Nisshinbo Holdings Inc.
TSE:3105.T
895 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 49,919 | 45,172 | 44,940 | 50,547 | 37,550 | 42,434 | 43,046 | 47,691 | 45,921 | 45,687 | 28,033 | 20,200 | 20,897 | 29,374 | 20,181 | 32,404 | 25,766 | 27,680 | 31,918 | 35,012 | 27,799 | 34,796 | 19,213 |
Kortetermijnbeleggingen
| 2,583 | -9,797 | -14,905 | -10,176 | -9,288 | 0 | -5,932 | -3,866 | -3,755 | -8,416 | 9 | 162 | 163 | 17,661 | 2 | 1,636 | 1,858 | 1,727 | 1,485 | 962 | 656 | 592 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 52,502 | 45,172 | 44,940 | 50,547 | 37,550 | 42,434 | 43,046 | 47,691 | 45,921 | 45,687 | 28,042 | 20,362 | 21,060 | 47,035 | 20,183 | 34,040 | 27,624 | 29,407 | 33,403 | 35,974 | 28,455 | 35,388 | 19,213 |
Nettovorderingen
| 129,955 | 118,314 | 121,647 | 114,602 | 127,421 | 121,390 | 0 | 148,694 | 146,287 | 151,987 | 144,422 | 129,321 | 123,685 | 112,049 | 59,904 | 58,591 | 78,122 | 78,894 | 78,026 | 60,865 | 65,535 | 63,486 | 72,966 |
Voorraad
| 169,903 | 149,401 | 122,840 | 116,344 | 121,846 | 118,990 | 105,367 | 99,768 | 95,192 | 92,893 | 88,237 | 78,996 | 80,647 | 73,096 | 41,026 | 47,636 | 52,179 | 53,779 | 53,688 | 41,624 | 43,117 | 37,351 | 43,380 |
Overige vlottende activa
| 14,159 | 12,149 | 14,725 | 10,765 | 13,112 | 15,273 | 26,335 | 18,647 | 16,995 | 19,902 | 11,752 | 10,639 | 14,208 | 9,496 | 9,493 | 9,599 | 6,397 | 7,896 | 8,060 | 5,340 | 3,526 | 1,350 | 4,414 |
Totaal vlottende activa
| 366,519 | 325,036 | 304,152 | 292,258 | 299,929 | 298,087 | 315,974 | 314,800 | 304,395 | 310,469 | 272,444 | 239,318 | 239,600 | 241,676 | 130,606 | 149,866 | 163,288 | 168,884 | 172,071 | 142,586 | 140,633 | 137,575 | 139,973 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 165,679 | 178,103 | 172,748 | 168,924 | 174,863 | 184,689 | 186,017 | 185,484 | 191,768 | 184,885 | 174,246 | 165,552 | 162,824 | 149,939 | 114,725 | 118,178 | 127,196 | 121,905 | 121,149 | 99,781 | 103,003 | 104,552 | 110,601 |
Goodwill
| 4,473 | 1,257 | 3,304 | 4,595 | 5,101 | 7,130 | 8,945 | 8,077 | 14,607 | 16,013 | 23,378 | 23,002 | 25,341 | 1,224 | 616 | 328 | 438 | 3,236 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11,573 | 12,619 | 11,225 | 9,114 | 7,102 | 7,994 | 10,261 | 12,593 | 16,029 | 19,901 | 22,768 | 21,760 | 21,727 | 4,053 | 3,819 | 2,811 | 0 | 0 | 3,302 | 465 | 1,920 | 0 | 0 |
Goodwill en immateriële activa
| 16,046 | 13,876 | 14,529 | 13,709 | 12,203 | 15,124 | 19,206 | 20,670 | 30,636 | 35,914 | 46,146 | 44,762 | 47,068 | 5,277 | 4,435 | 3,139 | 438 | 3,236 | 3,302 | 465 | 1,920 | 592 | 0 |
Langetermijnbeleggingen
| 85,519 | 70,288 | 89,361 | 89,394 | 113,502 | 105,585 | 114,043 | 104,380 | 101,635 | 127,876 | 98,225 | 85,884 | 68,695 | 49,963 | 98,923 | 83,843 | 123,998 | 167,911 | 186,549 | 125,011 | 115,162 | 67,575 | 111,223 |
