MonotaRO Co., Ltd.
TSE:3064.T
2668.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 72,112 | 70,258 | 69,139 | 67,063 | 62,823 | 62,386 | 62,014 | 59,977 | 56,130 | 55,253 | 54,610 | 51,281 | 46,582 | 45,851 | 46,017 | 42,500 | 39,556 | 38,348 | 36,933 | 34,810 | 33,683 | 31,905 | 31,065 | 30,567.619 | 27,290.919 | 26,667.726 | 25,026.759 | 24,290.553 | 22,280.571 | 21,222.046 | 20,554.816 | 19,094.376 | 17,255.08 | 16,708.234 | 16,589.745 | 15,765.344 | 14,441.645 | 13,909.53 | 13,447.244 | 12,524.098 | 11,108.116 | 10,473.776 | 10,831.796 | 9,968.976 | 8,596.658 | 8,251.22 | 7,739.945 | 7,960.302 | 7,104.987 | 6,990.317 | 6,686.859 | 6,291.395 | 5,434.378 | 5,402.413 | 5,110.904 | 5,008.071 | 4,357.938 | 4,235.71 | 4,083.833 | 3,919.065 | 3,566.511 | 3,427.434 | 3,296.091 |
Kosten van de omzet
| 50,909 | 51,112 | 48,924 | 48,447 | 44,056 | 43,774 | 43,428 | 42,385 | 39,792 | 39,163 | 39,192 | 36,747 | 33,470 | 32,762 | 32,706 | 30,407 | 28,197 | 27,577 | 26,462 | 25,020 | 24,245 | 22,869 | 22,233 | 21,852.777 | 19,364.989 | 18,760.85 | 17,547.152 | 16,999.05 | 15,577.086 | 14,683.05 | 14,159.659 | 13,031.986 | 11,801.637 | 11,456.557 | 11,461.587 | 10,983.414 | 10,096.155 | 9,685.826 | 9,470.831 | 8,891.199 | 7,937.166 | 7,477.551 | 7,697.663 | 7,029.089 | 6,041.127 | 5,721.77 | 5,354.13 | 5,524.264 | 5,137.381 | 5,026.763 | 4,819.792 | 4,534.807 | 3,908.277 | 3,864.273 | 3,670.587 | 3,640.583 | 3,154.622 | 3,060.983 | 2,960.272 | 2,856.557 | 2,566.342 | 2,448.253 | 2,378.844 |
Brutowinst
| 21,203 | 19,146 | 20,215 | 18,616 | 18,767 | 18,612 | 18,586 | 17,592 | 16,338 | 16,090 | 15,418 | 14,534 | 13,112 | 13,089 | 13,311 | 12,093 | 11,359 | 10,771 | 10,471 | 9,790 | 9,438 | 9,036 | 8,832 | 8,714.842 | 7,925.93 | 7,906.876 | 7,479.607 | 7,291.503 | 6,703.485 | 6,538.996 | 6,395.157 | 6,062.39 | 5,453.443 | 5,251.677 | 5,128.158 | 4,781.93 | 4,345.49 | 4,223.704 | 3,976.413 | 3,632.899 | 3,170.95 | 2,996.225 | 3,134.133 | 2,939.887 | 2,555.531 | 2,529.45 | 2,385.815 | 2,436.038 | 1,967.606 | 1,963.554 | 1,867.067 | 1,756.588 | 1,526.101 | 1,538.14 | 1,440.317 | 1,367.488 | 1,203.316 | 1,174.727 | 1,123.561 | 1,062.508 | 1,000.169 | 979.181 | 917.247 |
Brutowinstmarge
