
Ai Holdings Corporation
TSE:3076.T
2136 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 49,812 | 46,396 | 47,059 | 46,219 | 43,179 | 51,031 | 54,560 | 50,119 | 48,780 | 41,333 | 36,976 | 32,389 | 28,156 | 26,006 | 25,855 | 23,308 | 23,674 | 7,588 |
Kosten van de omzet
| 25,033 | 23,574 | 24,686 | 24,502 | 23,072 | 29,519 | 32,900 | 29,653 | 28,770 | 23,710 | 21,180 | 19,346 | 17,402 | 15,964 | 16,601 | 14,497 | 14,301 | 5,530 |
Brutowinst
| 24,779 | 22,822 | 22,373 | 21,717 | 20,107 | 21,512 | 21,660 | 20,466 | 20,010 | 17,623 | 15,796 | 13,043 | 10,754 | 10,042 | 9,254 | 8,811 | 9,373 | 2,058 |
Brutowinstmarge
| 0.497 | 0.492 | 0.475 | 0.47 | 0.466 | 0.422 | 0.397 | 0.408 | 0.41 | 0.426 | 0.427 | 0.403 | 0.382 | 0.386 | 0.358 | 0.378 | 0.396 | 0.271 |
Onderzoek- en ontwikkelingskosten
| 639 | 683 | 549 | 691 | 879 | 811 | 726 | 720 | 938 | 927 | 991 | 671 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 440 | 418 | 355 | 324 | 347 | 382 | 363 | 333 | 317 | 233 | 221 | 219 | 286 | 268 | 247 | 194 | 193 | 1,468 |
Verkoop- en marketingkosten
| 14,529 | 12,804 | 12,167 | 11,944 | 12,190 | 12,718 | 11,585 | 10,910 | 10,653 | 10,277 | 9,189 | 7,850 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14,969 | 13,222 | 12,522 | 12,268 | 12,537 | 13,100 | 11,948 | 11,243 | 10,970 | 10,510 | 9,410 | 8,069 | 286 | 268 | 247 | 194 | 193 | 1,468 |
Overige kosten
| 0 | 79 | -164 | 173 | 20 | -28 | 16 | -34 | 58 | 57 | 57 | 85 | 438 | 537 | 646 | 548 | 418 | 72 |
Bedrijfskosten
| 14,926 | 13,384 | 12,519 | 12,265 | 12,506 | 13,098 | 12,673 | 11,960 | 11,867 | 10,500 | 9,393 | 8,067 | 3,409 | 3,864 | 3,832 | 4,039 | 3,936 | 2,201 |
Bedrijfsresultaat
| 9,853 | 9,434 | 9,850 | 9,447 | 7,596 | 8,410 | 8,984 | 8,501 | 8,141 | 7,118 | 6,399 | 4,974 | 7,345 | 6,178 | 5,422 | 4,772 | 5,437 | -143 |
Bedrijfsresultaat ratio
| 0.198 | 0.203 | 0.209 | 0.204 | 0.176 | 0.165 | 0.165 | 0.17 | 0.167 | 0.172 | 0.173 | 0.154 | 0.261 | 0.238 | 0.21 | 0.205 | 0.23 | -0.019 |
Totaal overige inkomsten en kosten netto
| 8,711 | 1,058 | 1,137 | -82 | -834 | -471 | 412 | 451 | 380 | 1,282 | 196 | -117 | -3,488 | -3,633 | -2,677 | -3,019 | -4,208 | -919 |
Inkomen voor belasting
| 18,564 | 10,492 | 10,987 | 9,365 | 6,762 | 7,939 | 9,396 | 8,952 | 8,521 | 8,400 | 6,595 | 4,857 | 3,857 | 3,162 | 2,745 | 1,753 | 1,229 | -1,062 |
Inkomen voor belasting ratio
| 0.373 | 0.226 | 0.233 | 0.203 | 0.157 | 0.156 | 0.172 | 0.179 | 0.175 | 0.203 | 0.178 | 0.15 | 0.137 | 0.122 | 0.106 | 0.075 | 0.052 | -0.14 |
Belastingkosten
| 2,764 | 2,241 | 3,236 | 3,490 | 2,127 | 2,542 | 3,260 | 2,958 | 2,730 | 2,833 | 2,551 | 1,883 | 1,451 | 907 | 612 | 787 | 619 | -2,058 |
Nettowinst
| 15,681 | 8,243 | 7,738 | 5,863 | 4,620 | 5,386 | 6,125 | 5,995 | 5,763 | 5,566 | 4,043 | 2,974 | 2,406 | 2,254 | 2,132 | 966 | 609 | 996 |
Nettowinstmarge
| 0.315 | 0.178 | 0.164 | 0.127 | 0.107 | 0.106 | 0.112 | 0.12 | 0.118 | 0.135 | 0.109 | 0.092 | 0.085 | 0.087 | 0.082 | 0.041 | 0.026 | 0.131 |
WPA (Winst Per Aandeel)
| 331.11 | 174.05 | 163.39 | 123.8 | 97.55 | 113.73 | 129.33 | 126.6 | 121.7 | 117.53 | 85.36 | 62.79 | 44.74 | 41.16 | 38.85 | 17.6 | 11.1 | 18.13 |
Verwaterde WPA
| 331.11 | 174.05 | 163.39 | 123.8 | 97.55 | 113.73 | 129.33 | 126.6 | 121.7 | 117.53 | 85.36 | 62.79 | 44.74 | 41.16 | 38.85 | 17.6 | 11.1 | 18.13 |
EBITDA
| 19,978 | 11,537 | 12,040 | 10,429 | 7,801 | 8,953 | 10,363 | 9,892 | 8,960 | 7,534 | 6,792 | 5,564 | 4,358 | 3,657 | 2,867 | 2,246 | 1,275 | -1,041 |
EBITDA ratio
| 0.401 | 0.249 | 0.256 | 0.226 | 0.181 | 0.175 | 0.19 | 0.197 | 0.184 | 0.182 | 0.184 | 0.172 | 0.155 | 0.141 | 0.111 | 0.096 | 0.054 | -0.137 |