Belastingvorderingen
| 17,370 | 13,170 | 9,984 | 4,585 | 5,249 | 6,159 | 6,631 | 9,744 | 12,161 | 9,525 | 8,831 | 5,883 | 5,394 | 5,236 | 4,595 | 3,999 | 1,743 | 1,701 | 1,597 | 100 | 254 | 368 | 532 |
Overige niet-vlottende activa
| 21,084 | 15,798 | 14,022 | 12,331 | 11,778 | 12,737 | 12,353 | 11,206 | 11,197 | 9,813 | 11,415 | 10,530 | 11,002 | 27,761 | 4,825 | 7,833 | 8,043 | 9,033 | 6,562 | 2,225 | 7,472 | 2,247 | 1,832 |
Totaal niet-vlottende activa
| 305,698 | 291,235 | 300,644 | 288,943 | 317,595 | 324,294 | 338,250 | 331,484 | 347,397 | 368,013 | 338,863 | 312,611 | 294,983 | 238,176 | 227,503 | 216,992 | 261,418 | 303,786 | 319,159 | 227,582 | 227,811 | 175,334 | 224,188 |
Totaal activa
| 672,217 | 616,273 | 604,799 | 581,204 | 617,527 | 622,381 | 654,227 | 646,288 | 651,793 | 678,486 | 611,310 | 551,933 | 534,583 | 479,852 | 358,109 | 366,858 | 424,706 | 472,670 | 491,230 | 370,168 | 368,444 | 312,909 | 364,161 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 67,235 | 46,880 | 44,606 | 39,636 | 41,753 | 64,308 | 55,526 | 59,974 | 62,690 | 63,593 | 61,730 | 58,708 | 59,228 | 54,998 | 25,562 | 22,299 | 33,595 | 35,806 | 32,501 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 124,910 | 135,523 | 77,410 | 93,237 | 116,366 | 103,950 | 84,556 | 87,637 | 101,412 | 108,373 | 100,070 | 94,088 | 74,552 | 74,347 | 48,669 | 80,500 | 54,332 | 47,148 | 50,666 | 40,486 | 40,124 | 40,852 | 50,600 |
Belastingschulden
| 2,377 | 3,319 | 3,432 | 6,316 | 4,092 | 3,088 | 5,777 | 3,030 | 5,349 | 5,468 | 2,834 | 3,065 | 2,170 | 1,662 | 3,137 | 928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,377 | 8,393 | 10,694 | 11,599 | 10,499 | 3,088 | 8,919 | 8,163 | 6,804 | 5,930 | 4,102 | 4,279 | 4,192 | 2,180 | 3,423 | 1,116 | 19,663 | 19,329 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 48,530 | 73,832 | 74,943 | 63,663 | 68,812 | 46,743 | 63,196 | 55,533 | 50,319 | 48,744 | 39,026 | 32,545 | 32,988 | 25,878 | 16,999 | 16,447 | 21,547 | 22,175 | 26,135 | 39,836 | 43,028 | 38,053 | 36,363 |
Totaal kortlopende verplichtingen
| 247,806 | 259,554 | 200,391 | 202,852 | 231,023 | 218,089 | 209,055 | 206,174 | 219,770 | 226,178 | 203,660 | 188,406 | 168,938 | 156,885 | 94,367 | 120,174 | 109,474 | 105,129 | 109,302 | 80,323 | 83,152 | 78,905 | 86,963 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 89,450 | 11,234 | 54,252 | 57,366 | 48,108 | 59,344 | 65,005 | 70,475 | 50,145 | 38,952 | 29,721 | 27,344 | 62,198 | 24,986 | 14,423 | 4,600 | 3,949 | 5,918 | 10,834 | 9,909 | 9,820 | 7,574 | 11,029 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 44,552 | 55,371 | 55,701 | 55,344 | 602 | 47,668 | 52,345 | 51,502 | 49,436 | 46,951 | 45,952 | 44,463 | 42,981 | 21,049 | 25,633 | 28,573 | 27,791 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,164 | 9,990 | 11,001 | 12,136 | 18,874 | 16,825 | 27,409 | 30,741 | 34,274 | 43,971 | 41,321 | 34,409 | 26,971 | 26,835 | 15,914 | 4,747 | 20,033 | 39,772 | 48,151 | 27,519 | 25,925 | 3,553 | 16,042 |
