DVx Inc.
TSE:3079.T
881 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,678.312 | 12,355 | 11,607.368 | 11,610.856 | 11,027.936 | 11,604.914 | 11,948.673 | 11,916.84 | 11,844.766 | 11,773.478 | 11,494.882 | 11,968.959 | 11,188.754 | 10,843.679 | 10,520.493 | 11,176.438 | 10,686.581 | 8,623.496 | 11,148.43 | 11,384.069 | 11,256.38 | 10,864.891 | 10,390.726 | 10,238.71 | 9,738.217 | 10,012.436 | 9,524.711 | 9,858.879 | 9,169.509 | 9,722.643 | 9,238.197 | 8,896.272 | 8,617.07 | 8,515.255 | 8,783.5 | 7,835.258 | 7,414.849 | 7,338.524 | 7,312.764 | 7,130.831 | 7,118.035 | 7,086.233 | 7,023.889 | 6,711.992 | 6,476.376 | 6,208.706 | 5,780.214 | 5,904.757 | 5,549.959 | 5,637.305 | 5,412.239 | 5,187.697 | 4,847.27 | 5,040.193 | 4,720.609 | 4,548.846 | 4,580.019 | 4,151.354 | 4,243.738 | 4,212.709 | 3,771.323 | 3,565.784 | 3,586.105 | 3,247.782 | 3,247.328 |
Kosten van de omzet
| 10,524.531 | 11,114 | 10,330.271 | 10,455.836 | 9,873.05 | 10,427.348 | 10,488.655 | 10,551.55 | 10,433.31 | 10,554.178 | 10,087.58 | 10,560.321 | 9,894.556 | 9,618.066 | 9,156.991 | 9,828.485 | 9,431.223 | 7,633.3 | 9,632.255 | 9,989.831 | 9,883.051 | 9,613.924 | 8,701.316 | 8,965.673 | 8,468.776 | 8,713.041 | 8,231.968 | 8,550.006 | 7,911.807 | 8,156.665 | 7,853.074 | 7,559.322 | 7,341.26 | 7,199.056 | 7,414.206 | 6,577.068 | 6,215.769 | 6,162.976 | 6,010.801 | 5,940.069 | 5,902.715 | 5,900.451 | 5,762.277 | 5,524.323 | 5,350.899 | 5,121.904 | 4,677.809 | 4,867.879 | 4,579.956 | 4,657.336 | 4,393.682 | 4,225.041 | 3,969.638 | 4,171.542 | 3,844.37 | 3,667.44 | 3,685.474 | 3,377.78 | 3,375.667 | 3,388.417 | 3,007.195 | 2,837.11 | 2,833.692 | 2,562.639 | 2,591.68 |
Brutowinst
| 1,153.781 | 1,241 | 1,277.097 | 1,155.02 | 1,154.886 | 1,177.566 | 1,460.018 | 1,365.29 | 1,411.456 | 1,219.3 | 1,407.302 | 1,408.638 | 1,294.198 | 1,225.613 | 1,363.502 | 1,347.953 | 1,255.358 | 990.196 | 1,516.175 | 1,394.238 | 1,373.329 | 1,250.967 | 1,689.41 | 1,273.037 | 1,269.441 | 1,299.395 | 1,292.743 | 1,308.873 | 1,257.702 | 1,565.978 | 1,385.123 | 1,336.95 | 1,275.81 | 1,316.199 | 1,369.294 | 1,258.19 | 1,199.08 | 1,175.548 | 1,301.963 | 1,190.762 | 1,215.32 | 1,185.782 | 1,261.612 | 1,187.669 | 1,125.477 | 1,086.802 | 1,102.405 | 1,036.878 | 970.003 | 979.969 | 1,018.557 | 962.656 | 877.632 | 868.651 | 876.239 | 881.406 | 894.545 | 773.574 | 868.071 | 824.292 | 764.128 | 728.674 | 752.413 | 685.143 | 655.648 |
Brutowinstmarge
