | 0.017 | 0.011 | 0.011 | 0.013 | 0.032 | 0.033 | 0.036 | 0.04 | 0.039 | 0.034 | 0.033 | 0.036 |