
Vital KSK Holdings, Inc.
TSE:3151.T
1348 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 34,712 | 19,029 | 26,971 | 29,784 | 33,074 | 43,248 | 28,287 | 23,022 | 26,741 | 35,368 | 30,263 | 46,569 | 37,216 | 31,992 | 26,158 |
Kortetermijnbeleggingen
| -549 | -9,950 | -14,224 | -14,296 | -12,924 | -12,441 | -7,463 | -5,134 | -4,149 | -4,264 | -3,152 | -461 | -624 | -508 | -476 |
Liquide middelen en kortetermijnbeleggingen
| 34,712 | 19,029 | 26,971 | 29,784 | 33,074 | 43,248 | 28,287 | 23,022 | 26,741 | 35,368 | 30,263 | 46,569 | 37,216 | 31,992 | 26,158 |
Nettovorderingen
| 134,330 | 0 | 119,483 | 114,532 | 114,987 | 122,082 | 122,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 31,421 | 30,846 | 31,788 | 29,318 | 30,911 | 30,746 | 29,538 | 29,137 | 30,338 | 27,811 | 28,210 | 29,614 | 27,913 | 31,816 | 25,770 |
Overige vlottende activa
| 2,840 | 20,282 | 20,290 | 17,000 | 15,965 | 16,007 | 17,502 | 17,444 | 19,063 | 15,897 | 16,201 | 17,285 | 1,979 | 3,280 | 1,650 |
Totaal vlottende activa
| 203,303 | 188,502 | 198,532 | 190,634 | 194,937 | 212,083 | 197,333 | 195,098 | 223,898 | 202,355 | 200,597 | 206,787 | 201,385 | 194,756 | 184,996 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 49,704 | 49,024 | 45,761 | 44,686 | 43,684 | 44,852 | 45,785 | 39,183 | 36,542 | 36,987 | 34,234 | 31,371 | 32,787 | 34,488 | 35,054 |
Goodwill
| 682 | 818 | 2,874 | 3,111 | 3,374 | 3,602 | 3,930 | 4,239 | 4,538 | 4,817 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,231 | 2,559 | 2,162 | 1,480 | 1,662 | 2,189 | 2,813 | 3,182 | 3,601 | 2,350 | 1,984 | 1,529 | 2,025 | 2,386 | 2,290 |
Goodwill en immateriële activa
| 3,913 | 3,377 | 5,036 | 4,591 | 5,036 | 5,791 | 6,743 | 7,421 | 8,139 | 7,167 | 1,984 | 1,529 | 2,025 | 2,386 | 2,290 |
Langetermijnbeleggingen
| 47,505 | 54,592 | 61,732 | 69,482 | 61,972 | 65,117 | 65,074 | 56,866 | 51,572 | 50,961 | 35,753 | 32,212 | 26,186 | 22,859 | 14,940 |
Belastingvorderingen
| 400 | 400 | 383 | 373 | 381 | 342 | 160 | 149 | 144 | 149 | 130 | 135 | 141 | 150 | 1,073 |
Overige niet-vlottende activa
| 12,433 | 1,418 | 1,587 | 1,632 | 1,693 | 1,559 | 6,580 | 6,656 | 6,747 | 6,800 | 6,671 | 8,327 | 8,098 | 8,049 | 7,901 |
Totaal niet-vlottende activa
| 113,955 | 108,811 | 114,499 | 120,764 | 112,766 | 117,661 | 124,342 | 110,275 | 103,144 | 102,064 | 78,772 | 73,574 | 69,237 | 67,932 | 61,258 |
Totaal activa
| 317,258 | 297,316 | 313,033 | 311,401 | 307,705 | 329,747 | 321,679 | 305,375 | 327,047 | 304,422 | 279,373 | 280,363 | 270,622 | 262,688 | 246,254 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 179,174 | 164,571 | 176,685 | 166,973 | 168,274 | 189,554 | 177,860 | 170,688 | 197,057 | 181,483 | 180,669 | 186,240 | 186,005 | 179,188 | 169,640 |
Kortlopende schulden
| 1,860 | 1,960 | 1,960 | 6,570 | 1,600 | 1,370 | 1,362 | 3,591 | 2,394 | 2,114 | 1,950 | 1,050 | 1,314 | 7,606 | 1,937 |
