Qinhuangdao Tianqin Equipment Manufacturing Co.,Ltd.
SZSE:300922.SZ
16.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56.989 | 54.511 | 38.2 | 67.56 | 43.113 | 16.557 | 27.35 | 48.507 | 31.616 | 37.271 | 30.512 | 86.002 | 45.626 | 68.307 | 41.088 | 77.463 | 57.854 | 65.593 | 29.279 | 71.906 | 38.183 | 67.141 | 35.52 | 77.621 | 54.539 | 65.88 | 24.297 | 59.248 | 35.81 | 47.864 | 26.658 | 37.121 | 37.121 | 31.939 | 31.939 | 32.642 | 32.642 | 29.021 | 29.021 |
Kosten van de omzet
| 33.785 | 39.004 | 22.164 | 41.834 | 26.669 | 10.089 | 17.242 | 37.119 | 23.309 | 23.949 | 20.829 | 56.744 | 24.323 | 36.972 | 25.179 | 44.597 | 34.014 | -19.448 | 19.448 | 43.756 | 23.609 | 38.496 | 25.269 | 40.686 | 31.802 | 41.758 | 16.092 | 35.328 | 22.528 | 30.653 | 18.968 | 22.975 | 22.975 | 20.018 | 20.018 | 21.999 | 21.999 | 19.67 | 19.67 |
Brutowinst
| 23.205 | 15.507 | 16.037 | 25.726 | 16.444 | 6.468 | 10.108 | 11.388 | 8.307 | 13.322 | 9.683 | 29.259 | 21.303 | 31.336 | 15.909 | 32.866 | 23.84 | 85.041 | 9.83 | 28.15 | 14.575 | 28.644 | 10.252 | 36.935 | 22.738 | 24.122 | 8.205 | 23.92 | 13.282 | 17.211 | 7.69 | 14.146 | 14.146 | 11.921 | 11.921 | 10.643 | 10.643 | 9.351 | 9.351 |
Brutowinstmarge
| 0.407 | 0.284 | 0.42 | 0.381 | 0.381 | 0.391 | 0.37 | 0.235 | 0.263 | 0.357 | 0.317 | 0.34 | 0.467 | 0.459 | 0.387 | 0.424 | 0.412 | 1.296 | 0.336 | 0.391 | 0.382 | 0.427 | 0.289 | 0.476 | 0.417 | 0.366 | 0.338 | 0.404 | 0.371 | 0.36 | 0.288 | 0.381 | 0.381 | 0.373 | 0.373 | 0.326 | 0.326 | 0.322 | 0.322 |
Onderzoek- en ontwikkelingskosten
| 1.88 | 1.611 | 2.269 | 2.559 | 2.041 | 2.172 | 2.016 | 2.49 | 2.445 | 2.631 | 2.382 | 2.976 | 2.888 | 2.262 | 2.093 | 3.569 | 2.593 | 2.594 | 1.89 | 3.75 | 2.322 | 2.164 | 2.21 | 3.781 | 2.707 | 1.731 | 2.381 | 2.92 | 1.434 | 3.993 | 0 | 0 | 0 | 0 | 0 | 3.471 | 3.471 | 0 | 0 |
Algemene en administratieve kosten
| 14.379 | -0.721 | 2.825 | -5.085 | 7.062 | -0.966 | 3.06 | 3.835 | 6.077 | -1.313 | 2.466 | -3.822 | 5.762 | -1.356 | 2.318 | 1.684 | 2.043 | 1.97 | -0.932 | -20.036 | 2.182 | 2.22 | 2.454 | 3.293 | 1.933 | 1.987 | 2.178 | 2.389 | 1.444 | 1.465 | 4.227 | 3.709 | 3.709 | 3.045 | 3.045 | 4.17 | 4.17 | 2.739 | 2.739 |
Verkoop- en marketingkosten
| 1.524 | 0.509 | 0.6 | 0.453 | 0.327 | 0.474 | 0.166 | 0.19 | 0.157 | 0.167 | 0.235 | 0.517 | 0.327 | 0.347 | 0.464 | 0.053 | 0.639 | 0.474 | 0.474 | 0.831 | 0.552 | 0.674 | 0.541 | 0.85 | 0.636 | 0.619 | 0.532 | 0.596 | 0.248 | 0.212 | 0.43 | 0.38 | 0.38 | 0.118 | 0.118 | 0.267 | 0.267 | 0.512 | 0.512 |