| 0.099 | 0.1 | 0.11 | 0.099 | 0.105 | 0.101 | 0.122 | 0.115 | 0.119 | 0.104 | 0.122 | 0.118 | 0.116 | 0.113 | 0.13 | 0.121 | 0.117 | 0.115 | 0.136 | 0.122 | 0.122 | 0.115 | 0.163 | 0.124 | 0.13 | 0.13 | 0.136 | 0.133 | 0.137 | 0.161 | 0.15 | 0.15 | 0.148 | 0.155 | 0.156 | 0.161 | 0.162 | 0.16 | 0.178 | 0.167 | 0.171 | 0.167 | 0.18 | 0.177 | 0.174 | 0.175 | 0.191 | 0.176 | 0.175 | 0.174 | 0.188 | 0.186 | 0.181 | 0.172 | 0.186 | 0.194 | 0.195 | 0.186 | 0.205 | 0.196 | 0.203 | 0.204 | 0.21 | 0.211 | 0.202 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.926 | 13.469 | 2.238 | 13.358 | 11.985 | 2.78 | 0.462 | 0.199 | 7 | 2.31 | 0.533 | 1.411 | 28 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134.063 | 112.669 | 122.982 | 0 | -130.587 | 111.721 | 111.682 | 0 | -122.003 | 101.599 | 106.413 | 0 | -121.585 | 105.02 | 103.322 | 0 | -109.916 | 93.856 | 95.376 | 223 | -102.052 | 87.7 | 90.573 | 0 | -92.268 | 87.989 | 31.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,103.763 | 1,113 | 1,073.016 | 1,014.417 | 1,020.248 | 986 | 1,054.649 | 1,013.663 | 1,021.363 | 1,010 | 938 | 991 | 999 | 996.255 | 906 | 1,003 | 997 | 1,003 | 1,017 | 1,054 | 1,077 | 1,102 | 1,067 | 1,006 | 1,050 | 1,038 | 930 | -134.063 | 112.669 | 122.982 | 886 | -130.587 | 111.721 | 111.682 | 776 | -122.003 | 101.599 | 106.413 | 835 | -121.585 | 105.02 | 103.322 | 926 | -109.916 | 93.856 | 95.376 | 791 | -102.052 | 87.7 | 90.573 | 0 | -92.268 | 87.989 | 31.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 0.267 | 4.158 | 0.513 | 0.642 | -0.002 | 0.335 | 4.826 | 1.272 | -0.003 | 0.546 | 0.283 | 0.253 | 0.048 | 0.254 | 0.801 | 0.633 | 0.921 | 0.55 | 0.25 | 7.996 | 78.238 | 0.201 | 0.205 | 0.776 | -0.014 | 0.078 | 0.048 | 0.842 | 0.546 | 0.349 | 0.094 | 0.945 | -0.417 | 1.683 | 2.32 | 0.896 | -0.234 | 7.832 | 1.408 | 2.126 | 7.14 | 0.904 | 0.154 | 0.353 | -0.354 | 3.946 | 0.914 | 0.811 | 1.321 | -1.021 | 0.132 | 0.196 | 1.024 | 0.583 | -1.262 | 0.268 | 0.527 | 1.034 | -0.909 | 1.393 | 2.158 | 1.709 | 0.482 |
Bedrijfskosten
| 1,103.763 | 1,114 | 1,074.942 | 1,027.886 | 1,022.486 | 986.101 | 1,066.635 | 1,016.443 | 1,021.826 | 1,010.612 | 1,095.9 | 990.826 | 999.185 | 997.665 | 1,106.326 | 1,003.019 | 996.467 | 1,003.803 | 1,187.13 | 1,054.152 | 1,077.418 | 1,100.228 | 1,199.803 | 1,006.235 | 1,049.916 | 1,038.116 | 1,050.736 | 990.564 | 1,020.6 | 1,043.042 | 1,002.088 | 901.729 | 946.431 | 938.863 | 881.492 | 845.554 | 887.774 | 894.851 | 920.999 | 857.966 | 848.001 | 836.882 | 998.771 | 827.322 | 788.734 | 749.61 | 862.094 | 1,409.732 | 342.923 | 349.856 | 2,021.09 | 163.147 | 348.573 | 301.842 | 620.696 | 667.197 | 698.671 | 659.425 | 668.479 | 661.231 | 618.323 | 575.848 | 573.628 | 568.226 | 569.327 |
