Nisshinbo Holdings Inc.
TSE:3105.T
895 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 109,268 | 130,754 | 143,199 | 128,645 | 125,363 | 144,004 | 134,270 | 124,950 | 117,956 | 138,909 | 129,563 | 116,952 | 116,615 | 147,513 | 121,074 | 104,387 | 88,298 | 143,292 | 134,367 | 118,486 | 115,359 | 141,448 | 125,221 | 120,089 | 170,911 | 153,747 | 125,462 | 119,656 | 113,182 | 156,404 | 126,583 | 124,581 | 119,706 | 154,538 | 129,581 | 129,160 | 120,710 | 163,588 | 123,566 | 122,212 | 114,391 | 158,425 | 116,996 | 115,268 | 103,661 | 141,939 | 100,400 | 107,784 | 100,570 | 118,977 | 88,124 | 89,054 | 83,185 | 120,466 | 70,712 | 67,410 | 66,966 | 66,388 | 60,999 | 59,455 | 55,566 | 60,384 | 72,492 | 78,308 |
Kosten van de omzet
| 87,183 | 100,681 | 113,363 | 102,595 | 99,572 | 106,311 | 106,361 | 98,715 | 93,415 | 102,246 | 102,773 | 92,951 | 91,158 | 108,279 | 95,649 | 85,857 | 75,292 | 108,636 | 103,742 | 96,722 | 94,890 | 113,659 | 102,066 | 96,936 | 136,041 | 119,713 | 98,794 | 96,534 | 91,028 | 124,113 | 101,450 | 100,427 | 94,619 | 120,490 | 102,012 | 102,206 | 94,693 | 127,156 | 99,273 | 97,529 | 91,650 | 123,448 | 93,614 | 94,415 | 83,606 | 112,152 | 81,767 | 83,665 | 81,879 | 99,633 | 74,601 | 74,070 | 69,229 | 99,416 | 54,956 | 54,973 | 52,721 | 54,895 | 49,514 | 49,821 | 47,393 | 53,618 | 61,443 | 65,407 |
Brutowinst
| 22,085 | 30,073 | 29,836 | 26,050 | 25,791 | 37,693 | 27,909 | 26,235 | 24,541 | 36,663 | 26,790 | 24,001 | 25,457 | 39,234 | 25,425 | 18,530 | 13,006 | 34,656 | 30,625 | 21,764 | 20,469 | 27,789 | 23,155 | 23,153 | 34,870 | 34,034 | 26,668 | 23,122 | 22,154 | 32,291 | 25,133 | 24,154 | 25,087 | 34,048 | 27,569 | 26,954 | 26,017 | 36,432 | 24,293 | 24,683 | 22,741 | 34,977 | 23,382 | 20,853 | 20,055 | 29,787 | 18,633 | 24,119 | 18,691 | 19,344 | 13,523 | 14,984 | 13,956 | 21,050 | 15,756 | 12,437 | 14,245 | 11,493 | 11,485 | 9,634 | 8,173 | 6,766 | 11,049 | 12,901 |
Brutowinstmarge
| 0.202 | 0.23 | 0.208 | 0.202 | 0.206 | 0.262 | 0.208 | 0.21 | 0.208 | 0.264 | 0.207 | 0.205 | 0.218 | 0.266 | 0.21 | 0.178 | 0.147 | 0.242 | 0.228 | 0.184 | 0.177 | 0.196 | 0.185 | 0.193 | 0.204 | 0.221 | 0.213 | 0.193 | 0.196 | 0.206 | 0.199 | 0.194 | 0.21 | 0.22 | 0.213 | 0.209 | 0.216 | 0.223 | 0.197 | 0.202 | 0.199 | 0.221 | 0.2 | 0.181 | 0.193 | 0.21 | 0.186 | 0.224 | 0.186 | 0.163 | 0.153 | 0.168 | 0.168 | 0.175 | 0.223 | 0.184 | 0.213 | 0.173 | 0.188 | 0.162 | 0.147 | 0.112 | 0.152 | 0.165 |
Onderzoek- en ontwikkelingskosten
