DVx Inc.
TSE:3079.T
900 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45,851.074 | 47,483.757 | 45,496.274 | 41,007.008 | 44,653.77 | 40,380.089 | 38,275.742 | 35,266.794 | 31,372.131 | 28,647.863 | 26,420.963 | 22,872.235 | 20,487.399 | 18,000.829 | 15,793.556 | 13,080.891 | 11,740.376 |
Kosten van de omzet
| 41,234.1 | 42,027.693 | 40,160.523 | 36,049.999 | 39,119.061 | 34,848.806 | 32,850.446 | 29,952.712 | 26,370.019 | 23,754.036 | 21,759.403 | 18,782.98 | 16,759.903 | 14,575.065 | 12,608.39 | 10,365.89 | 9,182.275 |
Brutowinst
| 4,616.974 | 5,456.064 | 5,335.751 | 4,957.009 | 5,534.709 | 5,531.283 | 5,425.296 | 5,314.082 | 5,002.112 | 4,893.827 | 4,661.56 | 4,089.255 | 3,727.496 | 3,425.764 | 3,185.166 | 2,715.001 | 2,558.101 |
Brutowinstmarge
| 0.101 | 0.115 | 0.117 | 0.121 | 0.124 | 0.137 | 0.142 | 0.151 | 0.159 | 0.171 | 0.176 | 0.179 | 0.182 | 0.19 | 0.202 | 0.208 | 0.218 |
Onderzoek- en ontwikkelingskosten
| 30.991 | 15 | 7 | 28 | 158 | 94 | 138.269 | 36.967 | 34.601 | 33 | 21 | 15 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,932.83 | 3,990 | 3,925 | 3,909 | 4,250 | 4,161 | 3,832.371 | 3,650.08 | 3,369.117 | 3,376 | 3,279 | 2,893 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 5.58 | 6.431 | 1.079 | 1.736 | 9.717 | 79.42 | 0.954 | 1.934 | 4.482 | 11.132 | 8.551 | 5.317 | 0.628 | 1.587 | 2.046 | 4.765 | 5.094 |
Bedrijfskosten
| 3,963.821 | 4,115.516 | 4,083.576 | 4,109.615 | 4,418.928 | 4,294.07 | 4,104.942 | 3,789.111 | 3,509.671 | 3,463.848 | 3,364.437 | 2,964.605 | 2,834.652 | 2,645.89 | 2,523.882 | 2,251.657 | 2,098.689 |
Bedrijfsresultaat
| 653.153 | 1,340.547 | 1,252.174 | 847.393 | 1,115.78 | 1,237.212 | 1,320.353 | 1,524.97 | 1,492.44 | 1,429.978 | 1,297.122 | 1,124.649 | 892.844 | 779.873 | 661.283 | 463.344 | 459.411 |
Bedrijfsresultaat ratio
| 0.014 | 0.028 | 0.028 | 0.021 | 0.025 | 0.031 | 0.034 | 0.043 | 0.048 | 0.05 | 0.049 | 0.049 | 0.044 | 0.043 | 0.042 | 0.035 | 0.039 |
Totaal overige inkomsten en kosten netto
| -277.64 | 10.024 | 6.648 | -1.927 | -18.868 | 110.857 | -94.967 | -34.515 | 426.711 | 21.082 | 10.551 | -19.994 | -25.095 | -168.237 | -49.314 | 38.208 | -39.491 |
Inkomen voor belasting
| 375.513 | 1,350.571 | 1,258.822 | 845.466 | 1,096.912 | 1,348.069 | 1,225.386 | 1,490.455 | 1,919.151 | 1,451.06 | 1,307.673 | 1,104.655 | 867.749 | 611.636 | 611.969 | 501.552 | 419.92 |
Inkomen voor belasting ratio
| 0.008 | 0.028 | 0.028 | 0.021 | 0.025 | 0.033 | 0.032 | 0.042 | 0.061 | 0.051 | 0.049 | 0.048 | 0.042 | 0.034 | 0.039 | 0.038 | 0.036 |
Belastingkosten
| 202.599 | 414.386 | 395.806 | 273.099 | 304.884 | 373.888 | 369.258 | 464.455 | 629.414 | 531.112 | 519.123 | 421.912 | 391.711 | 254.491 | 287.123 | 223.693 | 183.566 |
Nettowinst
| 172.913 | 936.184 | 863.016 | 572.367 | 792.028 | 974.181 | 856.128 | 1,025.999 | 1,289.737 | 919.948 | 788.549 | 682.742 | 476.038 | 357.145 | 324.845 | 277.859 | 236.354 |
Nettowinstmarge
| 0.004 | 0.02 | 0.019 | 0.014 | 0.018 | 0.024 | 0.022 | 0.029 | 0.041 | 0.032 | 0.03 | 0.03 | 0.023 | 0.02 | 0.021 | 0.021 | 0.02 |
WPA (Winst Per Aandeel)
| 16.58 | 90.21 | 83.56 | 55.6 | 75.56 | 88.46 | 75.91 | 90.98 | 114.36 | 81.57 | 69.92 | 60.54 | 42.21 | 31.67 | 29.06 | 25.43 | 44.29 |
Verwaterde WPA
| 16.58 | 90.04 | 83.33 | 55.5 | 75.56 | 88.46 | 75.91 | 90.98 | 114.36 | 81.57 | 69.92 | 60.54 | 42.21 | 31.67 | 28.94 | 25.24 | 43.12 |
EBITDA
| 807.984 | 1,741.967 | 1,624.858 | 1,231.597 | 1,380.028 | 1,568.799 | 1,400.306 | 1,632.263 | 2,046.22 | 1,562.895 | 1,395.341 | 1,190.486 | 959.412 | 709.968 | 687.544 | 570.655 | 531.904 |
EBITDA ratio
| 0.024 | 0.037 | 0.036 | 0.03 | 0.032 | 0.038 | 0.039 | 0.046 | 0.052 | 0.055 | 0.052 | 0.052 | 0.047 | 0.042 | 0.047 | 0.043 | 0.045 |