Bedrijfsresultaat
| 50.018 | 127 | 202.155 | 127.134 | 132.4 | 191.463 | 393.384 | 348.847 | 389.63 | 208.686 | 311.405 | 417.81 | 295.013 | 227.946 | 257.179 | 344.933 | 258.89 | -13.609 | 329.047 | 340.086 | 295.91 | 150.737 | 489.608 | 266.802 | 219.525 | 261.277 | 242.011 | 318.308 | 237.101 | 522.933 | 383.037 | 435.22 | 329.38 | 377.333 | 487.804 | 412.635 | 311.306 | 280.695 | 380.965 | 332.796 | 367.32 | 348.897 | 262.843 | 360.345 | 336.744 | 337.19 | 240.312 | 323.844 | 274.634 | 285.859 | 194.595 | 278.428 | 193.09 | 226.731 | 255.543 | 214.207 | 195.873 | 114.149 | 199.592 | 163.06 | 145.804 | 152.826 | 178.785 | 116.915 | 86.32 |
Bedrijfsresultaat ratio
| 0.004 | 0.01 | 0.017 | 0.011 | 0.012 | 0.016 | 0.033 | 0.029 | 0.033 | 0.018 | 0.027 | 0.035 | 0.026 | 0.021 | 0.024 | 0.031 | 0.024 | -0.002 | 0.03 | 0.03 | 0.026 | 0.014 | 0.047 | 0.026 | 0.023 | 0.026 | 0.025 | 0.032 | 0.026 | 0.054 | 0.041 | 0.049 | 0.038 | 0.044 | 0.056 | 0.053 | 0.042 | 0.038 | 0.052 | 0.047 | 0.052 | 0.049 | 0.037 | 0.054 | 0.052 | 0.054 | 0.042 | 0.055 | 0.049 | 0.051 | 0.036 | 0.054 | 0.04 | 0.045 | 0.054 | 0.047 | 0.043 | 0.027 | 0.047 | 0.039 | 0.039 | 0.043 | 0.05 | 0.036 | 0.027 |
Totaal overige inkomsten en kosten netto
| -3.517 | 3 | 5.635 | -296.791 | 10.959 | 2.558 | 0.152 | -4.476 | 8.946 | 5.402 | 3.147 | 2.192 | 1.076 | 0.233 | 1.217 | -1.66 | -1.258 | -0.226 | -26.607 | 0.356 | 0.465 | 6.918 | 82.023 | -1.244 | 3.434 | 26.644 | -0.302 | 0.548 | -96.84 | 1.627 | -8.4 | 16.965 | -0.302 | -42.778 | -28.137 | 6.403 | -32.867 | 481.312 | -1.03 | 12.289 | 9.99 | 0.73 | 13.263 | -6.379 | -5.528 | 8.54 | -16.043 | -12.849 | 2.934 | 5.442 | -17.373 | -6.005 | -0.829 | -0.888 | -23.303 | -4.536 | -141.459 | 1.162 | -85.243 | 17.875 | 10.463 | 7.591 | 22.032 | -3.32 | -2.587 |
Inkomen voor belasting