| 0.294 | 0.273 | 0.292 | 0.278 | 0.299 | 0.298 | 0.3 | 0.293 | 0.291 | 0.291 | 0.282 | 0.283 | 0.281 | 0.285 | 0.289 | 0.285 | 0.287 | 0.281 | 0.284 | 0.281 | 0.28 | 0.283 | 0.284 | 0.285 | 0.29 | 0.296 | 0.299 | 0.3 | 0.301 | 0.308 | 0.311 | 0.317 | 0.316 | 0.314 | 0.309 | 0.303 | 0.301 | 0.304 | 0.296 | 0.29 | 0.285 | 0.286 | 0.289 | 0.295 | 0.297 | 0.307 | 0.308 | 0.306 | 0.277 | 0.281 | 0.279 | 0.279 | 0.281 | 0.285 | 0.282 | 0.273 | 0.276 | 0.277 | 0.275 | 0.271 | 0.28 | 0.286 | 0.278 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 18 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 1,619 | 0 | 0 | 0 | 3,762 | 0 | 0 | 0 | 2,054 | 0 | 0 | 0 | 1,834 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 780 | 0 | 0 | 4,376.604 | 399 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 586 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 8,606 | 0 | 0 | 0 | 6,940 | 0 | 0 | 0 | 5,892 | 0 | 0 | 0 | 5,019 | 0 | 0 | 0 | 4,764 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 3,614 | 0 | 0 | 0 | 3,085 | 0 | 0 | 0 | 2,443 | 0 | 0 | 0 | 1,970 | 0 | 0 | 0 | 1,474 | 0 | 0 | 0 | 1,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,891 | 10,318 | 11,313 | 10,225 | 11,225 | 11,265 | 10,555 | 10,702 | 10,151 | 9,617 | 8,754 | 7,946 | 7,469 | 7,200 | 7,301 | 6,853 | 6,311 | 5,957 | 5,965 | 5,253 | 5,733 | 5,007 | 5,263 | 5,080 | 4,480 | 4,300 | 4,376.604 | 4,013 | 3,712 | 3,649 | 3,717 | 3,441 | 3,090 | 2,842 | 3,028 | 2,850 | 2,623 | 2,309 | 2,457 | 2,459 | 2,240 | 1,995 | 1,916 | 2,060 | 1,612 | 1,422 | 1,431 | 1,633 | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 31 | 38 | 11 | 48 | 27 | 10,555 | 10,702 | 10,151 | 9,617 | 8,754 | 16 | 24 | -13 | 47 | 25 | 9 | 2 | 12 | 9 | 12 | 8 | 18 | 9.101 | 13.206 | 12.997 | 4.865 | 14.52 | 9.441 | 10.31 | 7.463 | 6.126 | 8.045 | 11.461 | 6.915 | 7.899 | 7.024 | 5.517 | 8.252 | 7.1 | 8.366 | 11.058 | 7.391 | 2.684 | 6.119 | 9.908 | 2.294 | 8.31 | 2.872 | 6.568 | 3.42 | 4.122 | 2.964 | 4.084 | 3.01 | 2.86 | 2.253 | 2.293 | 1.216 | -38.556 | 2.931 | 2.476 | 0.666 |
Bedrijfskosten
| 11,891 | 10,318 | 11,313 | 10,225 | 11,225 | 11,265 | 10,555 | 10,702 | 10,151 | 9,617 | 8,754 | 7,946 | 7,469 | 7,200 | 7,301 | 6,853 | 6,311 | 5,957 | 5,965 | 5,253 | 5,733 | 5,007 | 5,263 | 5,079.728 | 4,480.58 | 4,299.681 | 4,376.604 | 4,013.052 | 3,712.011 | 3,648.783 | 3,717.572 | 3,441.716 | 3,089.66 | 2,842.181 | 3,028.277 | 2,850.174 | 2,622.704 | 2,309.252 | 2,457.488 | 2,458.96 | 2,239.594 | 1,995.565 | 1,916.393 | 2,059.283 | 1,612.355 | 1,422.275 | 1,431.36 | 1,632.791 | 1,268.868 | 1,198.667 | 1,208.229 | 1,346.927 | 1,012.375 | 969.72 | 922.52 | 1,039.367 | 860.412 | 831.777 | 830.089 | 835.361 | 759.671 | 732.475 | 721.279 |
