Daiwabo Holdings Co., Ltd.

TSE:3107.T

2416.5 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 60,42463,17653,65469,37261,96256,74954,97552,12349,81751,12352,43346,96357,45943,91151,19332,05832,59934,78440,22731,60029,05926,32920,47024,24625,86124,60226,13320,93923,22518,57515,37614,45015,54711,87712,38216,28212,95614,08112,41314,47811,55911,17712,7109,67110,5139,27511,56312,50012,23710,64613,0559,68111,71212,76916,07215,2625,8587,0236,5197,02111,8486,3735,7687,75410,524
Kortetermijnbeleggingen 00020002000-52702000-2,97102250-483000-317000-325000-271000-217000-227000-248000-2140000000-238000-255000-215000-690
Liquide middelen en kortetermijnbeleggingen 60,42463,17653,65469,37261,96256,74954,97552,12349,81751,12352,43346,96357,45943,91151,19332,05832,59934,78440,22731,60029,05926,32920,47024,24625,86124,60226,13320,93923,22518,57515,37614,45015,54711,87712,38216,28212,95614,08112,41314,47811,55911,17712,7109,67110,5139,27511,56312,50012,23710,64613,0559,68111,71212,76916,07215,2625,8587,0236,5197,02111,8486,3735,7687,75410,524
Nettovorderingen 270,259246,255227,764257,009219,052222,117205,411239,692216,479197,789176,444202,111176,214165,428158,414246,753240,926191,400154,052196,239211,149200,200184,953208,764162,210162,858142,133169,534139,088144,587120,485145,247126,144111,38596,682126,867109,55599,01692,024110,880102,58588,19090,086132,443112,807100,855101,173111,35492,94896,597000000000000000
Voorraad 51,69744,11852,64936,45056,84254,31957,94245,04758,68352,42654,46443,59054,86549,85652,11137,99560,96551,77451,19338,54043,72539,59943,94137,14739,63135,71836,10931,87437,31433,86034,84231,42337,64434,25737,98731,86837,96537,56038,76934,55539,89736,69242,53235,03645,64934,45930,51727,78131,85428,06729,73129,72435,67428,07431,54826,72335,71022,37524,34121,21425,13921,99124,10124,24628,365
Overige vlottende activa 11,61214,58213,99714,41411,69412,49813,54817,32612,46313,77114,60911,47014,49110,61412,80414,65514,56311,79511,0239,90612,7059,49310,77610,1908,1228,6368,5149,51810,04410,3587,7889,9848,6009,4868,9759,4348,7519,7358,88610,1848,5559,4809,01111,1838,83910,3018,14512,88112,07911,96110,0359,8219,1679,7428,65210,4368,8559,0769,3209,79210,6899,3779,8747,5437,055
Totaal vlottende activa 393,992368,131348,064377,245349,550345,683331,876354,188337,442315,109297,950304,134303,029269,809274,522331,461349,053289,753256,495276,285296,638275,621260,140280,347235,824231,814212,889231,865209,671207,380178,491201,104187,935167,005156,026184,451169,227160,392152,092170,097162,596145,539154,339188,333177,808154,890151,398164,516149,118147,271147,375165,118148,258136,843138,481143,928133,830117,862114,150136,635127,332105,364106,809124,076129,951
Niet-vlottende activa:
Materiële vaste activa, netto 11,16410,75410,09210,23820,92037,08437,12037,12738,19838,14238,06938,27238,72539,10939,12639,17238,74938,67239,71939,52240,45241,78341,85142,16742,69642,80842,78941,98741,31340,97042,88943,67643,37443,57743,88044,36744,63144,85344,79244,99045,65245,85845,24745,17945,59245,46045,06144,87144,58244,74644,78444,83845,02344,87045,19545,18739,83339,96240,15540,43740,62441,01241,77241,51141,714
Goodwill 1,2391,2761,3141,3511,3892,1912,2490000000061011972923874825776727678799901,3491,7072,0652,4232,7813,1393,4983,8564,2144,5724,9305,2895,6476,0056,3636,7217,0797,4387,7968,1548,5128,8709,2299,5879,94510,30310,66111,02011,10111,4538,1918,4558,7188,9829,2469,5109,77410,0389,620