Belastingschulden
| 1,561 | 2,095 | 2,399 | 224 | 1,517 | 1,473 | 1,167 | 370 | 2,984 | 869 | 785 | 2,279 | 1,339 | 140 | 1,263 |
Uitgestelde opbrengsten
| 0 | 3,664 | 3,941 | 1,801 | 3,432 | 3,253 | 3,113 | 2,295 | 5,047 | 2,851 | 2,802 | 4,077 | 2,981 | 1,411 | 3,055 |
Overige kortlopende verplichtingen
| 10,812 | 10,033 | 9,048 | 4,659 | 6,780 | 6,496 | 5,895 | 5,440 | 7,065 | 5,794 | 5,499 | 5,017 | 5,316 | 4,197 | 5,593 |
Totaal kortlopende verplichtingen
| 193,407 | 178,659 | 190,092 | 178,426 | 178,171 | 198,893 | 186,284 | 180,089 | 209,500 | 190,260 | 188,903 | 194,586 | 193,974 | 191,131 | 178,433 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 7,254 | 8,288 | 9,889 | 10,227 | 16,017 | 16,775 | 15,689 | 15,885 | 13,363 | 15,024 | 4,114 | 2,094 | 1,579 | 2,044 | 1,603 |
Uitgestelde opbrengsten niet-vlottend
| 5 | 1,105 | 2,873 | 6,144 | 6,613 | 7,019 | 7,401 | 7,240 | 6,799 | 7,915 | 8,405 | 8,987 | 9,025 | 9,231 | 9,192 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,786 | 8,676 | 9,744 | 12,299 | 9,312 | 9,881 | 12,751 | 10,311 | 9,476 | 9,602 | 6,420 | 5,905 | 3,434 | 2,853 | 138 |
Overige niet-vlottende verplichtingen
| 872 | 424 | 395 | 390 | 395 | 393 | 13,859 | 1,844 | 2,650 | 3,414 | 3,966 | 13,691 | 6,346 | 6,234 | 7,050 |
Totaal niet-vlottende verplichtingen
| 17,912 | 18,493 | 22,901 | 29,060 | 32,337 | 34,068 | 36,949 | 35,280 | 32,288 | 35,955 | 22,905 | 21,690 | 20,384 | 20,362 | 17,983 |
Totaal passiva
| 211,319 | 197,152 | 212,993 | 207,486 | 210,508 | 232,961 | 223,233 | 215,369 | 241,788 | 226,215 | 211,808 | 216,276 | 214,358 | 211,493 | 196,416 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 78,100 | 75,632 | 73,071 | 72,851 | 71,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Ingehouden winsten
| 71,339 | 67,864 | 64,402 | 60,285 | 60,368 | 57,019 | 53,064 | 49,726 | 46,413 | 40,863 | 38,427 | 35,140 | 31,942 | 29,143 | 31,322 |
Overige gereserveerde algehele resultaten
| 24,705 | 20,885 | 23,328 | 29,872 | 23,492 | 25,034 | 30,735 | 25,707 | 24,367 | 23,292 | 13,055 | 12,125 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,619 | 5,235 | 6,229 | 7,785 | 7,483 | 34,015 | 8,980 | 8,980 | 8,980 | 8,615 | 10,689 | 11,474 | 11,475 | 11,475 | 12,675 |
Totaal eigen vermogen van aandeelhouders
| 104,663 | 98,985 | 98,960 | 102,943 | 96,343 | 96,034 | 97,779 | 89,414 | 84,760 | 77,770 | 67,171 | 63,739 | 55,955 | 50,917 | 49,592 |
Totaal eigen vermogen
| 105,939 | 100,164 | 100,040 | 103,915 | 97,197 | 96,786 | 98,446 | 90,006 | 85,259 | 78,207 | 67,565 | 64,087 | 56,264 | 51,195 | 49,838 |
Totaal passiva en aandeelhoudersvermogen
| 317,258 | 297,316 | 313,033 | 311,401 | 307,705 | 329,747 | 321,679 | 305,375 | 327,047 | 304,422 | 279,373 | 280,363 | 270,622 | 262,688 | 246,254 |