Bedrijfsresultaat
| 9,312 | 8,828 | 8,902 | 8,391 | 7,542 | 7,347 | 8,030 | 6,890 | 6,187 | 6,472 | 6,664 | 6,588 | 5,643 | 5,889 | 6,009 | 5,239 | 5,050 | 4,814 | 4,504 | 4,536 | 3,706 | 4,028 | 3,569 | 3,635.114 | 3,445.35 | 3,607.195 | 3,103.002 | 3,278.452 | 2,991.473 | 2,890.213 | 2,677.584 | 2,620.674 | 2,363.783 | 2,409.496 | 2,099.88 | 1,931.756 | 1,722.786 | 1,914.453 | 1,518.923 | 1,173.939 | 931.356 | 1,000.659 | 1,217.74 | 880.604 | 943.177 | 1,107.174 | 954.454 | 803.246 | 698.739 | 764.887 | 658.837 | 409.661 | 513.725 | 568.419 | 517.797 | 328.121 | 342.902 | 342.948 | 293.471 | 227.147 | 240.497 | 246.705 | 195.967 |
Bedrijfsresultaat ratio
| 0.129 | 0.126 | 0.129 | 0.125 | 0.12 | 0.118 | 0.129 | 0.115 | 0.11 | 0.117 | 0.122 | 0.128 | 0.121 | 0.128 | 0.131 | 0.123 | 0.128 | 0.126 | 0.122 | 0.13 | 0.11 | 0.126 | 0.115 | 0.119 | 0.126 | 0.135 | 0.124 | 0.135 | 0.134 | 0.136 | 0.13 | 0.137 | 0.137 | 0.144 | 0.127 | 0.123 | 0.119 | 0.138 | 0.113 | 0.094 | 0.084 | 0.096 | 0.112 | 0.088 | 0.11 | 0.134 | 0.123 | 0.101 | 0.098 | 0.109 | 0.099 | 0.065 | 0.095 | 0.105 | 0.101 | 0.066 | 0.079 | 0.081 | 0.072 | 0.058 | 0.067 | 0.072 | 0.059 |
Totaal overige inkomsten en kosten netto
| -140 | 59 | 26 | -668 | -22 | 96 | 54 | -58 | -782 | 100 | 81 | 31 | 41 | -8 | 67 | -120 | -39 | 23 | 1 | -76 | -206 | -6 | 17 | 5.139 | -3.184 | 9.475 | -34.827 | -41.675 | 15.886 | 21.346 | 20.692 | 19.482 | -0.212 | -2.562 | 3.474 | 13.746 | 6.499 | 0.891 | 9.937 | -11.863 | -24.102 | 13.402 | 12.035 | -9.539 | -160.696 | 11.179 | 133.954 | -7.559 | 6.652 | 17.056 | -1.204 | 4.572 | 10.387 | 14.235 | -21.103 | 2.49 | 9.275 | 4.333 | 2.124 | -40.8 | 7.923 | 4.72 | -5.624 |
Inkomen voor belasting
| 9,172 | 8,887 | 8,928 | 7,723 | 7,520 | 7,443 | 8,084 | 6,832 | 5,405 | 6,572 | 6,745 | 6,619 | 5,684 | 5,880 | 6,077 | 5,120 | 5,010 | 4,837 | 4,506 | 4,460 | 3,500 | 4,022 | 3,586 | 3,640.254 | 3,442.165 | 3,616.67 | 3,068.176 | 3,236.776 | 3,007.359 | 2,911.559 | 2,698.277 | 2,640.156 | 2,363.571 | 2,406.934 | 2,103.355 | 1,945.501 | 1,729.286 | 1,915.343 | 1,528.861 | 1,162.076 | 907.254 | 1,014.062 | 1,229.775 | 871.066 | 782.48 | 1,118.354 | 1,088.408 | 795.687 | 705.39 | 781.943 | 657.634 | 414.233 | 524.113 | 582.655 | 496.694 | 330.611 | 352.179 | 347.283 | 295.596 | 186.347 | 248.421 | 251.426 | 190.344 |