| 0 | 5,607 | 7,336 | 6,745 | 6,833 | 6,387 | 7,598 | 6,635 | 6,043 | 5,588 | 8,070 | 4,523 | 5,743 | 5,383 | 23,377 | 0 | 0 | 0 | 22,400 | 0 | 0 | 0 | 0 | 0 | 0 | 22,836 | 0 | 0 | 0 | 22,226 | 0 | 0 | 0 | 21,774 | 0 | 0 | 0 | 20,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,912 | 0 | 0 | 0 | 16,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,094 | 0 | 0 | 0 | 4,175 | 0 | 0 | 0 | 5,165 | 0 | 0 | 0 | 3,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,067 | 0 | 0 | 0 | 951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,701 | 0 | 0 | 0 | 8,971 | 0 | 0 | 0 | 8,211 | 0 | 0 | 0 | 8,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,308 | 0 | 0 | 0 | 6,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17,499 | 16,318 | 20,816 | 20,536 | 19,716 | 18,547 | 19,157 | 18,283 | 18,548 | 18,061 | 17,141 | 18,686 | 16,742 | 17,405 | 9,285 | 22,291 | 21,045 | 23,552 | 9,683 | 23,283 | 24,084 | 23,244 | 0 | 0 | 0 | 9,795 | 22,762 | 21,982 | 22,862 | 13,146 | 24,156 | 25,784 | 25,755 | 13,376 | 25,464 | 25,719 | 25,146 | 12,196 | 23,353 | 22,941 | 23,646 | 22,855 | 21,448 | 21,055 | 20,733 | 11,375 | 18,848 | 19,236 | 19,375 | 6,980 | 14,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 125 | 11 | 214 | -281 | 24,934 | 26,755 | 24,918 | 24,591 | 23,649 | -1,270 | -608 | -456 | 473 | -371 | 286 | 619 | -407 | 347 | -273 | -377 | 289 | -95 | -500 | -246 | 75 | -365 | -190 | -85 | -538 | 95 | 107 | 166 | -31 | -60 | -199 | 50 | 290 | 156 | 170 | 231 | 252 | 228 | 463 | 222 | 406 | -922 | 112 | 864 | 227 | 515 | 285 | 948 | 313 | 541 | 346 | 1,201 | 170 | 566 | 152 | 1,237 | 754 | 374 | 238 |
Bedrijfskosten
| 23,516 | 21,925 | 28,141 | 27,281 | 26,549 | 24,934 | 26,755 | 24,918 | 24,591 | 23,649 | 25,211 | 23,209 | 22,485 | 22,788 | 23,480 | 22,291 | 21,045 | 23,552 | 23,553 | 23,283 | 24,084 | 23,244 | 24,791 | 24,194 | 34,698 | 23,286 | 22,762 | 21,982 | 22,862 | 26,078 | 24,156 | 25,784 | 25,755 | 25,641 | 25,464 | 25,719 | 25,146 | 24,465 | 23,353 | 22,941 | 23,646 | 22,855 | 21,448 | 21,055 | 20,733 | 20,377 | 18,848 | 19,163 | 19,448 | 14,564 | 14,509 | 14,642 | 13,920 | 14,764 | 9,679 | 9,840 | 9,361 | 9,177 | 9,385 | 9,299 | 9,387 | 10,037 | 10,546 | 10,917 |
Bedrijfsresultaat
| -1,432 | 8,147 | 1,695 | -1,231 | -759 | 12,759 | 1,155 | 1,318 | -52 | 13,014 | 1,579 | 793 | 2,971 | 16,445 | 1,944 | -3,760 | -8,039 | 11,103 | 7,071 | -1,518 | -3,615 | 4,544 | -1,637 | -1,039 | 171 | 10,749 | 3,905 | 1,139 | -708 | 6,211 | 977 | -1,630 | -668 | 8,407 | 2,105 | 1,236 | 869 | 11,967 | 942 | 1,740 | -905 | 12,121 | 1,934 | -202 | -678 | 9,410 | -214 | 4,954 | -757 | 4,777 | -986 | 342 | 35 | 6,287 | 6,076 | 2,595 | 4,883 | 2,316 | 2,100 | 334 | -1,215 | -3,271 | 502 | 1,983 |
Bedrijfsresultaat ratio
| -0.013 | 0.062 | 0.012 | -0.01 | -0.006 | 0.089 | 0.009 | 0.011 | -0 | 0.094 | 0.012 | 0.007 | 0.025 | 0.111 | 0.016 | -0.036 | -0.091 | 0.077 | 0.053 | -0.013 | -0.031 | 0.032 | -0.013 | -0.009 | 0.001 | 0.07 | 0.031 | 0.01 | -0.006 | 0.04 | 0.008 | -0.013 | -0.006 | 0.054 | 0.016 | 0.01 | 0.007 | 0.073 | 0.008 | 0.014 | -0.008 | 0.077 | 0.017 | -0.002 | -0.007 | 0.066 | -0.002 | 0.046 | -0.008 | 0.04 | -0.011 | 0.004 | 0 | 0.052 | 0.086 | 0.038 | 0.073 | 0.035 | 0.034 | 0.006 | -0.022 | -0.054 | 0.007 | 0.025 |