Immateriële activa 2,8362,5212,2122,3402,7591,9861,9822,0812,1652,2712,3892,4622,4702,5632,5842,6902,7872,8773,0033,0163,0083,0071,8801,6551,2329618619351,0881,2591,6801,8452,0172,1992,3262,4922,6612,8573,0383,1723,3233,4553,5983,7873,8844,0494,1912,8012,2662,2341,1621,1471,0361,0381,0421,0761,0891,1201,1841,3081,4301,5751,6891,8172,267
Goodwill en immateriële activa 4,0753,7973,5263,6914,1484,1774,2312,0812,1652,2712,3892,4622,4702,5632,5842,6962,8883,0743,2953,4033,4903,5842,5522,4222,1111,9512,2102,6423,1533,6824,4614,9845,5156,0556,5407,0647,5918,1468,6859,1779,68610,17610,67711,22511,68012,20312,70311,67111,49511,82111,10711,45011,69712,05812,14312,5299,2809,5759,90210,29010,67611,08511,46311,85511,887
Langetermijnbeleggingen 14,765013,9019,28914,07714,92013,4397,01513,03810,86411,0219,28510,03610,21910,1537,0899,87210,2049,7125,87010,21010,54410,0276,68110,35311,17010,8397,22410,56610,15910,0986,7579,9069,3229,6607,05410,98410,78911,7548,18611,18611,33511,2627,81211,71911,12811,2527,21010,0589,29306,3310006,57400010,8830009,8640
Belastingvorderingen 00-13,9002,434-14,077-14,920-13,4393,655-13,038-10,864-11,0212,048-10,036-10,219-10,153736-9,872-10,204-9,7121,183-10,210-10,544-10,0271,577-10,353-11,170-10,839419-10,566-10,159-10,098456-9,906-9,322-9,660503-10,984-10,789-11,754491-11,186-11,335-11,262711-11,719-11,128-11,252680-10,058-9,29306800007230006060007500
Overige niet-vlottende activa 214,19613,9022,35914,07714,92013,4392,62013,03910,86411,022-210,03610,22010,1532,5999,87210,2059,7132,54710,21110,54410,0272,69310,35411,17110,8392,54710,56610,16010,0982,5519,9079,3229,6612,30510,98510,78911,7552,41511,18611,33611,2632,45611,71911,12911,2533,12610,0589,2949,6553,0959,4979,93610,5253,57313,77413,42913,8313,10414,34514,45514,8343,65115,025
Totaal niet-vlottende activa 30,00628,74727,52128,01139,14556,18154,79052,49853,40251,27751,48052,06551,23151,89251,86352,29251,50951,95152,72752,52554,15355,91154,43055,54055,16155,93055,83854,81955,03254,81257,44858,42458,79658,95460,08161,29363,20763,78865,23265,25966,52467,37067,18767,38368,99168,79269,01767,55866,13565,86165,54666,39466,21766,86467,86368,58662,88762,96663,88865,32065,64566,55268,06967,63168,626
Totaal activa 423,998396,878375,585405,256388,697401,865386,668406,688390,845366,388349,431356,203354,261321,702326,387383,757400,563341,705309,222328,813350,791331,532314,571335,888290,986287,744268,729286,685264,704262,192235,941259,531246,730225,960216,108245,747232,434224,181217,326235,359229,120212,910221,527255,718246,800223,683220,415232,077215,255213,132212,921231,512214,475203,707206,344212,514196,717180,828178,038201,955192,977171,916174,878191,707198,577
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 229,156199,961184,412206,212185,406179,367171,346192,594187,907164,382153,528161,859166,633137,249140,810188,483205,975167,442140,867158,067187,921171,371163,447179,200147,540144,897130,246146,848130,590126,058105,157125,378119,15397,99190,847115,989105,97797,19991,090105,815104,11887,42596,477123,176122,40896,97697,795109,83796,43994,18493,456108,32994,71381,57882,02987,84287,96174,74571,42693,98683,30164,87564,70181,07481,862