Inkomen voor belasting ratio
| 0.127 | 0.126 | 0.129 | 0.115 | 0.12 | 0.119 | 0.13 | 0.114 | 0.096 | 0.119 | 0.124 | 0.129 | 0.122 | 0.128 | 0.132 | 0.12 | 0.127 | 0.126 | 0.122 | 0.128 | 0.104 | 0.126 | 0.115 | 0.119 | 0.126 | 0.136 | 0.123 | 0.133 | 0.135 | 0.137 | 0.131 | 0.138 | 0.137 | 0.144 | 0.127 | 0.123 | 0.12 | 0.138 | 0.114 | 0.093 | 0.082 | 0.097 | 0.114 | 0.087 | 0.091 | 0.136 | 0.141 | 0.1 | 0.099 | 0.112 | 0.098 | 0.066 | 0.096 | 0.108 | 0.097 | 0.066 | 0.081 | 0.082 | 0.072 | 0.048 | 0.07 | 0.073 | 0.058 |
Belastingkosten
| 2,933 | 2,812 | 2,842 | 2,231 | 2,368 | 2,378 | 2,528 | 1,424 | 1,741 | 2,067 | 2,127 | 1,420 | 1,791 | 1,827 | 1,881 | 1,646 | 1,429 | 1,521 | 1,403 | 1,288 | 1,112 | 1,271 | 1,145 | 1,162.04 | 1,105.181 | 1,154.155 | 978.917 | 855.024 | 938.681 | 917.754 | 764.501 | 825.71 | 806.255 | 804.259 | 728.21 | 746.821 | 666.654 | 702.274 | 563.594 | 480.139 | 383.092 | 411.781 | 494.024 | 392.633 | 308.348 | 440.382 | 429.537 | 343.382 | 296.654 | 328.513 | 279.946 | 187.103 | 225.674 | 247.279 | 210.633 | 143.086 | 154.918 | 148.184 | 127.322 | 82.974 | 107.673 | 108.61 | 81.827 |
Nettowinst
| 6,390 | 6,239 | 6,256 | 5,642 | 5,293 | 5,191 | 5,687 | 5,539 | 3,802 | 4,608 | 4,709 | 5,261 | 3,947 | 4,104 | 4,240 | 3,580 | 3,651 | 3,374 | 3,166 | 3,232 | 2,450 | 2,810 | 2,492 | 2,528.826 | 2,380.7 | 2,493.699 | 2,112.225 | 2,411.172 | 2,087.664 | 2,014.785 | 1,950.843 | 1,833.422 | 1,557.316 | 1,602.675 | 1,375.144 | 1,198.681 | 1,062.631 | 1,213.069 | 965.267 | 681.936 | 524.162 | 602.281 | 735.751 | 478.433 | 474.131 | 677.973 | 658.87 | 452.138 | 408.572 | 452.484 | 375.998 | 228.645 | 298.757 | 335.375 | 286.061 | 187.525 | 197.261 | 199.099 | 168.273 | 103.373 | 140.747 | 142.816 | 108.517 |
Nettowinstmarge
| 0.089 | 0.089 | 0.09 | 0.084 | 0.084 | 0.083 | 0.092 | 0.092 | 0.068 | 0.083 | 0.086 | 0.103 | 0.085 | 0.09 | 0.092 | 0.084 | 0.092 | 0.088 | 0.086 | 0.093 | 0.073 | 0.088 | 0.08 | 0.083 | 0.087 | 0.094 | 0.084 | 0.099 | 0.094 | 0.095 | 0.095 | 0.096 | 0.09 | 0.096 | 0.083 | 0.076 | 0.074 | 0.087 | 0.072 | 0.054 | 0.047 | 0.058 | 0.068 | 0.048 | 0.055 | 0.082 | 0.085 | 0.057 | 0.058 | 0.065 | 0.056 | 0.036 | 0.055 | 0.062 | 0.056 | 0.037 | 0.045 | 0.047 | 0.041 | 0.026 | 0.039 | 0.042 | 0.033 |
