![logo](/logos/3107.T.webp)
Daiwabo Holdings Co., Ltd.
TSE:3107.T
2715.5 (JPY) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 967,760 | 903,918 | 763,838 | 1,043,534 | 944,053 | 785,554 | 669,596 | 617,811 | 578,506 | 566,194 | 634,687 | 513,469 | 489,543 | 452,495 | 448,970 | 259,484 | 67,275 | 67,530 | 64,226 | 66,748 |
Kosten van de omzet
| 889,550 | 833,395 | 699,697 | 961,683 | 862,577 | 717,742 | 611,671 | 562,204 | 528,537 | 517,389 | 581,930 | 468,152 | 443,845 | 409,721 | 407,328 | 233,105 | 54,976 | 55,275 | 52,279 | 53,400 |
Brutowinst
| 78,210 | 70,523 | 64,141 | 81,851 | 81,476 | 67,812 | 57,925 | 55,607 | 49,969 | 48,805 | 52,757 | 45,317 | 45,698 | 42,774 | 41,642 | 26,379 | 12,299 | 12,255 | 11,947 | 13,348 |
Brutowinstmarge
| 0.081 | 0.078 | 0.084 | 0.078 | 0.086 | 0.086 | 0.087 | 0.09 | 0.086 | 0.086 | 0.083 | 0.088 | 0.093 | 0.095 | 0.093 | 0.102 | 0.183 | 0.181 | 0.186 | 0.2 |
Onderzoek- en ontwikkelingskosten
| 902 | 928 | 883 | 853 | 1,001 | 1,033 | 1,020 | 1,056 | 1,016 | 998 | 973 | 1,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40,629 | 36,533 | 34,084 | 34,413 | 35,871 | 37,997 | 35,314 | 34,969 | 32,402 | 33,546 | 34,547 | 33,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6,617 | 6,046 | 5,997 | 11,210 | 11,890 | 6,400 | 6,027 | 5,657 | 5,329 | 5,682 | 5,978 | 5,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47,246 | 42,579 | 40,081 | 45,623 | 47,761 | 44,397 | 41,341 | 40,626 | 37,731 | 39,228 | 40,525 | 38,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 506 | 414 | 520 | 852 | 308 | 110 | 125 | -31 | -37 | 10 | 11 | -268 | -176 | -133 | -707 | -460 | 62 | 126 | 64 | 121 |
Bedrijfskosten
| 47,246 | 42,579 | 40,081 | 46,823 | 48,634 | 45,101 | 43,618 | 42,980 | 40,056 | 40,558 | 41,796 | 39,410 | 38,628 | 36,631 | 36,629 | 23,736 | 10,896 | 10,827 | 10,838 | 11,366 |
Bedrijfsresultaat
| 30,964 | 27,944 | 24,059 | 35,028 | 32,841 | 22,709 | 14,305 | 12,626 | 9,912 | 8,246 | 10,960 | 5,906 | 7,070 | 6,143 | 5,013 | 2,643 | 1,403 | 1,428 | 1,109 | 1,982 |
Bedrijfsresultaat ratio
| 0.032 | 0.031 | 0.031 | 0.034 | 0.035 | 0.029 | 0.021 | 0.02 | 0.017 | 0.015 | 0.017 | 0.012 | 0.014 | 0.014 | 0.011 | 0.01 | 0.021 | 0.021 | 0.017 | 0.03 |
Totaal overige inkomsten en kosten netto
| -17,374 | 246 | 856 | 1,225 | -1,819 | 1,403 | 331 | -2,137 | -832 | -511 | -1,565 | -1,031 | -996 | -3,089 | -2,037 | -2,203 | 468 | 305 | 388 | 517 |
Inkomen voor belasting
| 13,590 | 28,191 | 24,917 | 36,253 | 31,024 | 24,114 | 14,637 | 10,490 | 9,081 | 7,736 | 9,395 | 4,875 | 6,074 | 3,054 | 2,976 | 440 | 1,871 | 1,733 | 1,497 | 2,499 |
Inkomen voor belasting ratio
| 0.014 | 0.031 | 0.033 | 0.035 | 0.033 | 0.031 | 0.022 | 0.017 | 0.016 | 0.014 | 0.015 | 0.009 | 0.012 | 0.007 | 0.007 | 0.002 | 0.028 | 0.026 | 0.023 | 0.037 |
Belastingkosten
| 9,255 | 9,089 | 7,915 | 10,381 | 9,728 | 7,299 | 4,056 | 2,930 | 3,780 | 2,828 | 4,936 | 2,421 | 2,746 | 1,681 | 1,546 | 93 | 900 | 817 | 398 | 616 |
Nettowinst
| 4,283 | 19,059 | 16,988 | 25,715 | 21,178 | 16,775 | 10,531 | 7,469 | 5,266 | 4,886 | 4,528 | 2,447 | 3,347 | 1,403 | 1,454 | 313 | 982 | 945 | 1,071 | 1,818 |
Nettowinstmarge
| 0.004 | 0.021 | 0.022 | 0.025 | 0.022 | 0.021 | 0.016 | 0.012 | 0.009 | 0.009 | 0.007 | 0.005 | 0.007 | 0.003 | 0.003 | 0.001 | 0.015 | 0.014 | 0.017 | 0.027 |
WPA (Winst Per Aandeel)
| 45.82 | 202.78 | 178.13 | 267.47 | 220.27 | 174.48 | 109.74 | 78.31 | 55.54 | 51.82 | 48.32 | 26.08 | 35.34 | 15.34 | 18.58 | 4.58 | 14.4 | 13.86 | 15.66 | 27.42 |
Verwaterde WPA
| 45.82 | 202.78 | 178.13 | 267.47 | 220.27 | 174.48 | 109.74 | 78.31 | 55.54 | 51.82 | 48.32 | 26.08 | 35.34 | 15.34 | 18.58 | 4.58 | 14.4 | 13.86 | 15.66 | 27.42 |
EBITDA
| 34,404 | 32,025 | 28,215 | 39,844 | 36,933 | 26,917 | 19,209 | 17,725 | 14,988 | 13,590 | 15,927 | 9,934 | 10,963 | 9,503 | 8,204 | 5,301 | 4,114 | 4,009 | 3,977 | 4,577 |
EBITDA ratio
| 0.036 | 0.035 | 0.037 | 0.038 | 0.039 | 0.034 | 0.029 | 0.029 | 0.026 | 0.024 | 0.025 | 0.019 | 0.022 | 0.021 | 0.018 | 0.02 | 0.061 | 0.059 | 0.062 | 0.069 |