| 46.501 | 130 | 207.79 | -169.657 | 143.359 | 194.021 | 393.536 | 344.371 | 398.576 | 214.088 | 314.552 | 420.002 | 296.089 | 228.179 | 258.396 | 343.273 | 257.632 | -13.835 | 302.44 | 340.442 | 296.375 | 157.655 | 571.631 | 265.558 | 222.959 | 287.921 | 241.709 | 318.856 | 140.261 | 524.56 | 374.637 | 452.185 | 329.078 | 334.555 | 459.667 | 419.038 | 278.439 | 762.007 | 379.935 | 345.085 | 377.31 | 348.73 | 276.106 | 354.621 | 331.216 | 345.73 | 224.269 | 311.151 | 277.934 | 291.301 | 177.222 | 272.423 | 192.261 | 225.843 | 232.24 | 209.671 | 54.414 | 115.311 | 114.349 | 180.935 | 156.267 | 160.417 | 200.817 | 113.595 | 83.733 |
Inkomen voor belasting ratio
| 0.004 | 0.011 | 0.018 | -0.015 | 0.013 | 0.017 | 0.033 | 0.029 | 0.034 | 0.018 | 0.027 | 0.035 | 0.026 | 0.021 | 0.025 | 0.031 | 0.024 | -0.002 | 0.027 | 0.03 | 0.026 | 0.015 | 0.055 | 0.026 | 0.023 | 0.029 | 0.025 | 0.032 | 0.015 | 0.054 | 0.041 | 0.051 | 0.038 | 0.039 | 0.052 | 0.053 | 0.038 | 0.104 | 0.052 | 0.048 | 0.053 | 0.049 | 0.039 | 0.053 | 0.051 | 0.056 | 0.039 | 0.053 | 0.05 | 0.052 | 0.033 | 0.053 | 0.04 | 0.045 | 0.049 | 0.046 | 0.012 | 0.028 | 0.027 | 0.043 | 0.041 | 0.045 | 0.056 | 0.035 | 0.026 |
Belastingkosten
| 17.021 | 44 | 148.934 | -50.508 | 42.001 | 62.172 | 110.001 | 108.26 | 132.001 | 64.124 | 101.002 | 130.398 | 93.722 | 70.684 | 85.002 | 107.181 | 83.414 | -2.498 | 57.885 | 107.002 | 88.989 | 51.008 | 175.344 | 76.542 | 70.073 | 51.929 | 75.017 | 94.201 | 47.474 | 152.566 | 119.348 | 141.303 | 103.41 | 100.394 | 153.182 | 138.77 | 96.09 | 241.372 | 141.923 | 125.355 | 138.018 | 125.816 | 111.789 | 156.355 | 128.117 | 122.862 | 84.071 | 136.353 | 99.245 | 102.243 | 76.259 | 130.615 | 86.011 | 98.826 | 107.033 | 91.728 | 3.987 | 51.742 | 63.498 | 88.158 | 67.735 | 67.731 | 98.981 | 49.44 | 30.549 |
Nettowinst
| 29.48 | 86 | 58.855 | -119.149 | 101.358 | 131.849 | 283.535 | 236.111 | 266.575 | 149.963 | 213.551 | 289.604 | 202.367 | 157.494 | 173.394 | 236.093 | 174.217 | -11.337 | 244.556 | 233.44 | 207.385 | 106.647 | 396.288 | 189.016 | 152.885 | 235.992 | 166.692 | 224.656 | 92.786 | 371.994 | 255.288 | 310.883 | 225.667 | 234.161 | 306.485 | 280.268 | 182.349 | 520.635 | 238.012 | 219.73 | 239.293 | 222.913 | 164.317 | 198.266 | 203.098 | 222.868 | 140.197 | 174.798 | 178.689 | 189.058 | 100.964 | 141.808 | 106.25 | 127.016 | 125.207 | 117.942 | 50.426 | 63.568 | 50.85 | 92.777 | 88.531 | 92.686 | 101.836 | 64.155 | 53.183 |
Nettowinstmarge
| 0.003 | 0.007 | 0.005 | -0.01 | 0.009 | 0.011 | 0.024 | 0.02 | 0.023 | 0.013 | 0.019 | 0.024 | 0.018 | 0.015 | 0.016 | 0.021 | 0.016 | -0.001 | 0.022 | 0.021 | 0.018 | 0.01 | 0.038 | 0.018 | 0.016 | 0.024 | 0.018 | 0.023 | 0.01 | 0.038 | 0.028 | 0.035 | 0.026 | 0.027 | 0.035 | 0.036 | 0.025 | 0.071 | 0.033 | 0.031 | 0.034 | 0.031 | 0.023 | 0.03 | 0.031 | 0.036 | 0.024 | 0.03 | 0.032 | 0.034 | 0.019 | 0.027 | 0.022 | 0.025 | 0.027 | 0.026 | 0.011 | 0.015 | 0.012 | 0.022 | 0.023 | 0.026 | 0.028 | 0.02 | 0.016 |