WPA (Winst Per Aandeel)
| 12.86 | 12.56 | 12.59 | 11.35 | 10.65 | 10.45 | 11.44 | 11.15 | 7.65 | 9.27 | 9.48 | 10.46 | 7.94 | 8.26 | 8.54 | 7.21 | 7.35 | 6.79 | 6.37 | 6.51 | 4.93 | 5.66 | 5.02 | 5.09 | 4.79 | 5.02 | 4.26 | 4.85 | 4.2 | 4.06 | 3.93 | 3.69 | 3.14 | 3.24 | 2.78 | 2.43 | 2.15 | 2.47 | 1.96 | 1.39 | 1.07 | 1.23 | 1.51 | 0.98 | 0.97 | 1.4 | 1.36 | 0.93 | 0.84 | 0.95 | 0.79 | 0.48 | 0.63 | 0.71 | 0.61 | 0.4 | 0.42 | 0.84 | 0.71 | 0.22 | 0.24 | 0.24 | 0.18 |
Verwaterde WPA
| 12.86 | 12.56 | 12.59 | 11.35 | 10.65 | 10.45 | 11.44 | 11.15 | 7.65 | 9.27 | 9.48 | 10.46 | 7.94 | 8.26 | 8.53 | 7.21 | 7.35 | 6.79 | 6.37 | 6.51 | 4.93 | 5.66 | 5.01 | 5.09 | 4.79 | 5.02 | 4.25 | 4.85 | 4.2 | 4.06 | 3.93 | 3.69 | 3.14 | 3.24 | 2.77 | 2.43 | 2.15 | 2.47 | 1.95 | 1.39 | 1.07 | 1.23 | 1.48 | 0.98 | 0.97 | 1.4 | 1.33 | 0.93 | 0.84 | 0.95 | 0.77 | 0.48 | 0.61 | 0.69 | 0.59 | 0.4 | 0.42 | 0.83 | 0.7 | 0.22 | 0.24 | 0.24 | 0.18 |
EBITDA
| 10,645 | 10,256 | 10,121 | 9,775 | 7,636 | 7,464 | 8,117 | 6,873 | 6,265 | 6,597 | 6,762 | 6,658 | 5,713 | 5,913 | 6,104 | 5,283 | 5,082 | 4,846 | 4,529 | 4,565 | 3,739 | 4,059 | 3,607 | 3,661.944 | 3,484.032 | 3,648.391 | 3,092.939 | 3,309.911 | 3,020.71 | 2,924.043 | 2,706.287 | 2,647.698 | 2,373.223 | 2,416.381 | 2,110.866 | 1,951.896 | 1,735.761 | 1,925.262 | 1,535.789 | 1,176.602 | 943.996 | 1,020.358 | 1,234.6 | 886.036 | 949.172 | 1,123.362 | 959.457 | 805.404 | 708.481 | 785.122 | 660.819 | 487.628 | 592.317 | 643.977 | 579.829 | 387.726 | 403.832 | 395.666 | 342.029 | 235.831 | 292.146 | 288.101 | 233.5 |
EBITDA ratio
| 0.148 | 0.146 | 0.146 | 0.146 | 0.122 | 0.12 | 0.131 | 0.115 | 0.112 | 0.119 | 0.124 | 0.13 | 0.123 | 0.129 | 0.133 | 0.124 | 0.128 | 0.126 | 0.123 | 0.131 | 0.111 | 0.127 | 0.116 | 0.12 | 0.128 | 0.137 | 0.124 | 0.136 | 0.136 | 0.138 | 0.132 | 0.139 | 0.138 | 0.145 | 0.127 | 0.124 | 0.12 | 0.138 | 0.114 | 0.094 | 0.085 | 0.097 | 0.114 | 0.089 | 0.11 | 0.136 | 0.124 | 0.101 | 0.1 | 0.112 | 0.099 | 0.078 | 0.109 | 0.119 | 0.113 | 0.077 | 0.093 | 0.093 | 0.084 | 0.06 | 0.082 | 0.084 | 0.071 |