Verkoop-, algemene en administratieve kosten
| 15.903 | 10.146 | 4.553 | -4.632 | 7.389 | -0.493 | 3.226 | 2.335 | 6.233 | -1.146 | 2.701 | -3.305 | 6.09 | -1.009 | 2.782 | 1.737 | 2.175 | 5.632 | -0.457 | -19.205 | 2.734 | 2.894 | 2.996 | 4.143 | 2.569 | 2.606 | 2.71 | 2.985 | 1.692 | 1.253 | 4.657 | 4.089 | 4.089 | 3.163 | 3.163 | 4.536 | 4.536 | 3.251 | 3.251 |
Overige kosten
| -7.533 | -0 | -0.003 | 0 | -0.02 | -0 | 0.001 | 2.572 | 0 | 0 | 0.034 | 0.081 | 0 | 0 | 0 | 0 | -40.098 | -61.104 | -0.455 | -1.867 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.25 | 11.757 | 6.822 | 6.79 | 5.697 | 5.91 | 5.64 | 7.398 | 5.268 | 5.259 | 5.312 | 8.371 | 5.053 | 2.961 | 3.061 | 8.512 | -40.098 | -61.104 | 3.6 | 7.893 | 5.168 | 5.133 | 5.463 | 8.899 | 5.519 | 4.365 | 5.434 | 6.01 | 2.888 | 3.135 | 5.281 | 4.932 | 3.598 | 3.338 | 3.338 | 2.577 | 2.577 | 3.29 | 3.29 |
Bedrijfsresultaat
| 12.954 | 3.75 | 9.214 | 19.89 | 11.735 | 0.6 | 9.52 | 3.99 | 5.645 | 9.986 | 11.799 | 26.226 | 18.869 | 29.527 | 18.576 | 23.996 | 17.756 | 23.937 | 8.866 | 21.706 | 11.07 | 24.934 | 2.938 | 28.736 | 17.186 | 19.578 | 1.626 | 17.832 | 9.92 | 14.643 | 2.776 | 9.862 | 9.862 | 8.754 | 8.754 | 5.814 | 5.814 | 6.088 | 6.088 |
Bedrijfsresultaat ratio
| 0.227 | 0.069 | 0.241 | 0.294 | 0.272 | 0.036 | 0.348 | 0.082 | 0.179 | 0.268 | 0.387 | 0.305 | 0.414 | 0.432 | 0.452 | 0.31 | 0.307 | 0.365 | 0.303 | 0.302 | 0.29 | 0.371 | 0.083 | 0.37 | 0.315 | 0.297 | 0.067 | 0.301 | 0.277 | 0.306 | 0.104 | 0.266 | 0.266 | 0.274 | 0.274 | 0.178 | 0.178 | 0.21 | 0.21 |
Totaal overige inkomsten en kosten netto
| 0.034 | -0 | -0.003 | 0 | -0.02 | -0 | 0.001 | -0.516 | 0 | 0 | 0.034 | 0.081 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -0 | 0 | 0.322 | -3.001 | -0.138 | 0.011 | -0.111 | -0.001 | -0.003 | 0 | 0 | 0 | -0.03 | -0.03 | 0.423 | 0.423 | 2.034 | 2.034 | 0.201 | 0.201 |
Inkomen voor belasting
| 12.988 | 6.609 | 11.517 | 19.89 | 11.715 | 0.6 | 9.52 | 3.474 | 5.645 | 9.986 | 11.834 | 26.307 | 18.869 | 29.527 | 18.576 | 23.996 | 17.756 | 23.933 | 8.866 | 21.706 | 11.07 | 24.934 | 2.938 | 27.934 | 17.887 | 20.246 | 1.625 | 18.193 | 10.749 | 14.421 | 2.592 | 9.338 | 10.672 | 8.628 | 8.628 | 7.754 | 7.754 | 6.235 | 6.235 |
Inkomen voor belasting ratio
