Vital KSK Holdings, Inc.

TSE:3151.T

1205 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 31,12519,02926,97129,78433,07443,24828,28723,02226,74135,36830,26346,56937,21631,99226,158
Kortetermijnbeleggingen 3,587-9,950-14,224-14,296-12,924-12,441-7,463-5,134-4,149-4,264-3,152-461-624-508-476
Liquide middelen en kortetermijnbeleggingen 34,71219,02926,97129,78433,07443,24828,28723,02226,74135,36830,26346,56937,21631,99226,158
Nettovorderingen 134,279135,051136,150129,966130,189137,415138,466141,855166,206138,821141,118131,167137,241132,342132,690
Voorraad 31,42130,84631,78829,31830,91130,74629,53829,13730,33827,81128,21029,61427,91331,81625,770
Overige vlottende activa 2,8913,5763,6231,5667636741,0421,0846133551,006-563-985-1,394378
Totaal vlottende activa 203,303188,502198,532190,634194,937212,083197,333195,098223,898202,355200,597206,787201,385194,756184,996
Niet-vlottende activa:
Materiële vaste activa, netto 49,70449,02445,76144,68643,68444,85245,78539,18336,54236,98734,23431,37132,78734,48835,054
Goodwill 6828182,8743,1113,3743,6023,9304,2394,5384,81700000
Immateriële activa 3,2312,5592,1621,4801,6622,1892,8133,1823,6012,3501,9841,5292,0252,3862,290
Goodwill en immateriële activa 3,9133,3775,0364,5915,0365,7916,7437,4218,1397,1671,9841,5292,0252,3862,290
Langetermijnbeleggingen 47,50554,59261,73269,48261,97265,11765,07456,86651,57250,96135,75332,21226,18622,85914,940
Belastingvorderingen 4004003833733813421601491441491301351411501,073
Overige niet-vlottende activa 12,4331,4181,5871,6321,6931,5596,5806,6566,7476,8006,6718,3278,0988,0497,901
Totaal niet-vlottende activa 113,955108,811114,499120,764112,766117,661124,342110,275103,144102,06478,77273,57469,23767,93261,258
Totaal activa 317,258297,316313,033311,401307,705329,747321,679305,375327,047304,422279,373280,363270,622262,688246,254
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 179,174164,571176,685166,973168,274189,554177,860170,688197,057181,483180,669186,240186,005179,188169,640
Kortlopende schulden 2,8971,9601,9606,5701,6001,3701,3623,5912,3942,1141,9501,0501,3147,6061,937
Belastingschulden 1,5612,0952,3992241,5171,4731,1673702,9848697852,2791,3391401,263
Uitgestelde opbrengsten 1,5613,6643,9411,8013,4323,2533,1132,2955,0472,8512,8024,0772,9811,4113,055
Overige kortlopende verplichtingen 9,7758,4647,5063,0824,8654,7163,9493,5155,0023,8123,4823,2193,6742,9263,801
Totaal kortlopende verplichtingen 193,407178,659190,092178,426178,171198,893186,284180,089209,500190,260188,903194,586193,974191,131178,433
Langlopende verplichtingen:
Langetermijnschulden 5,8208,2889,88910,22716,01716,77515,68915,88513,36315,0244,1141,1941,5792,0441,603
Uitgestelde opbrengsten niet-vlottend 1,4341,1052,8736,1446,6137,0197,4017,2406,7997,9158,4058,9879,0259,2319,192
Uitgestelde belastingverplichtingen niet-vlottend 9,7868,6769,74412,2999,3129,88112,75110,3119,4769,6026,4205,9053,4342,853138
Overige niet-vlottende verplichtingen 7904243953903953931,1081,8442,6503,4143,9665,6046,3466,2347,050
Totaal niet-vlottende verplichtingen 17,83018,49322,90129,06032,33734,06836,94935,28032,28835,95522,90521,69020,38420,36217,983
Totaal passiva 211,237197,152212,993207,486210,508232,961223,233215,369241,788226,215211,808216,276214,358211,493196,416
Eigen vermogen:
Preferente aandelen 078,10075,63273,07172,85171,000000000000
Gewone aandelen 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Ingehouden winsten 71,33967,86464,40260,28560,36857,01953,06449,72646,41340,86338,42735,14031,94229,14331,322
Overige gereserveerde algehele resultaten 24,70520,88523,32829,87223,49225,03430,73525,70724,36723,29213,05512,125000
Overige totale aandeelhoudersvermogen 3,620-72,864-69,402-65,285-65,368-62,0198,9808,9818,9808,61510,68911,47419,01316,77413,270
Totaal eigen vermogen van aandeelhouders 104,66498,98598,960102,94396,34396,03497,77989,41484,76077,77067,17163,73955,95550,91749,592
Totaal eigen vermogen 105,940100,164100,040103,91597,19796,78698,44690,00685,25978,20767,56564,08756,26451,19549,838
Totaal passiva en aandeelhoudersvermogen 317,177297,316313,033311,401307,705329,747321,679305,375327,047304,422279,373280,363270,622262,688246,254