WPA (Winst Per Aandeel)
| 2.81 | 8.23 | 5.64 | -11.41 | 9.72 | 12.68 | 27.28 | 22.72 | 25.71 | 14.48 | 20.64 | 28.03 | 19.6 | 15.29 | 16.83 | 22.92 | 16.95 | -1.1 | 23.8 | 22.71 | 19.15 | 9.85 | 36.6 | 17.46 | 13.56 | 20.93 | 14.78 | 19.92 | 8.23 | 32.99 | 22.64 | 27.57 | 20.01 | 20.76 | 27.18 | 24.85 | 16.17 | 46.17 | 21.1 | 19.48 | 21.22 | 19.77 | 14.57 | 17.58 | 18.01 | 19.76 | 12.43 | 15.5 | 15.84 | 16.77 | 8.95 | 12.57 | 9.42 | 11.26 | 11.1 | 10.46 | 4.47 | 5.64 | 4.51 | 8.36 | 7.98 | 8.36 | 9.18 | 5.78 | 4.79 |
Verwaterde WPA
| 2.81 | 8.23 | 5.64 | -11.41 | 9.72 | 12.66 | 27.23 | 22.69 | 25.67 | 14.45 | 20.59 | 27.94 | 19.55 | 15.25 | 16.83 | 22.92 | 16.95 | -1.1 | 23.8 | 22.71 | 19.15 | 9.85 | 36.6 | 17.46 | 13.56 | 20.93 | 14.78 | 19.92 | 8.23 | 32.99 | 22.64 | 27.57 | 20.01 | 20.76 | 27.18 | 24.85 | 16.17 | 46.17 | 21.1 | 19.48 | 21.22 | 19.77 | 14.57 | 17.58 | 18.01 | 19.76 | 12.43 | 15.5 | 15.84 | 16.77 | 8.95 | 12.57 | 9.42 | 11.26 | 11.1 | 10.46 | 4.47 | 5.64 | 4.51 | 8.36 | 7.98 | 8.36 | 9.18 | 5.78 | 4.79 |
EBITDA
| 133.502 | 236 | 207.853 | -55.095 | 270.913 | 271.846 | 503.474 | 444.414 | 506.638 | 287.379 | 407.786 | 511.184 | 396.843 | 309.045 | 354.5 | 414.5 | 336.5 | 56.5 | 468.277 | 395 | 359 | 203 | 571.712 | 273.047 | 223.065 | 288.02 | 250.194 | 325.715 | 191.23 | 526 | 373.188 | 418.679 | 312.401 | 369.24 | 488.323 | 419.185 | 312.218 | 278.119 | 398.415 | 342.948 | 360.183 | 353.289 | 276.307 | 352.536 | 334.345 | 346.101 | 224.7 | -384.99 | 630.978 | 636.231 | -1,012.138 | 790.849 | 531.074 | 567.312 | 282.657 | 239.518 | 79.56 | 138.008 | 136.65 | 200.475 | 173.605 | 176.693 | 220.813 | 132.181 | 89.598 |
EBITDA ratio
| 0.011 | 0.019 | 0.027 | 0.021 | 0.012 | 0.017 | 0.033 | 0.03 | 0.033 | 0.018 | 0.027 | 0.035 | 0.026 | 0.021 | 0.025 | 0.031 | 0.024 | -0.002 | 0.03 | 0.03 | 0.026 | 0.015 | 0.055 | 0.027 | 0.023 | 0.026 | 0.026 | 0.032 | 0.026 | 0.054 | 0.04 | 0.047 | 0.036 | 0.043 | 0.056 | 0.054 | 0.042 | 0.038 | 0.054 | 0.048 | 0.051 | 0.05 | 0.039 | 0.053 | 0.052 | 0.053 | 0.039 | -0.065 | 0.114 | 0.113 | -0.187 | 0.152 | 0.11 | 0.113 | 0.06 | 0.053 | 0.022 | 0.033 | 0.046 | 0.048 | 0.046 | 0.049 | 0.06 | 0.043 | 0.028 |