MonotaRO Co., Ltd.
TSE:3064.T
2668.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 254,286 | 225,970 | 189,731 | 157,337 | 131,463 | 109,553.023 | 88,347.986 | 69,647.435 | 57,563.763 | 44,937.786 | 34,556.799 | 28,742.465 | 22,239.091 | 17,685.553 | 14,209.103 | 14,068.391 | 10,897.575 | 9,175.451 | 6,785.33 |
Kosten van de omzet
| 183,335 | 160,532 | 135,685 | 112,643 | 94,367 | 77,525.768 | 61,418.845 | 47,751.767 | 40,236.226 | 32,003.579 | 24,146.116 | 20,508.2 | 15,977.945 | 12,816.461 | 10,249.998 | 10,061.066 | 8,018.418 | 6,857.576 | 5,092.251 |
Brutowinst
| 70,951 | 65,438 | 54,046 | 44,694 | 37,096 | 32,027.255 | 26,929.141 | 21,895.668 | 17,327.537 | 12,934.207 | 10,410.683 | 8,234.265 | 6,261.146 | 4,869.092 | 3,959.105 | 4,007.325 | 2,879.157 | 2,317.875 | 1,693.079 |
Brutowinstmarge
| 0.279 | 0.29 | 0.285 | 0.284 | 0.282 | 0.292 | 0.305 | 0.314 | 0.301 | 0.288 | 0.301 | 0.286 | 0.282 | 0.275 | 0.279 | 0.285 | 0.264 | 0.253 | 0.25 |
Onderzoek- en ontwikkelingskosten
| 18 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31,016 | 32,284 | 24,024 | 20,067 | 16,492 | 13,936 | 11,477.418 | 9,316.834 | 7,796.619 | 6,640 | 5,051 | 4,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 8,606 | 6,940 | 5,892 | 5,019 | 4,764 | 4,300 | 3,614 | 3,085 | 2,443 | 1,970 | 1,474 | 1,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 39,622 | 39,224 | 29,916 | 25,086 | 21,256 | 18,236 | 15,091.418 | 12,401.834 | 10,239.619 | 8,610 | 6,525 | 5,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 136 | 39,224 | 29,916 | 25,086 | 21,256 | 40.169 | 41.734 | 32.547 | 28.692 | 33.915 | 21.005 | 21.17 | 14.181 | 8.622 | -32.481 | 3.645 | -4.433 | -17.203 | 3.861 |
Bedrijfskosten
| 39,640 | 39,224 | 29,916 | 25,086 | 21,256 | 18,236.593 | 15,091.418 | 12,401.834 | 10,239.618 | 8,610.512 | 6,525.273 | 5,308.555 | 4,251.543 | 3,561.647 | 3,048.787 | 2,838.601 | 2,398.692 | 1,855.726 | 1,493.701 |
Bedrijfsresultaat
| 31,311 | 26,213 | 24,129 | 19,607 | 15,839 | 13,790.661 | 11,837.722 | 9,493.833 | 7,087.918 | 4,323.694 | 3,885.409 | 2,925.709 | 2,009.603 | 1,307.444 | 910.317 | 1,168.722 | 480.463 | 462.149 | 199.377 |
Bedrijfsresultaat ratio
| 0.123 | 0.116 | 0.127 | 0.125 | 0.12 | 0.126 | 0.134 | 0.136 | 0.123 | 0.096 | 0.112 | 0.102 | 0.09 | 0.074 | 0.064 | 0.083 | 0.044 | 0.05 | 0.029 |
Totaal overige inkomsten en kosten netto
| -541 | -659 | 131 | -134 | -271 | -23.397 | 16.249 | 20.182 | 31.073 | -10.528 | -25.102 | 14.945 | 8.093 | 18.225 | -33.78 | 4.683 | -7.248 | -11.587 | 1.091 |
Inkomen voor belasting
| 30,770 | 25,554 | 24,260 | 19,473 | 15,568 | 13,767.265 | 11,853.971 | 9,514.016 | 7,118.991 | 4,313.167 | 3,860.308 | 2,940.654 | 2,017.696 | 1,325.67 | 876.538 | 1,173.407 | 473.217 | 450.562 | 200.469 |
Inkomen voor belasting ratio
| 0.121 | 0.113 | 0.128 | 0.124 | 0.118 | 0.126 | 0.134 | 0.137 | 0.124 | 0.096 | 0.112 | 0.102 | 0.091 | 0.075 | 0.062 | 0.083 | 0.043 | 0.049 | 0.03 |
Belastingkosten
| 9,505 | 7,359 | 6,919 | 5,999 | 4,816 | 4,400.293 | 3,475.96 | 3,164.434 | 2,679.343 | 1,769.036 | 1,570.9 | 1,248.495 | 870.69 | 573.511 | 381.085 | 53.395 | 12.207 | -3.068 | -19.407 |
Nettowinst
| 21,813 | 18,658 | 17,552 | 13,771 | 10,984 | 9,515.45 | 8,464.464 | 6,368.557 | 4,439.648 | 2,544.13 | 2,289.407 | 1,689.192 | 1,148.839 | 752.158 | 495.453 | 1,120.013 | 461.009 | 453.631 | 219.876 |
Nettowinstmarge
| 0.086 | 0.083 | 0.093 | 0.088 | 0.084 | 0.087 | 0.096 | 0.091 | 0.077 | 0.057 | 0.066 | 0.059 | 0.052 | 0.043 | 0.035 | 0.08 | 0.042 | 0.049 | 0.032 |
WPA (Winst Per Aandeel)
| 43.9 | 37.55 | 35.33 | 27.72 | 22.11 | 19.16 | 17.06 | 12.87 | 9.01 | 5.2 | 4.71 | 3.53 | 2.42 | 1.59 | 1.83 | 1.9 | 0.78 | 0.78 | 0.37 |
Verwaterde WPA
| 43.9 | 37.55 | 35.32 | 27.71 | 22.1 | 19.15 | 17.04 | 12.82 | 8.94 | 5.13 | 4.62 | 3.42 | 2.36 | 1.57 | 1.81 | 1.87 | 0.77 | 0.78 | 0.37 |
EBITDA
| 36,325 | 30,062 | 26,533 | 21,302 | 17,365 | 15,099.349 | 13,025.561 | 10,174.292 | 7,667.417 | 4,853.899 | 4,274.856 | 3,245.936 | 2,303.754 | 1,529.254 | 1,048.675 | 1,331.099 | 611.893 | 511.316 | 245.274 |
EBITDA ratio
| 0.143 | 0.133 | 0.14 | 0.135 | 0.132 | 0.138 | 0.147 | 0.146 | 0.133 | 0.108 | 0.124 | 0.113 | 0.104 | 0.086 | 0.074 | 0.095 | 0.056 | 0.056 | 0.036 |