Vital KSK Holdings, Inc.

TSE:3151.T

1205 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 146,266138,572154,696149,671144,542136,582153,814145,855143,521137,920154,100142,313142,916128,219142,153131,588135,098129,756147,244142,821142,708134,148150,594133,381141,595132,000153,376137,153143,058135,445152,439141,132152,101158,871175,354144,481142,272132,503150,018133,437132,049136,447151,967135,951140,280129,754148,051132,139137,646129,017146,810133,772132,037126,089141,767129,815134,381123,395147,297131,768132,237
Kosten van de omzet 134,679126,642141,911137,547133,079125,464142,118134,441132,786126,238142,758131,582132,694118,621132,615121,695125,908118,506135,258131,461132,057123,144138,715122,683130,684120,594141,721126,869132,625124,406140,792130,674140,606144,603161,763133,616132,049122,104138,832123,226122,291125,921140,875125,861130,279119,747137,878122,076127,203117,901136,941124,224123,229118,479132,325119,599123,727113,383136,434122,132122,052
Brutowinst 11,58711,93012,78512,12411,46311,11811,69611,41410,73511,68211,34210,73110,2229,5989,5389,8939,19011,25011,98611,36010,65111,00411,87910,69810,91111,40611,65510,28410,43311,03911,64710,45811,49514,26813,59110,86510,22310,39911,18610,2119,75810,52611,09210,09010,00110,00710,17310,06310,44311,1169,8699,5488,8087,6109,44210,21610,65410,01210,8639,63610,185
Brutowinstmarge 0.0790.0860.0830.0810.0790.0810.0760.0780.0750.0850.0740.0750.0720.0750.0670.0750.0680.0870.0810.080.0750.0820.0790.080.0770.0860.0760.0750.0730.0820.0760.0740.0760.090.0780.0750.0720.0780.0750.0770.0740.0770.0730.0740.0710.0770.0690.0760.0760.0860.0670.0710.0670.060.0670.0790.0790.0810.0740.0730.077
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 07,3240005,9040006,3020005,7690006,4320006,2260006,5130006,4540007,4230006,1890005,2960005,499000000000000000
Verkoop- en marketingkosten 04,7070004,6110004,5200004,4060004,3520004,3440004,1800004,1060004,1110004,1950004,2300004,093000000000000000
Verkoop-, algemene en administratieve kosten 10,35612,0319,99510,42410,29510,51510,55911,13610,28210,82210,19010,1759,84310,17510,10910,07310,12110,78410,33110,47610,09810,57010,41510,33810,34710,69310,40410,3519,94610,56010,45810,32910,05611,53410,42510,2089,85610,38410,11310,3078,9389,5269,5389,4769,3829,5929,5199,1870000000000000
Overige kosten 013885147126257524749547502523501520492512582481498473477529478479809482639475449461474484455506453476422522364498522417429494523429623-167631890642877639907625781617817611758609754
Bedrijfskosten 10,35612,0319,99510,42410,29510,51510,55911,13610,28210,82210,19010,1759,84310,17510,10910,07310,12110,78410,33110,47610,09810,57010,41510,33810,34710,69310,40410,3519,94610,58710,45810,30910,07611,56510,39410,2129,88310,38410,11310,2918,9549,9769,6439,4939,4039,7979,5759,2439,3069,8699,3509,4189,2499,2739,7919,8949,7789,8569,8209,4379,453
Bedrijfsresultaat 1,231-1012,7901,7011,1676041,1362784528591,152557377-578-571-179-9324661,6548855514341,4653595637121,251-664874501,1911481,4182,7023,198653339161,072-798035501,4515965972105998191,1371,246519129-441-1,662-3503218751581,042198731