| 0.228 | 0.121 | 0.301 | 0.294 | 0.272 | 0.036 | 0.348 | 0.072 | 0.179 | 0.268 | 0.388 | 0.306 | 0.414 | 0.432 | 0.452 | 0.31 | 0.307 | 0.365 | 0.303 | 0.302 | 0.29 | 0.371 | 0.083 | 0.36 | 0.328 | 0.307 | 0.067 | 0.307 | 0.3 | 0.301 | 0.097 | 0.252 | 0.287 | 0.27 | 0.27 | 0.238 | 0.238 | 0.215 | 0.215 |
Belastingkosten
| 1.615 | 0.677 | 1.513 | 5.875 | 1.865 | 0.22 | 1.577 | 0.071 | 0.931 | 1.256 | 1.931 | 2.361 | 2.788 | 4.527 | 2.932 | 2.569 | 2.66 | 3.593 | 1.332 | 2.254 | 1.643 | 3.757 | 0.441 | 1.015 | 2.42 | 2.762 | 0.273 | 2.857 | 1.516 | 2.165 | 0.361 | 1.378 | 1.578 | 1.245 | 1.245 | 1.082 | 1.082 | 0.902 | 0.902 |
Nettowinst
| 11.339 | 5.913 | 10.003 | 14.015 | 9.851 | 0.38 | 7.943 | 3.545 | 4.714 | 8.73 | 9.903 | 23.946 | 16.081 | 24.999 | 15.643 | 21.427 | 15.096 | 20.339 | 7.534 | 19.452 | 9.427 | 21.176 | 2.497 | 26.919 | 15.467 | 17.483 | 1.351 | 15.337 | 9.234 | 12.255 | 2.23 | 7.961 | 9.094 | 7.383 | 7.383 | 6.672 | 6.672 | 5.333 | 5.333 |
Nettowinstmarge
| 0.199 | 0.108 | 0.262 | 0.207 | 0.228 | 0.023 | 0.29 | 0.073 | 0.149 | 0.234 | 0.325 | 0.278 | 0.352 | 0.366 | 0.381 | 0.277 | 0.261 | 0.31 | 0.257 | 0.271 | 0.247 | 0.315 | 0.07 | 0.347 | 0.284 | 0.265 | 0.056 | 0.259 | 0.258 | 0.256 | 0.084 | 0.214 | 0.245 | 0.231 | 0.231 | 0.204 | 0.204 | 0.184 | 0.184 |
WPA (Winst Per Aandeel)
| 0.073 | 0.038 | 0.064 | 0.089 | 0.063 | 0.002 | 0.051 | 0.021 | 0.03 | 0.056 | 0.063 | 0.15 | 0.1 | 0.16 | 0.1 | 0.19 | 0.13 | 0.17 | 0.064 | 0.18 | 0.079 | 0.18 | 0.021 | 0.32 | 0.13 | 0.17 | 0.014 | 0.23 | 0.14 | 0.21 | 0.03 | 0.13 | 0.15 | 0.13 | 0.13 | 0.1 | 0.1 | 0.15 | 0.15 |
Verwaterde WPA
| 0.073 | 0.038 | 0.064 | 0.089 | 0.063 | 0.002 | 0.051 | 0.021 | 0.03 | 0.056 | 0.06 | 0.15 | 0.1 | 0.16 | 0.1 | 0.19 | 0.13 | 0.17 | 0.064 | 0.18 | 0.079 | 0.18 | 0.021 | 0.32 | 0.13 | 0.17 | 0.014 | 0.23 | 0.14 | 0.21 | 0.03 | 0.13 | 0.15 | 0.13 | 0.13 | 0.13 | 0.1 | 0.15 | 0.15 |
EBITDA
| 14.251 | 9.371 | 14.278 | 22.671 | 14.496 | 3.389 | 12.309 | 8.422 | 6.572 | 12.646 | 14.493 | 28.944 | 21.506 | 32.238 | 21.287 | 27.102 | 20.431 | 27.941 | 6.791 | 23.947 | 11.479 | 23.511 | 7.208 | 31.506 | 18.653 | 22.549 | 4.594 | 19.3 | 11.146 | 15.923 | 4.002 | 11.42 | 11.42 | 9.648 | 9.648 | 6.656 | 6.656 | 6.929 | 6.929 |
EBITDA ratio
| 0.25 | 0.119 | 0.308 | 0.345 | 0.283 | 0.209 | 0.111 | 0.174 | 0.208 | 0.228 | 0.008 | 0.247 | 0.384 | 0.448 | 0.242 | 0.464 | -0.804 | 1.351 | 0.195 | 0.275 | 0.222 | 0.343 | 0.203 | 0.406 | 0.342 | 0.342 | 0.189 | 0.326 | 0.311 | 0.333 | 0.15 | 0.308 | 0.308 | 0.302 | 0.302 | 0.204 | 0.204 | 0.239 | 0.239 |