Kortlopende schulden 7,3047,7048,2008,40011,54710,99112,24912,86914,95414,95213,22412,58912,18511,74014,42715,25527,55215,63412,93512,60815,42815,79215,86215,94516,56816,96618,88320,22121,68221,78020,51920,25418,94919,64422,08721,92418,95719,12017,43819,60121,53822,64921,32424,47227,86531,28324,75824,31117,77418,27616,03616,46220,19919,65430,46130,92719,41816,39319,18918,66022,14024,97534,91132,48151,345
Belastingschulden 001,1134,4389774,2418766,0772,2313,5801,0967272601,0353956,1708311,6004164,3621,0293,6025535,0801,2192,0122601,2293401,5622012,7813361,4562212,4803801,1381681,1381346191543,9793751,107115454906561112,8148891,4592911,00531150910634727034013338385
Uitgestelde opbrengsten 04,6351,1134,4382,7157,4122,5889,3973,8266,4142,6173,5261,8043,7981,8849,7702,3344,6851,9647,9083,3987,8563,0329,2733,8526,0622,9355,2432,9345,4272,8396,8803,2245,6921,7455,2091,7893,6691,5973,7021,4783,1041,5226,8151,6703,6781,5963,0241,4063,1841,4585,4032,2563,9881,5933,5241,4282,6811,2552,4861,4032,2721,2162,4541,232
Overige kortlopende verplichtingen 22,84220,50417,18020,69222,63123,13623,70920,34418,47617,76918,07816,38916,79717,71420,22620,61120,05117,87416,81317,47717,26417,45117,37117,49514,79716,03916,79315,57414,46816,06514,68614,82013,55514,05612,21412,07110,79011,22110,97611,92610,77410,71710,93811,14510,1289,79311,70210,45410,20010,46110,77110,4619,46610,0469,49810,1278,2057,9737,9268,7888,3348,1958,0508,8507,915
Totaal kortlopende verplichtingen 259,302232,804212,018239,742220,561217,735208,180231,884223,568200,683185,926191,564195,875167,738175,858230,519254,409202,550171,031192,514221,642208,216197,233217,720180,124179,914166,182183,872167,080165,465140,563163,233151,993133,147125,369152,464136,104128,678119,672138,480136,564121,410128,893162,772160,776139,159134,370145,056124,503123,577120,374138,066125,267112,737122,279129,901115,89599,62098,647121,781114,04598,385107,795122,788141,207
Langlopende verplichtingen:
Langetermijnschulden 13,266012,50012,50013,50013,60013,43013,23011,98912,01114,09714,89516,24712,90512,07312,06514,57415,59518,58819,02716,94017,05518,02318,43919,16518,97117,65316,97715,71716,15218,37019,19721,54621,69920,39521,45425,73125,98928,75927,91626,39026,72029,16529,52024,76025,06128,28629,21435,58235,40138,41037,63034,32636,04729,48628,88931,23531,88130,57730,58031,65332,29525,33027,10316,341
Uitgestelde opbrengsten niet-vlottend 000000010,8390006,6770007,5090008,2510008,1630008,1230008,0390008,1500006,7210006,9220005,9410005,5790005,1920004,5010004,8430
Uitgestelde belastingverplichtingen niet-vlottend 0001,6040002,6650002,6910001200007120007450001,4010001,1640002,7020003,5020003,6310003,6360003,5880004,3560003,4690003,6870
Overige niet-vlottende verplichtingen 10,01123,38310,6239,27518,87418,78519,0244,11017,59413,48013,5214,20513,11412,51212,7324,22412,90912,59913,3343,56913,50912,52312,5183,63112,42212,38512,6203,16512,88013,40813,4173,99713,23913,46914,7553,94814,30614,26414,5853,90814,39814,69714,7283,93714,10413,82413,6817,58913,65413,48813,4564,22313,66714,10514,2874,53312,87712,94412,8795,07112,94213,96014,4825,76213,458
Totaal niet-vlottende verplichtingen 23,27723,38323,12323,37932,37432,38532,45430,84429,58325,49127,61828,46829,36125,41724,80523,91827,48328,19431,92231,55930,44929,57830,54130,97831,58731,35630,27329,66628,59729,56031,78732,39734,78535,16835,15036,25440,03740,25343,34442,04740,78841,41743,89344,01038,86438,88541,96742,74449,23648,88951,86651,02047,99350,15243,77342,97044,11244,82543,45643,62144,59546,25539,81241,39529,799
