Qinhuangdao Tianqin Equipment Manufacturing Co.,Ltd.
SZSE:300922.SZ
16.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 230.54 | 154.579 | 147.907 | 241.024 | 230.188 | 212.75 | 222.337 | 169.58 | 138.12 | 123.327 | 105.764 | 98.42 |
| Kosten van de omzet
| 148.958 | 95.833 | 103.261 | 143.217 | 134.741 | 131.129 | 132.132 | 107.478 | 85.985 | 83.339 | 72.718 | 72.516 |
| Brutowinst
| 81.582 | 58.746 | 44.645 | 97.807 | 95.447 | 81.621 | 90.205 | 62.102 | 52.136 | 39.988 | 33.046 | 25.904 |
| Brutowinstmarge
| 0.354 | 0.38 | 0.302 | 0.406 | 0.415 | 0.384 | 0.406 | 0.366 | 0.377 | 0.324 | 0.312 | 0.263 |
| Onderzoek- en ontwikkelingskosten
| 8.147 | 8.788 | 9.947 | 10.219 | 10.646 | 10.446 | 10.6 | 16.693 | 15.47 | 6.942 | 8.144 | 3.839 |
| Algemene en administratieve kosten
| 16.566 | 4.07 | 2.756 | 2.902 | 3.076 | -13.18 | -20.613 | -20.14 | -6.322 | 13.818 | 3.205 | 3.071 |
| Verkoop- en marketingkosten
| 2.744 | 1.432 | 0.749 | 1.655 | 1.64 | 2.599 | 2.637 | 1.487 | 0.996 | 1.557 | 0.757 | 0.204 |
| Verkoop-, algemene en administratieve kosten
| 17.853 | 4.848 | 3.505 | 4.557 | 4.716 | 11.704 | 12.028 | 2.891 | 2.304 | 15.574 | 3.962 | 3.105 |
| Overige kosten
| 8.504 | 3.365 | 0.365 | -9.028 | 0.017 | 7.204 | 8.631 | 0 | -2.119 | -6.039 | 3.918 | 8.945 |
| Bedrijfskosten
| 34.504 | 17.001 | 13.225 | 19.108 | 20.892 | 20.973 | 22.275 | 16.147 | 15.655 | 16.477 | 15.635 | 14.866 |
| Bedrijfsresultaat
| 47.078 | 41.745 | 31.42 | 93.197 | 74.555 | 60.648 | 67.93 | 45.955 | 36.481 | 23.803 | 17.41 | 10.016 |
| Bedrijfsresultaat ratio
| 0.204 | 0.27 | 0.212 | 0.387 | 0.324 | 0.285 | 0.306 | 0.271 | 0.264 | 0.193 | 0.165 | 0.102 |
| Totaal overige inkomsten en kosten netto
| -0.016 | -0.019 | -0.481 | 0.081 | -0.004 | -0.001 | -0.239 | -0 | 0.785 | 4.469 | 4.152 | 2.307 |
| Inkomen voor belasting
| 47.062 | 41.726 | 30.939 | 93.278 | 74.551 | 60.648 | 67.691 | 45.955 | 37.266 | 27.98 | 21.563 | 12.323 |
| Inkomen voor belasting ratio
| 0.204 | 0.27 | 0.209 | 0.387 | 0.324 | 0.285 | 0.304 | 0.271 | 0.27 | 0.227 | 0.204 | 0.125 |
| Belastingkosten
| 5.381 | 9.537 | 4.047 | 12.609 | 10.154 | 8.095 | 6.471 | 6.899 | 5.445 | 3.969 | 2.815 | 2.022 |
| Nettowinst
| 41.681 | 32.189 | 26.892 | 80.67 | 64.397 | 52.552 | 61.22 | 39.056 | 31.821 | 24.011 | 18.748 | 10.301 |
| Nettowinstmarge
| 0.181 | 0.208 | 0.182 | 0.335 | 0.28 | 0.247 | 0.275 | 0.23 | 0.23 | 0.195 | 0.177 | 0.105 |
| WPA (Winst Per Aandeel)
| 0.27 | 0.21 | 0.17 | 0.51 | 0.41 | 0.34 | 0.73 | 0.43 | 0.38 | 0.34 | 0.39 | 0 |
| Verwaterde WPA
| 0.27 | 0.21 | 0.17 | 0.51 | 0.41 | 0.34 | 0.73 | 0.43 | 0.38 | 0.34 | 0.39 | 0 |
| EBITDA
| 55.217 | 45.62 | 33.037 | 89.012 | 85.445 | 68.465 | 72.823 | 49.715 | 38.914 | 27.169 | 23.336 | 17.243 |
| EBITDA ratio
| 0.24 | 0.295 | 0.223 | 0.369 | 0.371 | 0.322 | 0.328 | 0.293 | 0.282 | 0.22 | 0.221 | 0.175 |