Totaal overige inkomsten en kosten netto
| 2,396 | 3,036 | -3,518 | -34,432 | 1,039 | 2,552 | 3,010 | 1,890 | 2,691 | 2,732 | 46 | -2,610 | 2,226 | 1,446 | 9,295 | 4,207 | 2,931 | 2,349 | -15,208 | 3,913 | 960 | 1,596 | -2,583 | 916 | 692 | -412 | 1,148 | -1,653 | 19,321 | -3,175 | 2,981 | -1,163 | 3,183 | 3,674 | 3,883 | -550 | 2,554 | -445 | 2,399 | -156 | 2,416 | -599 | 4,104 | -528 | -1,635 | 2,729 | 1,462 | -1,040 | 339 | -2,670 | 1,229 | -905 | 1,206 | 90 | 822 | -887 | 668 | 33 | 393 | -976 | 2,351 | -3,697 | -1,806 | 397 |
Inkomen voor belasting
| 964 | 11,183 | -1,823 | -35,663 | 280 | 15,311 | 4,165 | 3,208 | 2,639 | 15,746 | 1,625 | -1,817 | 5,197 | 17,891 | 11,239 | 447 | -5,108 | 13,452 | -8,137 | 2,395 | -2,655 | 6,140 | -4,220 | -123 | 863 | 10,337 | 5,052 | -514 | 18,612 | 3,036 | 3,958 | -2,793 | 2,515 | 12,081 | 5,988 | 686 | 3,424 | 11,522 | 3,341 | 1,584 | 1,511 | 11,522 | 6,038 | -730 | -2,313 | 12,140 | 1,247 | 3,916 | -418 | 2,110 | 243 | -563 | 1,241 | 6,377 | 6,898 | 1,708 | 5,551 | 2,349 | 2,493 | -642 | 1,136 | -6,968 | -1,304 | 2,380 |
Inkomen voor belasting ratio
| 0.009 | 0.086 | -0.013 | -0.277 | 0.002 | 0.106 | 0.031 | 0.026 | 0.022 | 0.113 | 0.013 | -0.016 | 0.045 | 0.121 | 0.093 | 0.004 | -0.058 | 0.094 | -0.061 | 0.02 | -0.023 | 0.043 | -0.034 | -0.001 | 0.005 | 0.067 | 0.04 | -0.004 | 0.164 | 0.019 | 0.031 | -0.022 | 0.021 | 0.078 | 0.046 | 0.005 | 0.028 | 0.07 | 0.027 | 0.013 | 0.013 | 0.073 | 0.052 | -0.006 | -0.022 | 0.086 | 0.012 | 0.036 | -0.004 | 0.018 | 0.003 | -0.006 | 0.015 | 0.053 | 0.098 | 0.025 | 0.083 | 0.035 | 0.041 | -0.011 | 0.02 | -0.115 | -0.018 | 0.03 |
Belastingkosten
| 128 | 2,295 | -1,266 | -4,887 | 347 | 3,552 | -206 | 1,112 | 937 | 4,001 | -9,186 | 649 | 103 | 5,143 | 3,705 | 57 | -540 | 4,146 | 2,767 | 980 | -270 | 1,135 | 2,761 | 141 | -827 | 2,351 | 1,134 | 778 | 2,637 | 1,164 | 2,916 | -477 | 1,280 | 4,698 | 2,329 | -248 | 1,060 | -1,858 | -1,422 | 817 | -383 | 1,560 | 1,383 | 645 | 55 | 1,622 | 1,025 | 2,661 | 982 | -2,252 | -481 | -1,226 | 640 | 1,094 | 3,062 | 634 | 2,300 | -2,146 | 1,186 | 8,095 | 144 | -2,905 | 101 | 422 |
Nettowinst
| 1,041 | 7,895 | -684 | -30,988 | -78 | 11,705 | 4,818 | 1,726 | 1,548 | 11,648 | 10,400 | -2,682 | 4,672 | 12,426 | 7,616 | 420 | -3,871 | 9,375 | -10,684 | 1,337 | -2,225 | 4,968 | -7,099 | -611 | 528 | 7,181 | 3,641 | -920 | 16,450 | 559 | 2,181 | -892 | 1,726 | 5,094 | 3,171 | 626 | 1,884 | 8,777 | 2,662 | 255 | 1,999 | 6,322 | 4,249 | -397 | -1,163 | 5,963 | 86 | 1,471 | -1,102 | 5,521 | 1,218 | 1,356 | 1,320 | 3,912 | 3,396 | 808 | 3,067 | 4,323 | 1,521 | -5,444 | 1,495 | -3,734 | -1,296 | 1,701 |
