Ai Holdings Corporation

TSE:3076.T

2371 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,08437,59436,48332,05825,50723,31820,94817,93815,37215,17615,20012,5659,0129,8936,7344,1324,8445,982
Kortetermijnbeleggingen 08668468017631,3224,3614,3292,5088347858011,572536512528-280-101
Liquide middelen en kortetermijnbeleggingen 36,08438,46037,32932,85926,27024,64025,30922,26717,88016,01015,98513,36610,58410,4297,2464,6604,8445,982
Nettovorderingen 8,7928,2238,3757,7827,1418,4258,9068,7839,1138,4507,3196,2836,4436,0727,2026,7539,11511,603
Voorraad 9,4129,0926,4435,6566,3025,6816,4996,6427,2028,0144,6083,9533,4114,3253,8073,8343,0722,785
Overige vlottende activa 1,9067693,366700620260392315749-79359166156189331190124419
Totaal vlottende activa 56,19456,54455,51346,99740,33339,00641,10638,00734,94431,68127,97123,76820,59421,01518,58615,43717,15520,789
Niet-vlottende activa:
Materiële vaste activa, netto 10,84410,2219,5799,5049,5739,5787,5256,7976,7536,7196,2476,1566,2306,1706,2776,4986,4796,647
Goodwill 1,7781,6221,5661,9872,1962,6592,8893,1292,7521,5204145837358941,0741,045244286
Immateriële activa 0237286293407336355314230181191185129186227295202174
Goodwill en immateriële activa 1,7781,8591,8522,2802,6032,9953,2443,4432,9821,7016057688641,0801,3011,340446460
Langetermijnbeleggingen 21,7939,4827,0806,5676,5046,5492,1248945502,3031,245789-2381,8461,7231,9993,3055,104
Belastingvorderingen 2,1502,2101,3931,2701,9631,6851,0291,3101,1111,0745725535457209561,3681,4852,060
Overige niet-vlottende activa 1,142205-114-1-14,6654,5732,7991,1979789951,7779831,0031,264391908
Totaal niet-vlottende activa 37,70723,97719,90319,63520,64220,80618,58717,01714,19512,9949,6479,2619,17810,79911,26012,46912,10615,179
Totaal activa 93,90180,52475,41866,63560,97759,81559,69655,02749,14244,67837,62133,03229,77231,81429,84627,90629,26135,968
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,9603,8553,9514,2502,7923,5293,9383,9694,9315,8164,4793,6583,6535,0054,6173,2685,372811
Kortlopende schulden 4184404464794909404,0213,9262,25937733828226022420120700
Belastingschulden 1,0118261,8426617821,1161,1561,1617589571,1739768442199532230707
Uitgestelde opbrengsten 1,9994,2935,5332,6552,9413,1341,1563,2612,8282,6892,4742,3272,3231,03796891400
Overige kortlopende verplichtingen 3,5968945275505047182,7925395738584495653682681921947239,504
Totaal kortlopende verplichtingen 9,9739,48210,4577,9346,7278,32111,90711,69510,5919,7407,7406,8326,6046,5345,9784,5836,09510,315
Langlopende verplichtingen:
Langetermijnschulden 09449861,0221,0901,0541,0181,0741,05093387969555451251956300
Uitgestelde opbrengsten niet-vlottend 01,3501,3851,2201,2551,2351,1781,2191,1539878927576846125695964641,305
Uitgestelde belastingverplichtingen niet-vlottend 7227371,0831,08373668823623120821614511630212172700
Overige niet-vlottende verplichtingen 2,6907411711,6111,6391,5591,6501,5992,0031,4051,3601,1601,1371,3761,5731,2322,1952,631
Totaal niet-vlottende verplichtingen 3,4123,7723,6254,9364,7204,5364,0824,1234,4143,5413,2762,7282,4052,5212,6823,1182,6593,936
Totaal passiva 13,38513,25414,08212,87011,44712,85715,98915,81815,00513,28111,0169,5609,0099,0558,6607,7018,75414,251
Eigen vermogen:
Preferente aandelen 064,03459,27253,79850,05547,375211281943019153000000
Gewone aandelen 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Ingehouden winsten 66,05454,67349,92744,46140,72938,04834,55530,13425,70121,56917,26614,26412,14310,6129,2348,0908,2218,161
Overige gereserveerde algehele resultaten 4,7252,9831,983-102-582-461-211-281-943472-19-153000000
Overige totale aandeelhoudersvermogen 4,253-59,673-54,927-49,461-45,729-43,0484,1194,0513,4104,3564,3394,2083,6207,1476,9527,1157,2868,556
Totaal eigen vermogen van aandeelhouders 80,03267,01761,25553,69649,47346,91443,67439,18534,11131,39726,60523,47220,76322,75921,18620,20520,50721,717
Totaal eigen vermogen 80,51467,27061,33653,76549,53046,95843,70739,20934,13731,39726,60523,47220,76322,75921,18620,20520,50721,717
Totaal passiva en aandeelhoudersvermogen 93,90180,52475,41866,63560,97759,81559,69655,02749,14244,67837,62133,03229,77231,81429,84627,90629,26135,968