Bedrijfsresultaat ratio 0.008-0.0010.0180.0110.0080.0040.0070.0020.0030.0060.0070.0040.003-0.005-0.004-0.001-0.0070.0040.0110.0060.0040.0030.010.0030.0040.0050.008-00.0030.0030.0080.0010.0090.0170.0180.0050.00200.007-0.0010.0060.0040.010.0040.0040.0020.0040.0060.0080.010.0040.001-0.003-0.013-0.0020.0020.0070.0010.0070.0020.006
Totaal overige inkomsten en kosten netto 3661,1481,2994042623,3756469916282,6437126686792,1565961,270670-761,5491,2469688221,0692,0559201,0741,0271,0999079109378729534329608451,0445631,2199451,8518801,0048361,0156271,0616911,0184858199821,603-2,570764526701360762644758
Inkomen voor belasting 1,5971,0474,0892,1051,4313,9791,7821,2691,0813,5031,8651,2231,0571,578261,090-2623913,2032,1301,5201,2572,5332,4151,4831,7872,2781,0331,3941,3612,1271,0202,3723,1354,1571,4981,3845792,2918662,6541,4302,4551,4311,6138371,6591,5112,1551,7321,3381,1121,162-4,2334158481,5775161,8058431,490
Inkomen voor belasting ratio 0.0110.0080.0260.0140.010.0290.0120.0090.0080.0250.0120.0090.0070.01200.008-0.0020.0030.0220.0150.0110.0090.0170.0180.010.0140.0150.0080.010.010.0140.0070.0160.020.0240.010.010.0040.0150.0060.020.010.0160.0110.0110.0060.0110.0110.0160.0130.0090.0080.009-0.0340.0030.0070.0120.0040.0120.0060.011
Belastingkosten 5312381,3516534861,5557604564061,15979443138371390365-283551,0166864424858297684345447102724193626502787171,2941,340478441108745334630616952496581245621537810694568465430-1,485187292645119756322627
Nettowinst 1,0467892,7071,4309172,3989967976402,3221,037767644836-103695-25792,1691,4111,0537511,6791,6271,0271,2241,5467499489821,4497231,6241,8302,7911,0079284601,5315202,0168041,4869331,0125931,0199651,3311,043754640717-2,7472125499183941,034508849
Nettowinstmarge 0.0070.0060.0170.010.0060.0180.0060.0050.0040.0170.0070.0050.0050.007-0.0010.005-0.00200.0150.010.0070.0060.0110.0120.0070.0090.010.0050.0070.0070.010.0050.0110.0120.0160.0070.0070.0030.010.0040.0150.0060.010.0070.0070.0050.0070.0070.010.0080.0050.0050.005-0.0220.0010.0040.0070.0030.0070.0040.006
WPA (Winst Per Aandeel) 20.8815.7253.9328.0317.7946.3119.2315.3912.0543.5719.171411.6615.14-1.8712.65-4.680.1639.4725.0418.6913.3329.7928.8718.2321.7227.4313.2916.8317.4225.7112.8328.8332.4749.5218.0116.68.2327.388.9434.6913.8325.5615.7417.0810.0117.1916.2822.4617.612.7210.812.11-46.333.468.97156.4416.898.313.87
Verwaterde WPA 20.8815.7253.9328.0317.7946.3119.2315.3912.0543.5319.171411.6615.14-1.8712.65-4.680.1639.4725.0416.0713.3329.7928.8715.6821.7227.4313.2914.4817.4225.7112.8324.8332.4749.5218.0114.298.2327.388.9434.6913.8325.5615.7417.0810.0117.1916.2822.4617.612.7210.812.11-44.873.468.97156.4416.898.313.87
EBITDA 2,1309013,0532,0351,4921,0631,9011,2501,2231,6391,8901,3121,090167139679-2091,2622,4031,6781,3721,1912,2531,4791,3221,6931,9958771,2211,2531,9349012,2033,3933,9871,3831,1265422,0024822,4091,1002,2771,1791,3808851,0591,4902,0662,3421,8371,199884-5448881,3792,0851,1692,1531,1011,756
EBITDA ratio 0.0150.0070.020.0140.010.0080.0120.0090.0090.0120.0120.0090.0080.0010.0010.005-0.0020.010.0160.0120.010.0090.0150.0110.0090.0130.0130.0060.0090.0090.0130.0060.0140.0210.0230.010.0080.0040.0130.0040.0180.0080.0150.0090.010.0070.0070.0110.0150.0180.0130.0090.007-0.0040.0060.0110.0160.0090.0150.0080.013