Nettowinstmarge
| 0.01 | 0.06 | -0.005 | -0.241 | -0.001 | 0.081 | 0.036 | 0.014 | 0.013 | 0.084 | 0.08 | -0.023 | 0.04 | 0.084 | 0.063 | 0.004 | -0.044 | 0.065 | -0.08 | 0.011 | -0.019 | 0.035 | -0.057 | -0.005 | 0.003 | 0.047 | 0.029 | -0.008 | 0.145 | 0.004 | 0.017 | -0.007 | 0.014 | 0.033 | 0.024 | 0.005 | 0.016 | 0.054 | 0.022 | 0.002 | 0.017 | 0.04 | 0.036 | -0.003 | -0.011 | 0.042 | 0.001 | 0.014 | -0.011 | 0.046 | 0.014 | 0.015 | 0.016 | 0.032 | 0.048 | 0.012 | 0.046 | 0.065 | 0.025 | -0.092 | 0.027 | -0.062 | -0.018 | 0.022 |
WPA (Winst Per Aandeel)
| 6.62 | 50.25 | -4.35 | -197.23 | -0.5 | 74.54 | 30.48 | 10.66 | 9.34 | 70.54 | 64.94 | -16.12 | 28.07 | 74.66 | 45.76 | 2.52 | -23.27 | 56.36 | -64.23 | 8.04 | -13.36 | 29.16 | -41.67 | -3.77 | 3.26 | 44.33 | 22.48 | -5.79 | 103.59 | 11.79 | 6.56 | -5.62 | 10.88 | 46.51 | 19.98 | 5.89 | 11.89 | 84.42 | 30.05 | 4.39 | 11.45 | 57.04 | 24.33 | -2.27 | -6.66 | 60.22 | 1.27 | 8.42 | -6.31 | 24.97 | 4.14 | 3.78 | 7.53 | 30.03 | 19.16 | 4.56 | 17.34 | 23.69 | 8.26 | -29.57 | 8.19 | -20.51 | -7.08 | 9.36 |
Verwaterde WPA
| 6.62 | 50.25 | -4.35 | -197.23 | -0.5 | 74.54 | 30.48 | 10.37 | 9.3 | 70.54 | 64.94 | -16.12 | 28.07 | 74.66 | 45.76 | 2.52 | -23.27 | 56.36 | -64.23 | 8.04 | -13.06 | 29.16 | -41.67 | -3.77 | 3.26 | 44.33 | 22.48 | -5.79 | 103.54 | 11.79 | 6.56 | -5.62 | 10.87 | 46.51 | 19.98 | 5.89 | 11.88 | 84.42 | 30.05 | 4.39 | 11.44 | 57.04 | 24.33 | -2.27 | -6.66 | 60.22 | 1.27 | 8.42 | -6.31 | 24.97 | 4.14 | 3.78 | 7.53 | 30.03 | 19.16 | 4.56 | 17.34 | 23.69 | 8.26 | -29.57 | 8.19 | -20.4 | -7.08 | 9.36 |
EBITDA
| 8,101 | 18,256 | 5,580 | -27,186 | 8,072 | 22,466 | 11,569 | 10,347 | 9,393 | 22,566 | 8,435 | 4,527 | 11,479 | 24,100 | 17,625 | 6,759 | 1,014 | 19,726 | -978 | 9,437 | 3,028.5 | 13,130 | 2,510 | 119 | 3,265 | 11,827 | 5,261 | 1,952 | 18,824 | 6,813 | 4,179 | -108 | 10,327 | 19,596 | 13,657 | 1,930 | 3,640 | 11,782 | 4,941 | 3,624 | 1,749 | 11,802 | 6,223 | 1,980 | 2,072 | 12,563 | 1,240 | 5,571 | 564 | 6,784 | 2,270 | -301 | 1,520 | 10,543 | 10,244 | 6,601 | 8,721 | 5,829 | 5,821 | 3,668 | 4,508 | -784 | 5,831 | 3,388 |
EBITDA ratio
| 0.014 | 0.081 | 0.054 | 0.009 | 0.017 | 0.108 | -0.009 | 0.033 | 0.025 | 0.11 | 0.012 | 0.016 | 0.04 | 0.125 | 0.028 | -0.025 | -0.072 | 0.071 | 0.07 | -0.007 | -0.018 | 0.045 | 0.05 | -0.006 | 0.019 | 0.077 | 0.042 | 0.016 | 0.013 | 0.044 | 0.029 | -0.001 | 0.01 | 0.055 | 0.028 | 0.015 | 0.033 | 0.073 | 0.04 | 0.03 | 0.01 | 0.08 | 0.055 | 0.017 | 0.02 | 0.083 | 0.012 | 0.052 | 0.006 | 0.057 | 0.005 | 0.009 | 0.02 | 0.102 | 0.157 | 0.098 | 0.137 | 0.135 | 0.112 | 0.062 | 0.064 | 0.096 | 0.08 | 0.043 |