Overige niet-vlottende verplichtingen
| 48,216 | 12,447 | 11,155 | 11,083 | 11,646 | 63,274 | 14,659 | 10,802 | 11,635 | 13,014 | 12,795 | 13,201 | 18,263 | 16,608 | 18,718 | 18,006 | 16,768 | 12,045 | 35,366 | 24,137 | 30,346 | 31,681 | 31,065 |
Totaal niet-vlottende verplichtingen
| 147,830 | 78,223 | 131,779 | 136,286 | 133,972 | 139,443 | 154,741 | 164,363 | 147,556 | 145,373 | 130,788 | 120,906 | 151,895 | 111,410 | 70,104 | 52,986 | 69,323 | 85,526 | 94,350 | 61,564 | 66,091 | 42,808 | 58,136 |
Totaal passiva
| 395,636 | 337,777 | 332,170 | 339,138 | 364,995 | 357,532 | 363,796 | 370,537 | 367,326 | 371,551 | 334,448 | 309,312 | 320,833 | 268,295 | 164,471 | 173,160 | 178,797 | 190,655 | 203,652 | 141,887 | 149,243 | 121,713 | 145,099 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27,774 | 27,737 | 27,698 | 27,669 | 27,639 | 27,609 | 27,587 | 27,587 | 27,587 | 27,587 | 27,587 | 27,587 | 27,587 | 27,587 | 27,587 | 27,587 | 27,588 | 27,588 | 27,588 | 27,588 | 27,588 | 27,588 | 27,588 |
Ingehouden winsten
| 171,211 | 196,754 | 193,920 | 174,097 | 165,548 | 177,545 | 189,186 | 167,598 | 168,824 | 161,791 | 150,346 | 143,955 | 140,213 | 133,229 | 129,583 | 130,520 | 153,746 | 149,507 | 144,086 | 135,447 | 133,757 | 131,531 | 141,022 |
Overige gereserveerde algehele resultaten
| 45,970 | 33,690 | 33,635 | 22,757 | 40,609 | 35,261 | 0 | 39,913 | 43,001 | 24,510 | 44,709 | 21,247 | 0 | 0 | 0 | 0 | 34,467 | 0 | 74,765 | 39,651 | 37,612 | 0 | 24,564 |
Overige totale aandeelhoudersvermogen
| 5,681 | 5,638 | 3,930 | 4,500 | 4,473 | 9,363 | 52,148 | -5,502 | -5,558 | -3,077 | 16,850 | 16,866 | 18,179 | 17,809 | 14,421 | 19,450 | 9,443 | 84,140 | 19,995 | 20,085 | 15,175 | 26,909 | 20,491 |
Totaal eigen vermogen van aandeelhouders
| 250,636 | 263,818 | 259,183 | 229,021 | 238,269 | 249,778 | 268,921 | 229,596 | 233,854 | 259,130 | 239,493 | 209,655 | 185,979 | 182,584 | 183,147 | 179,945 | 225,245 | 261,235 | 266,434 | 222,771 | 214,132 | 186,028 | 213,665 |
Totaal eigen vermogen
| 276,578 | 278,496 | 272,629 | 242,066 | 252,532 | 264,849 | 290,431 | 275,751 | 284,467 | 306,935 | 276,862 | 242,621 | 213,750 | 211,557 | 193,638 | 193,698 | 245,909 | 282,015 | 287,578 | 228,281 | 219,201 | 191,196 | 219,062 |
Totaal passiva en aandeelhoudersvermogen
| 672,214 | 616,273 | 604,799 | 581,204 | 617,527 | 622,381 | 654,227 | 646,288 | 651,793 | 678,486 | 611,310 | 551,933 | 534,583 | 479,852 | 358,109 | 366,858 | 424,706 | 472,670 | 491,230 | 370,168 | 368,444 | 312,909 | 364,161 |