Totaal passiva 282,579256,190235,141263,121252,935250,120240,634262,728253,151226,174213,544220,032225,236193,155200,663254,437281,892230,744202,953224,073252,091237,794227,774248,698211,711211,270196,455213,538195,677195,025172,350195,630186,778168,315160,519188,718176,141168,931163,016180,527177,352162,827172,786206,782199,640178,044176,337187,800173,739172,466172,240189,086173,260162,889166,052172,871160,007144,445142,103165,402158,640144,640147,607164,183171,006
Eigen vermogen:
Preferente aandelen 000000144,4069645880132,802133,563127,055126,366002714055797728421,1271,1148991,1193518647966069281,0491,1771,4902,3512,3881,751229219004971,0881,3401,5591,0601,5251,8492,31600000000000000000
Gewone aandelen 21,696021,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69621,69618,18118,18118,18118,181
Ingehouden winsten 123,544121,762115,367115,226109,261124,981119,897119,449112,788110,870106,346106,05399,54398,93395,03297,81688,47080,90476,39075,17769,23964,60757,66157,84450,13246,58342,94043,73739,40837,89534,60935,12931,50730,13528,16229,00726,79425,79824,16324,89622,71221,70620,65321,17818,89817,89616,68617,42015,73715,25514,88315,75115,12114,33913,65112,95312,06410,85610,44612,0999,8229,7649,95711,05510,451
Overige gereserveerde algehele resultaten 3,15602,8422,1899301,230653-964-5883,4592,1801,6911,0571,1181,12529,436-271-405-579-772-842-1,127-1,114-899-1,119-351-864-796-606-928-1,049-1,177-1,490-2,351-2,388-1,751-229-219525363-497-1,088-1,340-1,559-1,060-1,525-1,849-2,31600000000000000000
Overige totale aandeelhoudersvermogen -7,13318,7453742,8233,7482,8193,4662,8142,2266,6946,9407,5056,8736,8556,8188,7737,7417,7427,7447,7477,7476,6217,7487,7486,6317,3997,7517,7517,7537,7607,6167,5887,6247,5837,5377,4977,0046,9817,9057,6977,3097,2597,2227,1697,1457,0997,0546,9993,6453,2743,6404,5323,9234,2793,1283,2182,4313,2973,2262,1902,230-1,266-1,443-2,255-3,349
Totaal eigen vermogen van aandeelhouders 141,263140,507140,277141,934134,705150,726145,059142,994136,710139,260134,982135,254128,112127,484124,671128,285117,637109,937105,251103,84897,83992,92485,99086,38978,45975,67871,52372,38868,25166,42262,87163,23659,33757,06355,00756,44955,72354,69453,76454,28951,22049,57348,23148,48446,67945,16643,58743,79941,07840,22540,21941,97840,74040,31438,47537,86736,19135,84935,36835,98533,74826,67926,69526,98125,283
Totaal eigen vermogen 141,419140,689140,444142,133135,762151,745146,034143,960137,694140,214135,887136,171129,025128,547125,724129,320118,671110,961106,269104,74098,70093,73886,79787,19079,27576,47472,27473,14769,02767,16763,59163,90159,95257,64555,58957,02956,29355,25054,31054,83251,76850,08348,74148,93647,16045,63944,07844,27741,51640,66640,68142,42641,21540,81840,29239,64336,71036,38335,93536,55334,33727,27627,27127,52427,571
Totaal passiva en aandeelhoudersvermogen 423,998396,878375,585405,256388,697401,865386,668406,688390,845366,388349,431356,203354,261321,702326,387383,757400,563341,705309,222328,813350,791331,532314,571335,888290,986287,744268,729286,685264,704262,192235,941259,531246,730225,960216,108245,747232,434224,181217,326235,359229,120212,910221,527255,718246,800223,683220,415232,077215,255213,132212,921231,512214,475203,707206,344212,514196,717180,828178,038201,955192,977171,916174,878191,707198,577